{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["Project 관련 정보","투입인력 단가","Plan_집계표","Actual_집계표","Plan vs. Actual","Actual_매출액 배부","Actual_외주인력 원가 배부","Actual_사간거래 매출액 배부","Actual_사간거래 원가 배부","Plan_매출액 배부","Plan_외주인력 원가 배부","MASTER","영업대표실적할당","영업대표실적할당 (2)","Project 경비계획","Sheet1","Sheet2"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":13,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Project 관련 정보","index":0,"n_rows":42,"n_cols":10,"rows_kept":42,"cut":false,"hidden":false,"merged":[[15,1,16,1],[18,1,27,1],[28,1,35,1],[15,5,27,5]]}
[]
[]
[null,"프로젝트 ",null,"(단위: 원)"]
[null,"매출(계약) 정보","Total","용역",null,"SAP S/W","기타 S/W","H/W","기타 (이자 등)"]
[null,"매출",{"$f":"SUM(D5,F5:I5)","v":150000000},150000000]
[null,"(외부) 원가",{"$f":"SUM(D6,F6:I6)","v":0},0]
[null,"차액▶",{"$f":"C5-C6","v":150000000},{"$f":"D5-D6","v":150000000},null,0,0,0,0]
[]
[]
[null,"매출 Code",null,null,null,"Plan 작성여부",{"$f":"IF(Plan_집계표!AW45>0,\"YES\",\"NO\")","v":"YES"},"Plan 작성일","2022-09-13"]
[null,"Project Job Code",null,null,null,"Actual 작성여부",{"$f":"IF(Actual_집계표!AW49>0,\"YES\",\"NO\")","v":"YES"},"Actual 최종 수정일"]
[null,"고객사 명",null,"유한양행"]
[null,null,"(* 매출고객이 BSG Family사일 경우)",null,null,null,null,"Plan","Actual","Plan - Actual"]
[null,"고객사 code",null,null,null,"프로젝트 (사외)용역 매출액 (원)",null,{"$f":"'Plan vs. Actual'!H10","v":150000000},{"$f":"'Plan vs. Actual'!I10","v":150000000},{"$f":"H14-I14","v":0}]
[null,"Project 명 (계약서 참조)",null,"유한양행 자사 쇼핑몰 구축 프로젝트",null,"사외인력 용역 원가 Total (원)",null,{"$f":"'Plan vs. Actual'!H11","v":0},{"$f":"'Plan vs. Actual'!I11","v":0},{"$f":"H15-I15","v":0}]
[null,"Project 기간","시작일자","2022-09-13",null,"사내용역 원가\n(내부거래)","TOTAL",{"$f":"'Plan vs. Actual'!H12","v":0},{"$f":"'Plan vs. Actual'!I12","v":0},0]
[null,null,"종료일자","2023-01-31",null,null,"BP_OUTS",{"$f":"'Plan vs. Actual'!H13","v":0},{"$f":"'Plan vs. Actual'!I13","v":0},0]
[null,"주관 SBU",null,"BP_OUTS",null,null,"BP_CLD",{"$f":"'Plan vs. Actual'!H14","v":0},{"$f":"'Plan vs. Actual'!I14","v":0},0]
[null,"매출귀속 SBU","BP_OUTS",{"$f":"IF(COUNTIF(Plan_집계표!$BT$15:$BT$44,C19)>0,\"YES\",\"NO\")","v":"YES"},null,null,"CON_BDC",{"$f":"'Plan vs. Actual'!H15","v":0},{"$f":"'Plan vs. Actual'!I15","v":0},{"$f":"H19-I19","v":0}]
[null,null,"BP_CLD",{"$f":"IF(COUNTIF(Plan_집계표!$BT$15:$BT$44,C20)>0,\"YES\",\"NO\")","v":"NO"},null,null,"CON_DT",{"$f":"'Plan vs. Actual'!H16","v":0},{"$f":"'Plan vs. Actual'!I16","v":0},0]
[null,null,"BP_AWS",{"$f":"IF(COUNTIF(Plan_집계표!$BT$15:$BT$44,C21)>0,\"YES\",\"NO\")","v":"NO"},null,null,"HR_CONS",{"$f":"'Plan vs. Actual'!H17","v":0},{"$f":"'Plan vs. Actual'!I17","v":0},0]
[null,null,"CON_BDC",{"$f":"IF(COUNTIF(Plan_집계표!$BT$15:$BT$44,C22)>0,\"YES\",\"NO\")","v":"NO"},null,null,"BP_AWS",{"$f":"'Plan vs. Actual'!H18","v":0},{"$f":"'Plan vs. Actual'!I18","v":0},{"$f":"H22-I22","v":0}]
[null,null,"CON_DT",{"$f":"IF(COUNTIF(Plan_집계표!$BT$15:$BT$44,C23)>0,\"YES\",\"NO\")","v":"NO"},null,null,"EMGT_GB",{"$f":"'Plan vs. Actual'!H19","v":0},{"$f":"'Plan vs. Actual'!I19","v":0},0]
[null,null,"HR_CONS",{"$f":"IF(COUNTIF(Plan_집계표!$BT$15:$BT$44,C24)>0,\"YES\",\"NO\")","v":"NO"},null,null,"EMGT_EE",{"$f":"'Plan vs. Actual'!H20","v":0},{"$f":"'Plan vs. Actual'!I20","v":0},0]
[null,null,"EMGT_GB",{"$f":"IF(COUNTIF(Plan_집계표!$BT$15:$BT$44,C25)>0,\"YES\",\"NO\")","v":"NO"},null,null,"ETC1",{"$f":"'Plan vs. Actual'!H21","v":0},{"$f":"'Plan vs. Actual'!I21","v":0},0]
[null,null,"EMGT_EE",{"$f":"IF(COUNTIF(Plan_집계표!$BT$15:$BT$44,C26)>0,\"YES\",\"NO\")","v":"NO"},null,null,"ETC2",{"$f":"'Plan vs. Actual'!H22","v":0},{"$f":"'Plan vs. Actual'!I22","v":0},{"$f":"H26-I26","v":0}]
[null,null,"ETC1",{"$f":"IF(COUNTIF(Plan_집계표!$BT$15:$BT$44,C27)>0,\"YES\",\"NO\")","v":"NO"},null,null,"ETC3",{"$f":"'Plan vs. Actual'!H23","v":0},{"$f":"'Plan vs. Actual'!I23","v":0},0]
[null,null,"ETC2",{"$f":"IF(COUNTIF(Plan_집계표!$BT$15:$BT$44,C28)>0,\"YES\",\"NO\")","v":"NO"},null,null,"ETC4",{"$f":"'Plan vs. Actual'!H24","v":0},{"$f":"'Plan vs. Actual'!I24","v":0},0]
[null,"서비스 분야","Service Domain 1","New Implementation Project"]
[null,null,"Service Domain 2 (High-Value)",null,null,"사외용역 원가 귀속 SBU","BP_OUTS",{"$f":"IF(SUM('Plan_외주인력 원가 배부'!F164:W164,'Plan_외주인력 원가 배부'!F334:W334)>0,\"YES\",\"NO\")","v":"NO"}]
[null,null,"Service Domain 3 (N/W & IT Infra)",null,null,null,"BP_CLD",{"$f":"IF(SUM('Plan_외주인력 원가 배부'!F165:W165,'Plan_외주인력 원가 배부'!F335:W335)>0,\"YES\",\"NO\")","v":"NO"}]
[null,null,"Solution Domain 1","SAP A1 (ERP)",null,null,"CON_BDC",{"$f":"IF(SUM('Plan_외주인력 원가 배부'!F166:W166,'Plan_외주인력 원가 배부'!F336:W336)>0,\"YES\",\"NO\")","v":"NO"}]
[null,null,"Solution Domain 2",null,null,null,"CON_DT",{"$f":"IF(SUM('Plan_외주인력 원가 배부'!F167:W167,'Plan_외주인력 원가 배부'!F337:W337)>0,\"YES\",\"NO\")","v":"NO"}]
[null,null,"Solution Domain 3",null,null,null,"PW_CONS",{"$f":"IF(SUM('Plan_외주인력 원가 배부'!F168:W168,'Plan_외주인력 원가 배부'!F338:W338)>0,\"YES\",\"NO\")","v":"NO"}]
[null,null,"Solution Domain 4",null,null,null,"BP_AWS",{"$f":"IF(SUM('Plan_외주인력 원가 배부'!F169:W169,'Plan_외주인력 원가 배부'!F339:W339)>0,\"YES\",\"NO\")","v":"NO"}]
[null,null,"Others",null,null,null,"EMGT_GB",{"$f":"IF(SUM('Plan_외주인력 원가 배부'!F170:W170,'Plan_외주인력 원가 배부'!F340:W340)>0,\"YES\",\"NO\")","v":"NO"}]
[null,"Project Manager",null,"최종찬",null,null,"EMGT_EE",{"$f":"IF(SUM('Plan_외주인력 원가 배부'!F171:W171,'Plan_외주인력 원가 배부'!F341:W341)>0,\"YES\",\"NO\")","v":"NO"}]
[null,"Project Job Code 승인자",null,"최종찬",null,null,"ETC1",{"$f":"IF(SUM('Plan_외주인력 원가 배부'!F172:W172,'Plan_외주인력 원가 배부'!F342:W342)>0,\"YES\",\"NO\")","v":"NO"}]
[null,"계약서 ID code",null,null,null,null,"ETC2",{"$f":"IF(SUM('Plan_외주인력 원가 배부'!F173:W173,'Plan_외주인력 원가 배부'!F343:W343)>0,\"YES\",\"NO\")","v":"NO"}]
[null,"수주 실적 귀속 영업대표 1",null,null,null,null,"ETC3",{"$f":"IF(SUM('Plan_외주인력 원가 배부'!F174:W174,'Plan_외주인력 원가 배부'!F344:W344)>0,\"YES\",\"NO\")","v":"NO"}]
[null,"수주 실적 귀속 영업대표 2",null,null,null,null,"ETC4",{"$f":"IF(SUM('Plan_외주인력 원가 배부'!F175:W175,'Plan_외주인력 원가 배부'!F345:W345)>0,\"YES\",\"NO\")","v":"NO"}]
[null,"수주 실적 귀속 영업대표 3"]

{"sheet":"투입인력 단가","index":1,"n_rows":50,"n_cols":25,"rows_kept":50,"cut":false,"hidden":false,"merged":[[5,23,8,23],[5,24,8,24],[5,15,8,15],[5,16,8,16],[5,17,8,17],[5,18,8,18],[5,19,8,19],[1,7,2,11],[5,7,8,7],[5,14,8,14],[5,21,8,21],[5,22,8,22],[5,8,8,8],[5,9,6,9],[5,10,6,10],[5,11,8,11],[5,12,8,12],[5,13,8,13],[7,9,8,9],[7,10,8,10]]}
[]
[null,null,null,null,null,null,null,"▶ 투입인력 단가 및 속성 Table"]
[null,null,"Plan확정 Flag ▶","계획확정"]
[]
[]
[null,null,null,null,null,null,null,"Actual\n투입여부","No.","컨설팅\n영역분류","컨설팅\n영역분류","Remarks","직급\n(경력)\n(연차)","이름","Daily\n단가 (원)","매출 귀속 SBU","인력 Sourcing MAIN 채널","인력 Sourcing SUB 채널\n(MAIN 채널이 '내부거래'인경우)","[매출귀속 SBU <-> MAIN 채널]\n내부거래/외주계약 단가\n(원 / Day)","[MAIN 채널 <-> SUB 채널]\n내부거래/외주계약 단가\n(원 / Day)",null,"외주계약 인력별\n투입공수","외주계약 컨설턴트\n지급금액 합계 (원)","외주계약 컨설턴트\n소속 조직\n(거래처 명)","거래처별\n지급 비용 합계\n(원)"]
[null,null,"Plan 집계표 copy용","Actual 집계표 copy용","기 마감월 이내에 Actual 투입여부 확인"]
[null,null,null,null,"▼",null,null,null,null,"Level 1","Level 2"]
[]
[null,null,{"$f":"IF(H10=\"추가투입\", 0,\n    IF(H10=\"\",0, COUNTIF($H$10:H10,\"Plan\")+COUNTIF($H$10:H10,\"투입취소\")))","v":1},{"$f":"IF(H10=\"투입취소\", 0,\n    IF(H10=\"\",0, COUNTIF($H$10:H10,\"Plan\")+COUNTIF($H$10:H10,\"추가투입\")))","v":1},{"$f":"IFERROR(VLOOKUP(D10,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"투입NO"},null,null,"Plan",1,"AM","PM","자사","S부장","최종찬",800000,"BP_OUTS","매출 귀속 SBU 자체 인력",null,null,null,null,null,{"$f":"IF(Q10=MASTER!$D$4,V10*S10,\n      IF(R10=MASTER!$F$4,V10*T10,0))","v":0},null,{"$f":"IF(COUNTIF(X11:X$49,X10)=0,SUMIF(X$6:X$49,X10,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H11=\"추가투입\", 0,\n    IF(H11=\"\",0, COUNTIF($H$10:H11,\"Plan\")+COUNTIF($H$10:H11,\"투입취소\")))","v":2},{"$f":"IF(H11=\"투입취소\", 0,\n    IF(H11=\"\",0, COUNTIF($H$10:H11,\"Plan\")+COUNTIF($H$10:H11,\"추가투입\")))","v":2},{"$f":"IFERROR(VLOOKUP(D11,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"투입NO"},null,null,"Plan",2,"모듈","MM","자사","이사","김진영",800000,"BP_OUTS","매출 귀속 SBU 자체 인력",null,null,null,null,null,{"$f":"IF(Q11=MASTER!$D$4,V11*S11,\n      IF(R11=MASTER!$F$4,V11*T11,0))","v":0},null,{"$f":"IF(COUNTIF(X12:X$49,X11)=0,SUMIF(X$6:X$49,X11,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H12=\"추가투입\", 0,\n    IF(H12=\"\",0, COUNTIF($H$10:H12,\"Plan\")+COUNTIF($H$10:H12,\"투입취소\")))","v":3},{"$f":"IF(H12=\"투입취소\", 0,\n    IF(H12=\"\",0, COUNTIF($H$10:H12,\"Plan\")+COUNTIF($H$10:H12,\"추가투입\")))","v":3},{"$f":"IFERROR(VLOOKUP(D12,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"투입NO"},null,null,"Plan",3,"모듈","SD","자사","S부장","김정훈",800000,"BP_OUTS","매출 귀속 SBU 자체 인력",null,null,null,null,null,{"$f":"IF(Q12=MASTER!$D$4,V12*S12,\n      IF(R12=MASTER!$F$4,V12*T12,0))","v":0},null,{"$f":"IF(COUNTIF(X13:X$49,X12)=0,SUMIF(X$6:X$49,X12,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H13=\"추가투입\", 0,\n    IF(H13=\"\",0, COUNTIF($H$10:H13,\"Plan\")+COUNTIF($H$10:H13,\"투입취소\")))","v":4},{"$f":"IF(H13=\"투입취소\", 0,\n    IF(H13=\"\",0, COUNTIF($H$10:H13,\"Plan\")+COUNTIF($H$10:H13,\"추가투입\")))","v":4},{"$f":"IFERROR(VLOOKUP(D13,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"투입NO"},null,null,"Plan",4,"모듈","FI","자사","S부장","한진웅",800000,"BP_OUTS","매출 귀속 SBU 자체 인력",null,null,null,null,null,{"$f":"IF(Q13=MASTER!$D$4,V13*S13,\n      IF(R13=MASTER!$F$4,V13*T13,0))","v":0},null,{"$f":"IF(COUNTIF(X14:X$49,X13)=0,SUMIF(X$6:X$49,X13,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H14=\"추가투입\", 0,\n    IF(H14=\"\",0, COUNTIF($H$10:H14,\"Plan\")+COUNTIF($H$10:H14,\"투입취소\")))","v":5},{"$f":"IF(H14=\"투입취소\", 0,\n    IF(H14=\"\",0, COUNTIF($H$10:H14,\"Plan\")+COUNTIF($H$10:H14,\"추가투입\")))","v":5},{"$f":"IFERROR(VLOOKUP(D14,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"투입NO"},null,null,"Plan",5,"모듈","PO","자사","S부장","장재국",800000,"BP_OUTS","매출 귀속 SBU 자체 인력",null,null,null,null,null,{"$f":"IF(Q14=MASTER!$D$4,V14*S14,\n      IF(R14=MASTER!$F$4,V14*T14,0))","v":0},null,{"$f":"IF(COUNTIF(X15:X$49,X14)=0,SUMIF(X$6:X$49,X14,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H15=\"추가투입\", 0,\n    IF(H15=\"\",0, COUNTIF($H$10:H15,\"Plan\")+COUNTIF($H$10:H15,\"투입취소\")))","v":6},{"$f":"IF(H15=\"투입취소\", 0,\n    IF(H15=\"\",0, COUNTIF($H$10:H15,\"Plan\")+COUNTIF($H$10:H15,\"추가투입\")))","v":6},{"$f":"IFERROR(VLOOKUP(D15,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"투입NO"},null,null,"Plan",6,"모듈","ABAP","자사","과장","권순현",650000,"BP_OUTS","매출 귀속 SBU 자체 인력",null,null,null,null,null,{"$f":"IF(Q15=MASTER!$D$4,V15*S15,\n      IF(R15=MASTER!$F$4,V15*T15,0))","v":0},null,{"$f":"IF(COUNTIF(X16:X$49,X15)=0,SUMIF(X$6:X$49,X15,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H16=\"추가투입\", 0,\n    IF(H16=\"\",0, COUNTIF($H$10:H16,\"Plan\")+COUNTIF($H$10:H16,\"투입취소\")))","v":7},{"$f":"IF(H16=\"투입취소\", 0,\n    IF(H16=\"\",0, COUNTIF($H$10:H16,\"Plan\")+COUNTIF($H$10:H16,\"추가투입\")))","v":7},{"$f":"IFERROR(VLOOKUP(D16,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"투입NO"},null,null,"Plan",7,"모듈","ABAP","자사","S부장","이종석",650000,"BP_OUTS","매출 귀속 SBU 자체 인력",null,null,null,null,null,{"$f":"IF(Q16=MASTER!$D$4,V16*S16,\n      IF(R16=MASTER!$F$4,V16*T16,0))","v":0},null,{"$f":"IF(COUNTIF(X17:X$49,X16)=0,SUMIF(X$6:X$49,X16,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H17=\"추가투입\", 0,\n    IF(H17=\"\",0, COUNTIF($H$10:H17,\"Plan\")+COUNTIF($H$10:H17,\"투입취소\")))","v":0},{"$f":"IF(H17=\"투입취소\", 0,\n    IF(H17=\"\",0, COUNTIF($H$10:H17,\"Plan\")+COUNTIF($H$10:H17,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D17,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q17=MASTER!$D$4,V17*S17,\n      IF(R17=MASTER!$F$4,V17*T17,0))","v":0},null,{"$f":"IF(COUNTIF(X18:X$49,X17)=0,SUMIF(X$6:X$49,X17,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H18=\"추가투입\", 0,\n    IF(H18=\"\",0, COUNTIF($H$10:H18,\"Plan\")+COUNTIF($H$10:H18,\"투입취소\")))","v":0},{"$f":"IF(H18=\"투입취소\", 0,\n    IF(H18=\"\",0, COUNTIF($H$10:H18,\"Plan\")+COUNTIF($H$10:H18,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D18,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,9,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q18=MASTER!$D$4,V18*S18,\n      IF(R18=MASTER!$F$4,V18*T18,0))","v":0},null,{"$f":"IF(COUNTIF(X19:X$49,X18)=0,SUMIF(X$6:X$49,X18,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H19=\"추가투입\", 0,\n    IF(H19=\"\",0, COUNTIF($H$10:H19,\"Plan\")+COUNTIF($H$10:H19,\"투입취소\")))","v":0},{"$f":"IF(H19=\"투입취소\", 0,\n    IF(H19=\"\",0, COUNTIF($H$10:H19,\"Plan\")+COUNTIF($H$10:H19,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D19,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q19=MASTER!$D$4,V19*S19,\n      IF(R19=MASTER!$F$4,V19*T19,0))","v":0},null,{"$f":"IF(COUNTIF(X20:X$49,X19)=0,SUMIF(X$6:X$49,X19,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H20=\"추가투입\", 0,\n    IF(H20=\"\",0, COUNTIF($H$10:H20,\"Plan\")+COUNTIF($H$10:H20,\"투입취소\")))","v":0},{"$f":"IF(H20=\"투입취소\", 0,\n    IF(H20=\"\",0, COUNTIF($H$10:H20,\"Plan\")+COUNTIF($H$10:H20,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D20,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,11,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q20=MASTER!$D$4,V20*S20,\n      IF(R20=MASTER!$F$4,V20*T20,0))","v":0},null,{"$f":"IF(COUNTIF(X21:X$49,X20)=0,SUMIF(X$6:X$49,X20,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H21=\"추가투입\", 0,\n    IF(H21=\"\",0, COUNTIF($H$10:H21,\"Plan\")+COUNTIF($H$10:H21,\"투입취소\")))","v":0},{"$f":"IF(H21=\"투입취소\", 0,\n    IF(H21=\"\",0, COUNTIF($H$10:H21,\"Plan\")+COUNTIF($H$10:H21,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D21,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,12,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q21=MASTER!$D$4,V21*S21,\n      IF(R21=MASTER!$F$4,V21*T21,0))","v":0},null,{"$f":"IF(COUNTIF(X22:X$49,X21)=0,SUMIF(X$6:X$49,X21,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H22=\"추가투입\", 0,\n    IF(H22=\"\",0, COUNTIF($H$10:H22,\"Plan\")+COUNTIF($H$10:H22,\"투입취소\")))","v":0},{"$f":"IF(H22=\"투입취소\", 0,\n    IF(H22=\"\",0, COUNTIF($H$10:H22,\"Plan\")+COUNTIF($H$10:H22,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D22,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,13,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q22=MASTER!$D$4,V22*S22,\n      IF(R22=MASTER!$F$4,V22*T22,0))","v":0},null,{"$f":"IF(COUNTIF(X23:X$49,X22)=0,SUMIF(X$6:X$49,X22,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H23=\"추가투입\", 0,\n    IF(H23=\"\",0, COUNTIF($H$10:H23,\"Plan\")+COUNTIF($H$10:H23,\"투입취소\")))","v":0},{"$f":"IF(H23=\"투입취소\", 0,\n    IF(H23=\"\",0, COUNTIF($H$10:H23,\"Plan\")+COUNTIF($H$10:H23,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D23,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,14,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q23=MASTER!$D$4,V23*S23,\n      IF(R23=MASTER!$F$4,V23*T23,0))","v":0},null,{"$f":"IF(COUNTIF(X24:X$49,X23)=0,SUMIF(X$6:X$49,X23,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H24=\"추가투입\", 0,\n    IF(H24=\"\",0, COUNTIF($H$10:H24,\"Plan\")+COUNTIF($H$10:H24,\"투입취소\")))","v":0},{"$f":"IF(H24=\"투입취소\", 0,\n    IF(H24=\"\",0, COUNTIF($H$10:H24,\"Plan\")+COUNTIF($H$10:H24,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D24,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,15,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q24=MASTER!$D$4,V24*S24,\n      IF(R24=MASTER!$F$4,V24*T24,0))","v":0},null,{"$f":"IF(COUNTIF(X25:X$49,X24)=0,SUMIF(X$6:X$49,X24,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H25=\"추가투입\", 0,\n    IF(H25=\"\",0, COUNTIF($H$10:H25,\"Plan\")+COUNTIF($H$10:H25,\"투입취소\")))","v":0},{"$f":"IF(H25=\"투입취소\", 0,\n    IF(H25=\"\",0, COUNTIF($H$10:H25,\"Plan\")+COUNTIF($H$10:H25,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D25,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,16,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q25=MASTER!$D$4,V25*S25,\n      IF(R25=MASTER!$F$4,V25*T25,0))","v":0},null,{"$f":"IF(COUNTIF(X26:X$49,X25)=0,SUMIF(X$6:X$49,X25,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H26=\"추가투입\", 0,\n    IF(H26=\"\",0, COUNTIF($H$10:H26,\"Plan\")+COUNTIF($H$10:H26,\"투입취소\")))","v":0},{"$f":"IF(H26=\"투입취소\", 0,\n    IF(H26=\"\",0, COUNTIF($H$10:H26,\"Plan\")+COUNTIF($H$10:H26,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D26,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,17,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q26=MASTER!$D$4,V26*S26,\n      IF(R26=MASTER!$F$4,V26*T26,0))","v":0},null,{"$f":"IF(COUNTIF(X27:X$49,X26)=0,SUMIF(X$6:X$49,X26,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H27=\"추가투입\", 0,\n    IF(H27=\"\",0, COUNTIF($H$10:H27,\"Plan\")+COUNTIF($H$10:H27,\"투입취소\")))","v":0},{"$f":"IF(H27=\"투입취소\", 0,\n    IF(H27=\"\",0, COUNTIF($H$10:H27,\"Plan\")+COUNTIF($H$10:H27,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D27,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,18,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q27=MASTER!$D$4,V27*S27,\n      IF(R27=MASTER!$F$4,V27*T27,0))","v":0},null,{"$f":"IF(COUNTIF(X28:X$49,X27)=0,SUMIF(X$6:X$49,X27,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H28=\"추가투입\", 0,\n    IF(H28=\"\",0, COUNTIF($H$10:H28,\"Plan\")+COUNTIF($H$10:H28,\"투입취소\")))","v":0},{"$f":"IF(H28=\"투입취소\", 0,\n    IF(H28=\"\",0, COUNTIF($H$10:H28,\"Plan\")+COUNTIF($H$10:H28,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D28,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,19,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q28=MASTER!$D$4,V28*S28,\n      IF(R28=MASTER!$F$4,V28*T28,0))","v":0},null,{"$f":"IF(COUNTIF(X29:X$49,X28)=0,SUMIF(X$6:X$49,X28,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H29=\"추가투입\", 0,\n    IF(H29=\"\",0, COUNTIF($H$10:H29,\"Plan\")+COUNTIF($H$10:H29,\"투입취소\")))","v":0},{"$f":"IF(H29=\"투입취소\", 0,\n    IF(H29=\"\",0, COUNTIF($H$10:H29,\"Plan\")+COUNTIF($H$10:H29,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D29,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,20,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q29=MASTER!$D$4,V29*S29,\n      IF(R29=MASTER!$F$4,V29*T29,0))","v":0},null,{"$f":"IF(COUNTIF(X30:X$49,X29)=0,SUMIF(X$6:X$49,X29,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H30=\"추가투입\", 0,\n    IF(H30=\"\",0, COUNTIF($H$10:H30,\"Plan\")+COUNTIF($H$10:H30,\"투입취소\")))","v":0},{"$f":"IF(H30=\"투입취소\", 0,\n    IF(H30=\"\",0, COUNTIF($H$10:H30,\"Plan\")+COUNTIF($H$10:H30,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D30,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,21,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q30=MASTER!$D$4,V30*S30,\n      IF(R30=MASTER!$F$4,V30*T30,0))","v":0},null,{"$f":"IF(COUNTIF(X31:X$49,X30)=0,SUMIF(X$6:X$49,X30,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H31=\"추가투입\", 0,\n    IF(H31=\"\",0, COUNTIF($H$10:H31,\"Plan\")+COUNTIF($H$10:H31,\"투입취소\")))","v":0},{"$f":"IF(H31=\"투입취소\", 0,\n    IF(H31=\"\",0, COUNTIF($H$10:H31,\"Plan\")+COUNTIF($H$10:H31,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D31,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,22,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q31=MASTER!$D$4,V31*S31,\n      IF(R31=MASTER!$F$4,V31*T31,0))","v":0},null,{"$f":"IF(COUNTIF(X32:X$49,X31)=0,SUMIF(X$6:X$49,X31,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H32=\"추가투입\", 0,\n    IF(H32=\"\",0, COUNTIF($H$10:H32,\"Plan\")+COUNTIF($H$10:H32,\"투입취소\")))","v":0},{"$f":"IF(H32=\"투입취소\", 0,\n    IF(H32=\"\",0, COUNTIF($H$10:H32,\"Plan\")+COUNTIF($H$10:H32,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D32,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,23,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q32=MASTER!$D$4,V32*S32,\n      IF(R32=MASTER!$F$4,V32*T32,0))","v":0},null,{"$f":"IF(COUNTIF(X33:X$49,X32)=0,SUMIF(X$6:X$49,X32,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H33=\"추가투입\", 0,\n    IF(H33=\"\",0, COUNTIF($H$10:H33,\"Plan\")+COUNTIF($H$10:H33,\"투입취소\")))","v":0},{"$f":"IF(H33=\"투입취소\", 0,\n    IF(H33=\"\",0, COUNTIF($H$10:H33,\"Plan\")+COUNTIF($H$10:H33,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D33,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q33=MASTER!$D$4,V33*S33,\n      IF(R33=MASTER!$F$4,V33*T33,0))","v":0},null,{"$f":"IF(COUNTIF(X34:X$49,X33)=0,SUMIF(X$6:X$49,X33,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H34=\"추가투입\", 0,\n    IF(H34=\"\",0, COUNTIF($H$10:H34,\"Plan\")+COUNTIF($H$10:H34,\"투입취소\")))","v":0},{"$f":"IF(H34=\"투입취소\", 0,\n    IF(H34=\"\",0, COUNTIF($H$10:H34,\"Plan\")+COUNTIF($H$10:H34,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D34,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q34=MASTER!$D$4,V34*S34,\n      IF(R34=MASTER!$F$4,V34*T34,0))","v":0},null,{"$f":"IF(COUNTIF(X35:X$49,X34)=0,SUMIF(X$6:X$49,X34,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H35=\"추가투입\", 0,\n    IF(H35=\"\",0, COUNTIF($H$10:H35,\"Plan\")+COUNTIF($H$10:H35,\"투입취소\")))","v":0},{"$f":"IF(H35=\"투입취소\", 0,\n    IF(H35=\"\",0, COUNTIF($H$10:H35,\"Plan\")+COUNTIF($H$10:H35,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D35,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,26,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q35=MASTER!$D$4,V35*S35,\n      IF(R35=MASTER!$F$4,V35*T35,0))","v":0},null,{"$f":"IF(COUNTIF(X36:X$49,X35)=0,SUMIF(X$6:X$49,X35,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H36=\"추가투입\", 0,\n    IF(H36=\"\",0, COUNTIF($H$10:H36,\"Plan\")+COUNTIF($H$10:H36,\"투입취소\")))","v":0},{"$f":"IF(H36=\"투입취소\", 0,\n    IF(H36=\"\",0, COUNTIF($H$10:H36,\"Plan\")+COUNTIF($H$10:H36,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D36,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,27,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q36=MASTER!$D$4,V36*S36,\n      IF(R36=MASTER!$F$4,V36*T36,0))","v":0},null,{"$f":"IF(COUNTIF(X37:X$49,X36)=0,SUMIF(X$6:X$49,X36,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H37=\"추가투입\", 0,\n    IF(H37=\"\",0, COUNTIF($H$10:H37,\"Plan\")+COUNTIF($H$10:H37,\"투입취소\")))","v":0},{"$f":"IF(H37=\"투입취소\", 0,\n    IF(H37=\"\",0, COUNTIF($H$10:H37,\"Plan\")+COUNTIF($H$10:H37,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D37,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,28,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q37=MASTER!$D$4,V37*S37,\n      IF(R37=MASTER!$F$4,V37*T37,0))","v":0},null,{"$f":"IF(COUNTIF(X38:X$49,X37)=0,SUMIF(X$6:X$49,X37,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H38=\"추가투입\", 0,\n    IF(H38=\"\",0, COUNTIF($H$10:H38,\"Plan\")+COUNTIF($H$10:H38,\"투입취소\")))","v":0},{"$f":"IF(H38=\"투입취소\", 0,\n    IF(H38=\"\",0, COUNTIF($H$10:H38,\"Plan\")+COUNTIF($H$10:H38,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D38,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,29,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q38=MASTER!$D$4,V38*S38,\n      IF(R38=MASTER!$F$4,V38*T38,0))","v":0},null,{"$f":"IF(COUNTIF(X39:X$49,X38)=0,SUMIF(X$6:X$49,X38,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H39=\"추가투입\", 0,\n    IF(H39=\"\",0, COUNTIF($H$10:H39,\"Plan\")+COUNTIF($H$10:H39,\"투입취소\")))","v":0},{"$f":"IF(H39=\"투입취소\", 0,\n    IF(H39=\"\",0, COUNTIF($H$10:H39,\"Plan\")+COUNTIF($H$10:H39,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D39,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,30,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q39=MASTER!$D$4,V39*S39,\n      IF(R39=MASTER!$F$4,V39*T39,0))","v":0},null,{"$f":"IF(COUNTIF(X40:X$49,X39)=0,SUMIF(X$6:X$49,X39,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H40=\"추가투입\", 0,\n    IF(H40=\"\",0, COUNTIF($H$10:H40,\"Plan\")+COUNTIF($H$10:H40,\"투입취소\")))","v":0},{"$f":"IF(H40=\"투입취소\", 0,\n    IF(H40=\"\",0, COUNTIF($H$10:H40,\"Plan\")+COUNTIF($H$10:H40,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D40,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,31,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q40=MASTER!$D$4,V40*S40,\n      IF(R40=MASTER!$F$4,V40*T40,0))","v":0},null,{"$f":"IF(COUNTIF(X41:X$49,X40)=0,SUMIF(X$6:X$49,X40,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H41=\"추가투입\", 0,\n    IF(H41=\"\",0, COUNTIF($H$10:H41,\"Plan\")+COUNTIF($H$10:H41,\"투입취소\")))","v":0},{"$f":"IF(H41=\"투입취소\", 0,\n    IF(H41=\"\",0, COUNTIF($H$10:H41,\"Plan\")+COUNTIF($H$10:H41,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D41,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,32,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q41=MASTER!$D$4,V41*S41,\n      IF(R41=MASTER!$F$4,V41*T41,0))","v":0},null,{"$f":"IF(COUNTIF(X42:X$49,X41)=0,SUMIF(X$6:X$49,X41,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H42=\"추가투입\", 0,\n    IF(H42=\"\",0, COUNTIF($H$10:H42,\"Plan\")+COUNTIF($H$10:H42,\"투입취소\")))","v":0},{"$f":"IF(H42=\"투입취소\", 0,\n    IF(H42=\"\",0, COUNTIF($H$10:H42,\"Plan\")+COUNTIF($H$10:H42,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D42,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,33,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q42=MASTER!$D$4,V42*S42,\n      IF(R42=MASTER!$F$4,V42*T42,0))","v":0},null,{"$f":"IF(COUNTIF(X43:X$49,X42)=0,SUMIF(X$6:X$49,X42,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H43=\"추가투입\", 0,\n    IF(H43=\"\",0, COUNTIF($H$10:H43,\"Plan\")+COUNTIF($H$10:H43,\"투입취소\")))","v":0},{"$f":"IF(H43=\"투입취소\", 0,\n    IF(H43=\"\",0, COUNTIF($H$10:H43,\"Plan\")+COUNTIF($H$10:H43,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D43,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,34,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q43=MASTER!$D$4,V43*S43,\n      IF(R43=MASTER!$F$4,V43*T43,0))","v":0},null,{"$f":"IF(COUNTIF(X44:X$49,X43)=0,SUMIF(X$6:X$49,X43,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H44=\"추가투입\", 0,\n    IF(H44=\"\",0, COUNTIF($H$10:H44,\"Plan\")+COUNTIF($H$10:H44,\"투입취소\")))","v":0},{"$f":"IF(H44=\"투입취소\", 0,\n    IF(H44=\"\",0, COUNTIF($H$10:H44,\"Plan\")+COUNTIF($H$10:H44,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D44,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,35,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q44=MASTER!$D$4,V44*S44,\n      IF(R44=MASTER!$F$4,V44*T44,0))","v":0},null,{"$f":"IF(COUNTIF(X45:X$49,X44)=0,SUMIF(X$6:X$49,X44,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H45=\"추가투입\", 0,\n    IF(H45=\"\",0, COUNTIF($H$10:H45,\"Plan\")+COUNTIF($H$10:H45,\"투입취소\")))","v":0},{"$f":"IF(H45=\"투입취소\", 0,\n    IF(H45=\"\",0, COUNTIF($H$10:H45,\"Plan\")+COUNTIF($H$10:H45,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D45,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,36,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q45=MASTER!$D$4,V45*S45,\n      IF(R45=MASTER!$F$4,V45*T45,0))","v":0},null,{"$f":"IF(COUNTIF(X46:X$49,X45)=0,SUMIF(X$6:X$49,X45,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H46=\"추가투입\", 0,\n    IF(H46=\"\",0, COUNTIF($H$10:H46,\"Plan\")+COUNTIF($H$10:H46,\"투입취소\")))","v":0},{"$f":"IF(H46=\"투입취소\", 0,\n    IF(H46=\"\",0, COUNTIF($H$10:H46,\"Plan\")+COUNTIF($H$10:H46,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D46,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,37,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q46=MASTER!$D$4,V46*S46,\n      IF(R46=MASTER!$F$4,V46*T46,0))","v":0},null,{"$f":"IF(COUNTIF(X47:X$49,X46)=0,SUMIF(X$6:X$49,X46,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H47=\"추가투입\", 0,\n    IF(H47=\"\",0, COUNTIF($H$10:H47,\"Plan\")+COUNTIF($H$10:H47,\"투입취소\")))","v":0},{"$f":"IF(H47=\"투입취소\", 0,\n    IF(H47=\"\",0, COUNTIF($H$10:H47,\"Plan\")+COUNTIF($H$10:H47,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D47,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,38,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q47=MASTER!$D$4,V47*S47,\n      IF(R47=MASTER!$F$4,V47*T47,0))","v":0},null,{"$f":"IF(COUNTIF(X48:X$49,X47)=0,SUMIF(X$6:X$49,X47,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H48=\"추가투입\", 0,\n    IF(H48=\"\",0, COUNTIF($H$10:H48,\"Plan\")+COUNTIF($H$10:H48,\"투입취소\")))","v":0},{"$f":"IF(H48=\"투입취소\", 0,\n    IF(H48=\"\",0, COUNTIF($H$10:H48,\"Plan\")+COUNTIF($H$10:H48,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D48,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,39,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q48=MASTER!$D$4,V48*S48,\n      IF(R48=MASTER!$F$4,V48*T48,0))","v":0},null,{"$f":"IF(COUNTIF(X49:X$49,X48)=0,SUMIF(X$6:X$49,X48,W$6:W$49),\"\")","v":0}]
[null,null,{"$f":"IF(H49=\"추가투입\", 0,\n    IF(H49=\"\",0, COUNTIF($H$10:H49,\"Plan\")+COUNTIF($H$10:H49,\"투입취소\")))","v":0},{"$f":"IF(H49=\"투입취소\", 0,\n    IF(H49=\"\",0, COUNTIF($H$10:H49,\"Plan\")+COUNTIF($H$10:H49,\"추가투입\")))","v":0},{"$f":"IFERROR(VLOOKUP(D49,Actual_집계표!$C$19:$E$48,3,FALSE),\"-\")","v":"-"},null,null,null,40,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q49=MASTER!$D$4,V49*S49,\n      IF(R49=MASTER!$F$4,V49*T49,0))","v":0},null,{"$f":"IF(COUNTIF(X$50:X50,X49)=0,SUMIF(X$6:X$49,X49,W$6:W$49),\"\")","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(W10:W49)","v":0},"TOTAL",{"$f":"SUM(Y10:Y49)","v":0}]

{"sheet":"Plan_집계표","index":2,"n_rows":49,"n_cols":160,"rows_kept":49,"cut":false,"hidden":false,"merged":[[10,6,13,6],[10,142,10,159],[10,51,10,52],[45,40,45,41],[10,123,10,140],[47,48,47,51],[44,7,44,11],[11,48,13,48],[11,49,13,49],[11,50,13,50],[10,48,10,50],[10,9,13,9],[10,10,13,10],[10,11,13,11],[10,12,10,47],[45,24,45,25],[45,26,45,27],[45,38,45,39],[45,28,45,29],[45,30,45,31],[45,32,45,33],[45,34,45,35],[45,36,45,37],[45,7,45,11],[48,7,48,11],[46,42,46,43],[46,44,46,45],[48,12,48,13],[48,14,48,15],[48,16,48,17],[48,18,48,19],[48,20,48,21],[48,22,48,23],[48,24,48,25],[48,26,48,27],[48,28,48,29],[48,30,48,31],[48,32,48,33],[48,34,48,35],[48,36,48,37],[48,38,48,39],[46,40,46,41],[47,7,47,11],[46,7,46,11],[47,12,47,13],[46,22,46,23],[47,18,47,19],[47,20,47,21],[45,42,45,43],[46,38,46,39],[46,32,46,33],[47,38,47,39],[47,40,47,41],[47,42,47,43],[47,34,47,35],[47,36,47,37],[45,12,45,13],[45,14,45,15],[45,16,45,17],[45,18,45,19],[45,20,45,21],[45,22,45,23],[47,22,47,23],[47,14,47,15],[47,16,47,17],[46,12,46,13],[46,14,46,15],[46,16,46,17],[46,18,46,19],[46,20,46,21],[48,46,48,47],[47,44,47,45],[45,46,45,47],[46,46,46,47],[47,46,47,47],[10,7,11,7],[12,7,13,7],[10,8,11,8],[12,8,13,8],[46,24,46,25],[46,34,46,35],[47,24,47,25],[46,26,46,27],[46,28,46,29],[46,30,46,31],[46,36,46,37],[45,44,45,45],[48,40,48,41],[48,42,48,43],[48,44,48,45],[47,26,47,27],[47,28,47,29],[47,30,47,31],[47,32,47,33],[2,10,2,11],[3,10,3,11],[4,10,4,11],[5,10,5,11],[1,8,1,11],[10,75,13,75],[10,73,13,73],[10,85,10,102],[10,104,10,121],[10,53,10,70],[10,71,13,71],[10,72,13,72],[10,74,13,74],[11,51,13,51],[11,52,13,52],[10,78,13,78],[10,79,13,79],[10,77,13,77],[2,14,3,17],[2,18,3,21]]}
[]
[null,null,null,null,null,null,null,null,"프로젝트 전체 Plan vs. Actual"]
[null,null,null,null,null,null,null,"(단위: 원)","Plan","Actual","Plan - Actual",null,null,null,"(Plan) Special D/C",null,null,null,{"$f":"BA48","v":2550000}]
[null,null,null,null,null,null,null,"총 용역 매출액",{"$f":"'Plan vs. Actual'!H10","v":150000000},{"$f":"'Plan vs. Actual'!I10","v":150000000},{"$f":"'Plan vs. Actual'!J10","v":0}]
[null,null,null,null,null,null,null,"사외용역 원가",{"$f":"'Plan vs. Actual'!H11","v":0},{"$f":"'Plan vs. Actual'!I11","v":0},{"$f":"'Plan vs. Actual'!J11","v":0}]
[null,null,null,null,null,null,null,"사내용역 원가",{"$f":"'Plan vs. Actual'!H12","v":0},{"$f":"'Plan vs. Actual'!I12","v":0},{"$f":"'Plan vs. Actual'!J12","v":0}]
[]
[null,null,null,null,null,null,null,{"$f":"'Project 관련 정보'!D5","v":150000000},"최초 작성 여부","최초작성아님",null,null,null,{"$f":"Actual_집계표!N9","v":0},null,{"$f":"Actual_집계표!P9","v":0},null,{"$f":"Actual_집계표!R9","v":0},null,{"$f":"Actual_집계표!T9","v":0},null,{"$f":"Actual_집계표!V9","v":0},null,{"$f":"Actual_집계표!X9","v":1},null,{"$f":"Actual_집계표!Z9","v":1},null,{"$f":"Actual_집계표!AB9","v":1},null,{"$f":"Actual_집계표!AD9","v":1},null,{"$f":"Actual_집계표!AF9","v":1},null,{"$f":"Actual_집계표!AH9","v":1},null,{"$f":"Actual_집계표!AJ9","v":1},null,{"$f":"Actual_집계표!AL9","v":1},null,{"$f":"Actual_집계표!AN9","v":1},null,{"$f":"Actual_집계표!AP9","v":1},null,{"$f":"Actual_집계표!AR9","v":1},null,{"$f":"Actual_집계표!AT9","v":1},null,{"$f":"Actual_집계표!AV9","v":1}]
[null,null,null,null,null,null,null,{"$f":"'Project 관련 정보'!D6","v":0},"Plan 수정 여부","Plan수정"]
[]
[null,null,null,null,null,null,"No.","컨설팅\n영역분류","컨설팅\n영역분류","Remarks","직급\n(경력)\n(연차)","이름","투입일정 (Man/Day)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total 투입 M/D",null,null,"계약 가격",null,"프로젝트 경비 (원)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"매출 귀속 SBU","인력 Sourcing MAIN 채널","인력 Sourcing SUB 채널\n(MAIN 채널이 '내부거래'인경우)","[매출귀속 SBU <-> MAIN 채널]\n내부거래/외주계약 단가\n(원 / Day)","[MAIN 채널 <-> SUB 채널]\n내부거래/외주계약 단가\n(원 / Day)",null,"외주계약 컨설턴트\n지급금액 합계 (원)","외주계약 컨설턴트\n소속 조직\n(거래처 명)","거래처별\n지급 비용 합계\n(원)",null,null,null,null,null,"투입일정 (Man/Day) - Billable M/D 추출",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"전체 Project 용역 매출액 (원)  =  용역 매출액 (단가 * Billable MD) + Project경비",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1차 - 내부거래 / 외주계약 단가 기준 매출액  =  내부거래 단가 (or 외주계약 단가) * Billable MD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2차 - 내부거래 / 외주계약 단가 기준 매출액  =  내부거래 단가 (or 외주계약 단가) * Billable MD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"M1",null,"M2",null,"M3",null,"M4",null,"M5",null,"M6",null,"M7",null,"M8",null,"M9",null,"M10",null,"M11",null,"M12",null,"M13",null,"M14",null,"M15",null,"M16",null,"M17",null,"M18","Total","Billable","Non\n-Billable","Daily\n단가 (원)","합계 (원)","M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18",null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18","FLAG","M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18",null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18"]
[null,null,null,null,null,null,null,"Level 1","Level 2",null,null,null,null,{"$f":"YEAR('Project 관련 정보'!D16)","v":2022},null,{"$f":"IF(OR(AND(N13=YEAR('Project 관련 정보'!$D$17),N14=MONTH('Project 관련 정보'!$D$17)),N13=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,1)))","v":2022},null,{"$f":"IF(OR(AND(P13=YEAR('Project 관련 정보'!$D$17),P14=MONTH('Project 관련 정보'!$D$17)),P13=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,2)))","v":2022},null,{"$f":"IF(OR(AND(R13=YEAR('Project 관련 정보'!$D$17),R14=MONTH('Project 관련 정보'!$D$17)),R13=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,3)))","v":2022},null,{"$f":"IF(OR(AND(T13=YEAR('Project 관련 정보'!$D$17),T14=MONTH('Project 관련 정보'!$D$17)),T13=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,4)))","v":2023},null,{"$f":"IF(OR(AND(V13=YEAR('Project 관련 정보'!$D$17),V14=MONTH('Project 관련 정보'!$D$17)),V13=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,5)))","v":""},null,{"$f":"IF(OR(AND(X13=YEAR('Project 관련 정보'!$D$17),X14=MONTH('Project 관련 정보'!$D$17)),X13=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,6)))","v":""},null,{"$f":"IF(OR(AND(Z13=YEAR('Project 관련 정보'!$D$17),Z14=MONTH('Project 관련 정보'!$D$17)),Z13=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,7)))","v":""},null,{"$f":"IF(OR(AND(AB13=YEAR('Project 관련 정보'!$D$17),AB14=MONTH('Project 관련 정보'!$D$17)),AB13=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,8)))","v":""},null,{"$f":"IF(OR(AND(AD13=YEAR('Project 관련 정보'!$D$17),AD14=MONTH('Project 관련 정보'!$D$17)),AD13=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,9)))","v":""},null,{"$f":"IF(OR(AND(AF13=YEAR('Project 관련 정보'!$D$17),AF14=MONTH('Project 관련 정보'!$D$17)),AF13=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,10)))","v":""},null,{"$f":"IF(OR(AND(AH13=YEAR('Project 관련 정보'!$D$17),AH14=MONTH('Project 관련 정보'!$D$17)),AH13=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,11)))","v":""},null,{"$f":"IF(OR(AND(AJ13=YEAR('Project 관련 정보'!$D$17),AJ14=MONTH('Project 관련 정보'!$D$17)),AJ13=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,12)))","v":""},null,{"$f":"IF(OR(AND(AL13=YEAR('Project 관련 정보'!$D$17),AL14=MONTH('Project 관련 정보'!$D$17)),AL13=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,13)))","v":""},null,{"$f":"IF(OR(AND(AN13=YEAR('Project 관련 정보'!$D$17),AN14=MONTH('Project 관련 정보'!$D$17)),AN13=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,14)))","v":""},null,{"$f":"IF(OR(AND(AP13=YEAR('Project 관련 정보'!$D$17),AP14=MONTH('Project 관련 정보'!$D$17)),AP13=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,15)))","v":""},null,{"$f":"IF(OR(AND(AR13=YEAR('Project 관련 정보'!$D$17),AR14=MONTH('Project 관련 정보'!$D$17)),AR13=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,16)))","v":""},null,{"$f":"IF(OR(AND(AT13=YEAR('Project 관련 정보'!$D$17),AT14=MONTH('Project 관련 정보'!$D$17)),AT13=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,17)))","v":""},null,null,null,null,null,{"$f":"N13","v":2022},{"$f":"P13","v":2022},{"$f":"R13","v":2022},{"$f":"T13","v":2022},{"$f":"V13","v":2023},{"$f":"X13","v":""},{"$f":"Z13","v":""},{"$f":"AB13","v":""},{"$f":"AD13","v":""},{"$f":"AF13","v":""},{"$f":"AH13","v":""},{"$f":"AJ13","v":""},{"$f":"AL13","v":""},{"$f":"AN13","v":""},{"$f":"AP13","v":""},{"$f":"AR13","v":""},{"$f":"AT13","v":""},{"$f":"AV13","v":""}]
[null,null,null,"투입여부",null,null,null,null,null,null,null,null,null,{"$f":"MONTH('Project 관련 정보'!D16)","v":9},null,{"$f":"IF(OR(AND(N13=YEAR('Project 관련 정보'!$D$17),N14=MONTH('Project 관련 정보'!$D$17)),N14=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,1)))","v":10},null,{"$f":"IF(OR(AND(P13=YEAR('Project 관련 정보'!$D$17),P14=MONTH('Project 관련 정보'!$D$17)),P14=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,2)))","v":11},null,{"$f":"IF(OR(AND(R13=YEAR('Project 관련 정보'!$D$17),R14=MONTH('Project 관련 정보'!$D$17)),R14=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,3)))","v":12},null,{"$f":"IF(OR(AND(T13=YEAR('Project 관련 정보'!$D$17),T14=MONTH('Project 관련 정보'!$D$17)),T14=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,4)))","v":1},null,{"$f":"IF(OR(AND(V13=YEAR('Project 관련 정보'!$D$17),V14=MONTH('Project 관련 정보'!$D$17)),V14=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,5)))","v":""},null,{"$f":"IF(OR(AND(X13=YEAR('Project 관련 정보'!$D$17),X14=MONTH('Project 관련 정보'!$D$17)),X14=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,6)))","v":""},null,{"$f":"IF(OR(AND(Z13=YEAR('Project 관련 정보'!$D$17),Z14=MONTH('Project 관련 정보'!$D$17)),Z14=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,7)))","v":""},null,{"$f":"IF(OR(AND(AB13=YEAR('Project 관련 정보'!$D$17),AB14=MONTH('Project 관련 정보'!$D$17)),AB14=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,8)))","v":""},null,{"$f":"IF(OR(AND(AD13=YEAR('Project 관련 정보'!$D$17),AD14=MONTH('Project 관련 정보'!$D$17)),AD14=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,9)))","v":""},null,{"$f":"IF(OR(AND(AF13=YEAR('Project 관련 정보'!$D$17),AF14=MONTH('Project 관련 정보'!$D$17)),AF14=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,10)))","v":""},null,{"$f":"IF(OR(AND(AH13=YEAR('Project 관련 정보'!$D$17),AH14=MONTH('Project 관련 정보'!$D$17)),AH14=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,11)))","v":""},null,{"$f":"IF(OR(AND(AJ13=YEAR('Project 관련 정보'!$D$17),AJ14=MONTH('Project 관련 정보'!$D$17)),AJ14=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,12)))","v":""},null,{"$f":"IF(OR(AND(AL13=YEAR('Project 관련 정보'!$D$17),AL14=MONTH('Project 관련 정보'!$D$17)),AL14=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,13)))","v":""},null,{"$f":"IF(OR(AND(AN13=YEAR('Project 관련 정보'!$D$17),AN14=MONTH('Project 관련 정보'!$D$17)),AN14=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,14)))","v":""},null,{"$f":"IF(OR(AND(AP13=YEAR('Project 관련 정보'!$D$17),AP14=MONTH('Project 관련 정보'!$D$17)),AP14=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,15)))","v":""},null,{"$f":"IF(OR(AND(AR13=YEAR('Project 관련 정보'!$D$17),AR14=MONTH('Project 관련 정보'!$D$17)),AR14=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,16)))","v":""},null,{"$f":"IF(OR(AND(AT13=YEAR('Project 관련 정보'!$D$17),AT14=MONTH('Project 관련 정보'!$D$17)),AT14=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,17)))","v":""},null,null,null,null,null,{"$f":"N14","v":9},{"$f":"P14","v":10},{"$f":"R14","v":11},{"$f":"T14","v":12},{"$f":"V14","v":1},{"$f":"X14","v":""},{"$f":"Z14","v":""},{"$f":"AB14","v":""},{"$f":"AD14","v":""},{"$f":"AF14","v":""},{"$f":"AH14","v":""},{"$f":"AJ14","v":""},{"$f":"AL14","v":""},{"$f":"AN14","v":""},{"$f":"AP14","v":""},{"$f":"AR14","v":""},{"$f":"AT14","v":""},{"$f":"AV14","v":""}]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G15,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G15,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G15,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"투입NO"},null,null,1,{"$f":"CLEAN(IFERROR(VLOOKUP(G15,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":"AM"},{"$f":"CLEAN(IFERROR(VLOOKUP(G15,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":"PM"},{"$f":"CLEAN(IFERROR(VLOOKUP(G15,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":"자사"},{"$f":"CLEAN(IFERROR(VLOOKUP(G15,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":"S부장"},{"$f":"CLEAN(IFERROR(VLOOKUP(G15,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":"최종찬"},null,4,null,4,null,4,null,4,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N15:AV15)","v":20},{"$f":"SUM(CH15:CY15)","v":20},{"$f":"AW15-AX15","v":0},{"$f":"IFERROR(VLOOKUP(G15,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":800000},{"$f":"AX15*AZ15","v":16000000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G15,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":"BP_OUTS"},{"$f":"CLEAN(IFERROR(VLOOKUP(G15,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":"매출 귀속 SBU 자체 인력"},{"$f":"CLEAN(IFERROR(VLOOKUP(G15,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G15,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G15,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU15=MASTER!$D$4,AW15*BW15,\n      IF(BV15=MASTER!$F$4,AW15*BX15,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G15,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA16:CA$44,CA15)=0,SUMIF(CA$15:CA$44,CA15,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,{"$f":"IF(M15=\"N\",0,N15)","v":4},{"$f":"IF(O15=\"N\",0,P15)","v":4},{"$f":"IF(Q15=\"N\",0,R15)","v":4},{"$f":"IF(S15=\"N\",0,T15)","v":4},{"$f":"IF(U15=\"N\",0,V15)","v":4},{"$f":"IF(W15=\"N\",0,X15)","v":0},{"$f":"IF(Y15=\"N\",0,Z15)","v":0},{"$f":"IF(AA15=\"N\",0,AB15)","v":0},{"$f":"IF(AC15=\"N\",0,AD15)","v":0},{"$f":"IF(AE15=\"N\",0,AF15)","v":0},{"$f":"IF(AG15=\"N\",0,AH15)","v":0},{"$f":"IF(AI15=\"N\",0,AJ15)","v":0},{"$f":"IF(AK15=\"N\",0,AL15)","v":0},{"$f":"IF(AM15=\"N\",0,AN15)","v":0},{"$f":"IF(AO15=\"N\",0,AP15)","v":0},{"$f":"IF(AQ15=\"N\",0,AR15)","v":0},{"$f":"IF(AS15=\"N\",0,AT15)","v":0},{"$f":"IF(AU15=\"N\",0,AV15)","v":0},null,{"$f":"$AZ15*CH15+BB15","v":3200000},{"$f":"$AZ$15*CI15+BC15","v":3200000},3200000,3200000,3200000,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CONCATENATE(BT15,BU15,BV15)","v":"BP_OUTS매출 귀속 SBU 자체 인력"},{"$f":"$BW15*N15","v":0},{"$f":"$BW15*P15","v":0},{"$f":"$BW15*R15","v":0},{"$f":"$BW15*T15","v":0},{"$f":"$BW15*V15","v":0},{"$f":"$BW15*X15","v":0},{"$f":"$BW15*Z15","v":0},{"$f":"$BW15*AB15","v":0},{"$f":"$BW15*AD15","v":0},{"$f":"$BW15*AF15","v":0},{"$f":"$BW15*AH15","v":0},{"$f":"$BW15*AJ15","v":0},{"$f":"$BW15*AL15","v":0},{"$f":"$BW15*AN15","v":0},{"$f":"$BW15*AP15","v":0},{"$f":"$BW15*AR15","v":0},{"$f":"$BW15*AT15","v":0},{"$f":"$BW15*AV15","v":0},null,{"$f":"$BX15*N15","v":0},{"$f":"$BX15*P15","v":0},{"$f":"$BX15*R15","v":0},{"$f":"$BX15*T15","v":0},{"$f":"$BX15*V15","v":0},{"$f":"$BX15*X15","v":0},{"$f":"$BX15*Z15","v":0},{"$f":"$BX15*AB15","v":0},{"$f":"$BX15*AD15","v":0},{"$f":"$BX15*AF15","v":0},{"$f":"$BX15*AH15","v":0},{"$f":"$BX15*AJ15","v":0},{"$f":"$BX15*AL15","v":0},{"$f":"$BX15*AN15","v":0},{"$f":"$BX15*AP15","v":0},{"$f":"$BX15*AR15","v":0},{"$f":"$BX15*AT15","v":0},{"$f":"$BX15*AV15","v":0}]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G16,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G16,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G16,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"투입NO"},null,null,2,{"$f":"CLEAN(IFERROR(VLOOKUP(G16,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":"모듈"},{"$f":"CLEAN(IFERROR(VLOOKUP(G16,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":"MM"},{"$f":"CLEAN(IFERROR(VLOOKUP(G16,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":"자사"},{"$f":"CLEAN(IFERROR(VLOOKUP(G16,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":"이사"},{"$f":"CLEAN(IFERROR(VLOOKUP(G16,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":"김진영"},null,6,null,4,null,4,null,4,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N16:AV16)","v":20},{"$f":"SUM(CH16:CY16)","v":20},{"$f":"AW16-AX16","v":0},{"$f":"IFERROR(VLOOKUP(G16,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":800000},{"$f":"AX16*AZ16","v":16000000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G16,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":"BP_OUTS"},{"$f":"CLEAN(IFERROR(VLOOKUP(G16,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":"매출 귀속 SBU 자체 인력"},{"$f":"CLEAN(IFERROR(VLOOKUP(G16,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G16,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G16,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU16=MASTER!$D$4,AW16*BW16,\n      IF(BV16=MASTER!$F$4,AW16*BX16,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G16,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA17:CA$44,CA16)=0,SUMIF(CA$15:CA$44,CA16,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,6,4,4,4,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$16*CH16+BB16","v":4800000},3200000,3200000,3200000,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"CONCATENATE(BT16,BU16,BV16)","v":"BP_OUTS매출 귀속 SBU 자체 인력"},{"$f":"$BW16*N16","v":0},{"$f":"$BW16*P16","v":0},{"$f":"$BW16*R16","v":0},{"$f":"$BW16*T16","v":0},{"$f":"$BW16*V16","v":0},{"$f":"$BW16*X16","v":0},{"$f":"$BW16*Z16","v":0},{"$f":"$BW16*AB16","v":0},{"$f":"$BW16*AD16","v":0},{"$f":"$BW16*AF16","v":0},{"$f":"$BW16*AH16","v":0},{"$f":"$BW16*AJ16","v":0},{"$f":"$BW16*AL16","v":0},{"$f":"$BW16*AN16","v":0},{"$f":"$BW16*AP16","v":0},{"$f":"$BW16*AR16","v":0},{"$f":"$BW16*AT16","v":0},{"$f":"$BW16*AV16","v":0},null,{"$f":"$BX16*N16","v":0},{"$f":"$BX16*P16","v":0},{"$f":"$BX16*R16","v":0},{"$f":"$BX16*T16","v":0},{"$f":"$BX16*V16","v":0},{"$f":"$BX16*X16","v":0},{"$f":"$BX16*Z16","v":0},{"$f":"$BX16*AB16","v":0},{"$f":"$BX16*AD16","v":0},{"$f":"$BX16*AF16","v":0},{"$f":"$BX16*AH16","v":0},{"$f":"$BX16*AJ16","v":0},{"$f":"$BX16*AL16","v":0},{"$f":"$BX16*AN16","v":0},{"$f":"$BX16*AP16","v":0},{"$f":"$BX16*AR16","v":0},{"$f":"$BX16*AT16","v":0},{"$f":"$BX16*AV16","v":0}]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G17,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G17,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G17,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"투입NO"},null,null,3,{"$f":"CLEAN(IFERROR(VLOOKUP(G17,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":"모듈"},{"$f":"CLEAN(IFERROR(VLOOKUP(G17,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":"SD"},{"$f":"CLEAN(IFERROR(VLOOKUP(G17,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":"자사"},{"$f":"CLEAN(IFERROR(VLOOKUP(G17,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":"S부장"},{"$f":"CLEAN(IFERROR(VLOOKUP(G17,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":"김정훈"},null,9,null,8,null,8,null,8,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,38,0,{"$f":"IFERROR(VLOOKUP(G17,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":800000},30400000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G17,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":"BP_OUTS"},{"$f":"CLEAN(IFERROR(VLOOKUP(G17,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":"매출 귀속 SBU 자체 인력"},{"$f":"CLEAN(IFERROR(VLOOKUP(G17,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G17,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G17,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU17=MASTER!$D$4,AW17*BW17,\n      IF(BV17=MASTER!$F$4,AW17*BX17,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G17,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA18:CA$44,CA17)=0,SUMIF(CA$15:CA$44,CA17,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,9,8,8,8,5,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$17*CH17+BB17","v":7200000},6400000,6400000,6400000,4000000,0,0,0,0,0,0,0,0,0,0,0,0,0,"BP_OUTS매출 귀속 SBU 자체 인력",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G18,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G18,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G18,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"투입NO"},null,null,4,{"$f":"CLEAN(IFERROR(VLOOKUP(G18,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":"모듈"},{"$f":"CLEAN(IFERROR(VLOOKUP(G18,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":"FI"},{"$f":"CLEAN(IFERROR(VLOOKUP(G18,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":"자사"},{"$f":"CLEAN(IFERROR(VLOOKUP(G18,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":"S부장"},{"$f":"CLEAN(IFERROR(VLOOKUP(G18,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":"한진웅"},null,6,null,4,null,4,null,4,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,20,0,{"$f":"IFERROR(VLOOKUP(G18,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":800000},16000000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G18,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":"BP_OUTS"},{"$f":"CLEAN(IFERROR(VLOOKUP(G18,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":"매출 귀속 SBU 자체 인력"},{"$f":"CLEAN(IFERROR(VLOOKUP(G18,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G18,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G18,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU18=MASTER!$D$4,AW18*BW18,\n      IF(BV18=MASTER!$F$4,AW18*BX18,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G18,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA19:CA$44,CA18)=0,SUMIF(CA$15:CA$44,CA18,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,6,4,4,4,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$18*CH18+BB18","v":4800000},3200000,3200000,3200000,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0,"BP_OUTS매출 귀속 SBU 자체 인력",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G19,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G19,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G19,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"투입NO"},null,null,5,{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":"모듈"},{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":"PO"},{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":"자사"},{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":"S부장"},{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":"장재국"},null,2,null,12,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,22,0,{"$f":"IFERROR(VLOOKUP(G19,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":800000},17600000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":"BP_OUTS"},{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":"매출 귀속 SBU 자체 인력"},{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G19,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G19,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU19=MASTER!$D$4,AW19*BW19,\n      IF(BV19=MASTER!$F$4,AW19*BX19,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA20:CA$44,CA19)=0,SUMIF(CA$15:CA$44,CA19,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,2,12,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$19*CH19+BB19","v":1600000},9600000,6400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"BP_OUTS매출 귀속 SBU 자체 인력",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G20,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G20,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G20,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"투입NO"},null,null,6,{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":"모듈"},{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":"ABAP"},{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":"자사"},{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":"과장"},{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":"권순현"},null,5,null,20,null,18,null,16,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,66,0,{"$f":"IFERROR(VLOOKUP(G20,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":650000},42900000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":"BP_OUTS"},{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":"매출 귀속 SBU 자체 인력"},{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G20,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G20,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU20=MASTER!$D$4,AW20*BW20,\n      IF(BV20=MASTER!$F$4,AW20*BX20,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA21:CA$44,CA20)=0,SUMIF(CA$15:CA$44,CA20,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,5,20,18,16,7,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$20*CH20+BB20","v":3250000},13000000,11700000,10400000,4550000,0,0,0,0,0,0,0,0,0,0,0,0,0,"BP_OUTS매출 귀속 SBU 자체 인력",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G21,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G21,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G21,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"투입NO"},null,null,7,{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":"모듈"},{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":"ABAP"},{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":"자사"},{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":"S부장"},{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":"이종석"},null,2,null,8,null,6,null,4,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,21,0,{"$f":"IFERROR(VLOOKUP(G21,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":650000},13650000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":"BP_OUTS"},{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":"매출 귀속 SBU 자체 인력"},{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G21,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G21,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU21=MASTER!$D$4,AW21*BW21,\n      IF(BV21=MASTER!$F$4,AW21*BX21,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA22:CA$44,CA21)=0,SUMIF(CA$15:CA$44,CA21,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,2,8,6,4,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$21*CH21+BB21","v":1300000},5200000,3900000,2600000,650000,0,0,0,0,0,0,0,0,0,0,0,0,0,"BP_OUTS매출 귀속 SBU 자체 인력",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G22,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G22,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G22,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,8,{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G22,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G22,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G22,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU22=MASTER!$D$4,AW22*BW22,\n      IF(BV22=MASTER!$F$4,AW22*BX22,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA23:CA$44,CA22)=0,SUMIF(CA$15:CA$44,CA22,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$22*CH22+BB22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G23,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G23,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G23,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,9,{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G23,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G23,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G23,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU23=MASTER!$D$4,AW23*BW23,\n      IF(BV23=MASTER!$F$4,AW23*BX23,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA24:CA$44,CA23)=0,SUMIF(CA$15:CA$44,CA23,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$23*CH23+BB23","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G24,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G24,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G24,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,10,{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G24,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G24,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G24,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU24=MASTER!$D$4,AW24*BW24,\n      IF(BV24=MASTER!$F$4,AW24*BX24,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA25:CA$44,CA24)=0,SUMIF(CA$15:CA$44,CA24,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$24*CH24+BB24","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G25,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G25,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G25,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,11,{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G25,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G25,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G25,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU25=MASTER!$D$4,AW25*BW25,\n      IF(BV25=MASTER!$F$4,AW25*BX25,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA26:CA$44,CA25)=0,SUMIF(CA$15:CA$44,CA25,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$25*CH25+BB25","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G26,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G26,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G26,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,12,{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G26,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G26,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G26,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU26=MASTER!$D$4,AW26*BW26,\n      IF(BV26=MASTER!$F$4,AW26*BX26,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA27:CA$44,CA26)=0,SUMIF(CA$15:CA$44,CA26,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$26*CH26+BB26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G27,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G27,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G27,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,13,{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G27,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G27,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G27,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU27=MASTER!$D$4,AW27*BW27,\n      IF(BV27=MASTER!$F$4,AW27*BX27,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA28:CA$44,CA27)=0,SUMIF(CA$15:CA$44,CA27,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$27*CH27+BB27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G28,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G28,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G28,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,14,{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G28,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G28,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G28,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU28=MASTER!$D$4,AW28*BW28,\n      IF(BV28=MASTER!$F$4,AW28*BX28,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA29:CA$44,CA28)=0,SUMIF(CA$15:CA$44,CA28,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$28*CH28+BB28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G29,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G29,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G29,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,15,{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G29,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G29,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G29,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU29=MASTER!$D$4,AW29*BW29,\n      IF(BV29=MASTER!$F$4,AW29*BX29,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA30:CA$44,CA29)=0,SUMIF(CA$15:CA$44,CA29,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$29*CH29+BB29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G30,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G30,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G30,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,16,{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G30,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G30,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G30,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU30=MASTER!$D$4,AW30*BW30,\n      IF(BV30=MASTER!$F$4,AW30*BX30,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA31:CA$44,CA30)=0,SUMIF(CA$15:CA$44,CA30,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$30*CH30+BB30","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G31,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G31,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G31,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,17,{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G31,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G31,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G31,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU31=MASTER!$D$4,AW31*BW31,\n      IF(BV31=MASTER!$F$4,AW31*BX31,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA32:CA$44,CA31)=0,SUMIF(CA$15:CA$44,CA31,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$31*CH31+BB31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G32,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G32,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G32,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,18,{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G32,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G32,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G32,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU32=MASTER!$D$4,AW32*BW32,\n      IF(BV32=MASTER!$F$4,AW32*BX32,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA33:CA$44,CA32)=0,SUMIF(CA$15:CA$44,CA32,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$32*CH32+BB32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G33,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G33,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G33,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,19,{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G33,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G33,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G33,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU33=MASTER!$D$4,AW33*BW33,\n      IF(BV33=MASTER!$F$4,AW33*BX33,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA34:CA$44,CA33)=0,SUMIF(CA$15:CA$44,CA33,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$33*CH33+BB33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G34,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G34,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G34,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,20,{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G34,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G34,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G34,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU34=MASTER!$D$4,AW34*BW34,\n      IF(BV34=MASTER!$F$4,AW34*BX34,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA35:CA$44,CA34)=0,SUMIF(CA$15:CA$44,CA34,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$34*CH34+BB34","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G35,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G35,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G35,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,21,{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G35,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G35,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G35,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU35=MASTER!$D$4,AW35*BW35,\n      IF(BV35=MASTER!$F$4,AW35*BX35,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA36:CA$44,CA35)=0,SUMIF(CA$15:CA$44,CA35,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$35*CH35+BB35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G36,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G36,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G36,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,22,{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G36,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G36,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G36,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU36=MASTER!$D$4,AW36*BW36,\n      IF(BV36=MASTER!$F$4,AW36*BX36,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA37:CA$44,CA36)=0,SUMIF(CA$15:CA$44,CA36,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$36*CH36+BB36","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G37,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G37,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G37,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,23,{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G37,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G37,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G37,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU37=MASTER!$D$4,AW37*BW37,\n      IF(BV37=MASTER!$F$4,AW37*BX37,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA38:CA$44,CA37)=0,SUMIF(CA$15:CA$44,CA37,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$37*CH37+BB37","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G38,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G38,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G38,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,24,{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G38,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G38,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G38,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU38=MASTER!$D$4,AW38*BW38,\n      IF(BV38=MASTER!$F$4,AW38*BX38,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA39:CA$44,CA38)=0,SUMIF(CA$15:CA$44,CA38,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$38*CH38+BB38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G39,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G39,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G39,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,25,{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G39,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G39,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G39,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU39=MASTER!$D$4,AW39*BW39,\n      IF(BV39=MASTER!$F$4,AW39*BX39,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA40:CA$44,CA39)=0,SUMIF(CA$15:CA$44,CA39,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$39*CH39+BB39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G40,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G40,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G40,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,26,{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G40,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G40,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G40,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU40=MASTER!$D$4,AW40*BW40,\n      IF(BV40=MASTER!$F$4,AW40*BX40,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA41:CA$44,CA40)=0,SUMIF(CA$15:CA$44,CA40,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$40*CH40+BB40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G41,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G41,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G41,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,27,{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G41,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G41,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G41,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU41=MASTER!$D$4,AW41*BW41,\n      IF(BV41=MASTER!$F$4,AW41*BX41,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA42:CA$44,CA41)=0,SUMIF(CA$15:CA$44,CA41,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$41*CH41+BB41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G42,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G42,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G42,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,28,{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G42,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G42,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G42,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU42=MASTER!$D$4,AW42*BW42,\n      IF(BV42=MASTER!$F$4,AW42*BX42,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA43:CA$44,CA42)=0,SUMIF(CA$15:CA$44,CA42,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$42*CH42+BB42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G43,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G43,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G43,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,29,{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G43,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G43,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G43,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU43=MASTER!$D$4,AW43*BW43,\n      IF(BV43=MASTER!$F$4,AW43*BX43,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA44:CA$44,CA43)=0,SUMIF(CA$15:CA$44,CA43,BZ$15:BZ$44),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$43*CH43+BB43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"IF( ISERROR(VLOOKUP(G44,'투입인력 단가'!$C$10:$E$49,3,FALSE)), \"No Item\",\n      IF( VLOOKUP(G44,'투입인력 단가'!$C$10:$E$49,3,FALSE)=\"-\", \"투입취소\",\n            VLOOKUP(G44,'투입인력 단가'!$C$10:$E$49,3,FALSE)))","v":"No Item"},null,null,30,{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$C$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$C$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$C$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$C$10:$Y$49,11,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$C$10:$Y$49,12,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"AW44-AX44","v":0},{"$f":"IFERROR(VLOOKUP(G44,'투입인력 단가'!$C$10:$Y$49,13,FALSE),0)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$C$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$C$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$C$10:$Y$49,16,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G44,'투입인력 단가'!$C$10:$Y$49,17,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G44,'투입인력 단가'!$C$10:$Y$49,18,FALSE),0)","v":0},null,{"$f":"IF(BU44=MASTER!$D$4,AW44*BW44,\n      IF(BV44=MASTER!$F$4,AW44*BX44,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$C$10:$Y$49,22,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA$45:CA45,CA44)=0,SUMIF(CA$15:CA$44,CA44,BZ$15:BZ$44),\"\")","v":0},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"$AZ$44*CH44+BB44","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(N15:N44)","v":34},null,{"$f":"SUM(P15:P44)","v":60},null,52,null,40,null,21,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"SUM(AP15:AP44)","v":0},null,{"$f":"SUM(AR15:AR44)","v":0},null,{"$f":"SUM(AT15:AT44)","v":0},null,{"$f":"SUM(AV15:AV44)","v":0},{"$f":"SUM(AW15:AW44)","v":207},{"$f":"SUM(AX15:AX44)","v":207},{"$f":"SUM(AY15:AY44)","v":0},{"$f":"AVERAGEIF(AZ15:AZ44,\">0\")","v":757142.85714285716},{"$f":"SUM(BA15:BA44)","v":152550000},{"$f":"SUM(BB15:BB44)","v":0},{"$f":"SUM(BC15:BC44)","v":0},{"$f":"SUM(BD15:BD44)","v":0},{"$f":"SUM(BE15:BE44)","v":0},{"$f":"SUM(BF15:BF44)","v":0},{"$f":"SUM(BG15:BG44)","v":0},{"$f":"SUM(BH15:BH44)","v":0},{"$f":"SUM(BI15:BI44)","v":0},{"$f":"SUM(BJ15:BJ44)","v":0},{"$f":"SUM(BK15:BK44)","v":0},{"$f":"SUM(BL15:BL44)","v":0},{"$f":"SUM(BM15:BM44)","v":0},{"$f":"SUM(BN15:BN44)","v":0},{"$f":"SUM(BO15:BO44)","v":0},{"$f":"SUM(BP15:BP44)","v":0},{"$f":"SUM(BQ15:BQ44)","v":0},{"$f":"SUM(BR15:BR44)","v":0},{"$f":"SUM(BS15:BS44)","v":0},null,null,null,null,null,null,{"$f":"SUM(BZ15:BZ44)","v":0},"TOTAL",{"$f":"SUM(CB15:CB44)","v":0}]
[null,null,null,null,null,null,null,"월단위 매출액 (원)",null,null,null,null,{"$f":"SUMPRODUCT(CH15:CH44,$AZ$15:$AZ$44)","v":26150000},null,{"$f":"SUMPRODUCT(CI15:CI44,$AZ$15:$AZ$44)","v":43800000},null,{"$f":"SUMPRODUCT(CJ15:CJ44,$AZ$15:$AZ$44)","v":38000000},null,{"$f":"SUMPRODUCT(CK15:CK44,$AZ$15:$AZ$44)","v":29000000},null,{"$f":"SUMPRODUCT(CL15:CL44,$AZ$15:$AZ$44)","v":15600000},null,{"$f":"SUMPRODUCT(CM15:CM44,$AZ$15:$AZ$44)","v":0},null,{"$f":"SUMPRODUCT(CN15:CN44,$AZ$15:$AZ$44)","v":0},null,{"$f":"SUMPRODUCT(CO15:CO44,$AZ$15:$AZ$44)","v":0},null,{"$f":"SUMPRODUCT(CP15:CP44,$AZ$15:$AZ$44)","v":0},null,{"$f":"SUMPRODUCT(CQ15:CQ44,$AZ$15:$AZ$44)","v":0},null,{"$f":"SUMPRODUCT(CR15:CR44,$AZ$15:$AZ$44)","v":0},null,{"$f":"SUMPRODUCT(CS15:CS44,$AZ$15:$AZ$44)","v":0},null,{"$f":"SUMPRODUCT(CT15:CT44,$AZ$15:$AZ$44)","v":0},null,{"$f":"SUMPRODUCT(CU15:CU44,$AZ$15:$AZ$44)","v":0},null,{"$f":"SUMPRODUCT(CV15:CV44,$AZ$15:$AZ$44)","v":0},null,{"$f":"SUMPRODUCT(CW15:CW44,$AZ$15:$AZ$44)","v":0},null,{"$f":"SUMPRODUCT(CX15:CX44,$AZ$15:$AZ$44)","v":0},null,{"$f":"SUMPRODUCT(CY15:CY44,$AZ$15:$AZ$44)","v":0},null,null,null,null,null,{"$f":"SUM(M46:AV46)","v":152550000}]
[null,null,null,null,null,null,null,"(월 단위) 경비 매출액 (원)",null,null,null,null,{"$f":"BB45","v":0},null,{"$f":"BC45","v":0},null,{"$f":"BD45","v":0},null,{"$f":"BE45","v":0},null,{"$f":"BF45","v":0},null,{"$f":"BG45","v":0},null,{"$f":"BH45","v":0},null,{"$f":"BI45","v":0},null,{"$f":"BJ45","v":0},null,{"$f":"BK45","v":0},null,{"$f":"BL45","v":0},null,{"$f":"BM45","v":0},null,{"$f":"BN45","v":0},null,{"$f":"BO45","v":0},null,{"$f":"BP45","v":0},null,{"$f":"BQ45","v":0},null,{"$f":"BR45","v":0},null,{"$f":"BS45","v":0},null,null,null,null,null,{"$f":"SUM(M47:AV47)","v":0}]
[null,null,null,null,null,null,null,"Special D/C (원)",null,null,null,null,{"$f":"'Plan_매출액 배부'!F455","v":437118.97738446412},null,{"$f":"'Plan_매출액 배부'!G455","v":732153.39233038353},null,{"$f":"'Plan_매출액 배부'!H455","v":635201.5732546706},null,{"$f":"'Plan_매출액 배부'!I455","v":484759.09537856444},null,{"$f":"'Plan_매출액 배부'!J455","v":260766.9616519174},null,{"$f":"'Plan_매출액 배부'!K455","v":0},null,{"$f":"'Plan_매출액 배부'!L455","v":0},null,{"$f":"'Plan_매출액 배부'!M455","v":0},null,{"$f":"'Plan_매출액 배부'!N455","v":0},null,{"$f":"'Plan_매출액 배부'!O455","v":0},null,{"$f":"'Plan_매출액 배부'!P455","v":0},null,{"$f":"'Plan_매출액 배부'!Q455","v":0},null,{"$f":"'Plan_매출액 배부'!R455","v":0},null,{"$f":"'Plan_매출액 배부'!S455","v":0},null,{"$f":"'Plan_매출액 배부'!T455","v":0},null,{"$f":"'Plan_매출액 배부'!U455","v":0},null,{"$f":"'Plan_매출액 배부'!V455","v":0},null,{"$f":"'Plan_매출액 배부'!W455","v":0},null,"Special D/C 금액 입력 ---->",null,null,null,2550000]
[null,null,null,null,null,null,null,"최종 월단위 매출액 (원)",null,null,null,null,{"$f":"M46+M47-M48","v":25712881.022615537},null,{"$f":"O46+O47-O48","v":43067846.607669614},null,{"$f":"Q46+Q47-Q48","v":37364798.426745333},null,{"$f":"S46+S47-S48","v":28515240.904621437},null,{"$f":"U46+U47-U48","v":15339233.038348082},null,{"$f":"W46+W47-W48","v":0},null,{"$f":"Y46+Y47-Y48","v":0},null,{"$f":"AA46+AA47-AA48","v":0},null,{"$f":"AC46+AC47-AC48","v":0},null,{"$f":"AE46+AE47-AE48","v":0},null,{"$f":"AG46+AG47-AG48","v":0},null,{"$f":"AI46+AI47-AI48","v":0},null,{"$f":"AK46+AK47-AK48","v":0},null,{"$f":"AM46+AM47-AM48","v":0},null,{"$f":"AO46+AO47-AO48","v":0},null,{"$f":"AQ46+AQ47-AQ48","v":0},null,{"$f":"AS46+AS47-AS48","v":0},null,{"$f":"AU46+AU47-AU48","v":0},null,null,null,null,null,{"$f":"SUM(M49:AV49)","v":150000000}]

{"sheet":"Actual_집계표","index":3,"n_rows":89,"n_cols":160,"rows_kept":89,"cut":false,"hidden":false,"merged":[[55,104,55,121],[14,6,17,6],[14,72,17,72],[14,73,17,73],[14,7,15,7],[14,8,15,8],[14,9,17,9],[14,10,17,10],[14,11,17,11],[14,12,14,47],[16,7,17,7],[16,8,17,8],[48,7,48,11],[49,7,49,11],[49,12,49,13],[49,14,49,15],[49,16,49,17],[49,18,49,19],[14,104,14,121],[49,44,49,45],[49,46,49,47],[51,7,51,11],[51,12,51,13],[51,14,51,15],[49,38,49,39],[14,123,14,140],[14,142,14,159],[15,48,17,48],[15,49,17,49],[15,50,17,50],[15,51,17,51],[15,52,17,52],[14,74,17,74],[14,75,17,75],[14,77,17,77],[14,78,17,78],[14,79,17,79],[14,85,14,102],[14,48,14,50],[14,51,14,52],[14,53,14,70],[14,71,17,71],[49,40,49,41],[49,42,49,43],[49,20,49,21],[49,22,49,23],[49,24,49,25],[49,26,49,27],[49,28,49,29],[49,30,49,31],[51,38,51,39],[51,40,51,41],[51,42,51,43],[50,30,50,31],[50,32,50,33],[50,34,50,35],[50,36,50,37],[50,38,50,39],[50,40,50,41],[50,42,50,43],[51,20,51,21],[51,22,51,23],[51,24,51,25],[49,32,49,33],[49,34,49,35],[49,36,49,37],[51,34,51,35],[51,36,51,37],[52,24,52,25],[52,26,52,27],[52,28,52,29],[52,30,52,31],[52,7,52,11],[52,12,52,13],[52,14,52,15],[52,16,52,17],[52,18,52,19],[52,48,52,51],[52,36,52,37],[52,38,52,39],[52,40,52,41],[52,42,52,43],[51,44,51,45],[51,46,51,47],[52,44,52,45],[52,46,52,47],[2,10,2,11],[3,10,3,11],[4,10,4,11],[5,10,5,11],[1,8,1,11],[52,32,52,33],[52,34,52,35],[50,16,50,17],[50,18,50,19],[50,20,50,21],[50,22,50,23],[50,24,50,25],[50,26,50,27],[50,28,50,29],[2,14,3,17],[2,18,3,21],[51,26,51,27],[51,28,51,29],[51,30,51,31],[51,32,51,33],[51,16,51,17],[51,18,51,19],[52,20,52,21],[52,22,52,23],[53,44,53,45],[53,46,53,47],[53,24,53,25],[53,26,53,27],[53,28,53,29],[53,30,53,31],[53,32,53,33],[53,34,53,35],[53,7,53,11],[53,12,53,13],[53,14,53,15],[53,16,53,17],[53,18,53,19],[53,20,53,21],[53,22,53,23],[53,36,53,37],[53,38,53,39],[53,40,53,41],[53,42,53,43],[50,44,50,45],[50,46,50,47],[50,7,50,11],[54,7,54,11],[54,12,54,13],[54,14,54,15],[54,16,54,17],[54,18,54,19],[54,20,54,21],[54,22,54,23],[54,24,54,25],[54,26,54,27],[54,28,54,29],[54,30,54,31],[54,32,54,33],[54,34,54,35],[54,36,54,37],[54,38,54,39],[54,40,54,41],[54,42,54,43],[54,44,54,45],[54,46,54,47],[50,12,50,13],[50,14,50,15]]}
[]
[null,null,null,null,null,null,null,null,"프로젝트 전체 Plan vs. Actual"]
[null,null,null,null,null,null,null,"(단위: 원)","Plan","Actual","Plan - Actual",null,null,null,"(Actual) Special D/C",null,null,null,{"$f":"BA53","v":2550000}]
[null,null,null,null,null,null,null,"총 용역 매출액",{"$f":"'Plan vs. Actual'!H10","v":150000000},{"$f":"'Plan vs. Actual'!I10","v":150000000},{"$f":"'Plan vs. Actual'!J10","v":0}]
[null,null,null,null,null,null,null,"사외용역 원가",{"$f":"'Plan vs. Actual'!H11","v":0},{"$f":"'Plan vs. Actual'!I11","v":0},{"$f":"'Plan vs. Actual'!J11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR( DA60 * SUM(Plan_집계표!$DA15:$DR15) / SUM(Actual_집계표!DA60:$DR60), 0)","v":3200000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB60:$DR60)=0, SUM($DA19:DA19)<>SUM(Plan_집계표!$DA15:$DR15), DB$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DA19)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DA19)) / SUM(Actual_집계표!DB60:$DR60)), 0)","v":3200000},"(항수 backup)"]
[null,null,null,null,null,null,null,"사내용역 원가",{"$f":"'Plan vs. Actual'!H12","v":0},{"$f":"'Plan vs. Actual'!I12","v":0},{"$f":"'Plan vs. Actual'!J12","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"* 마감되지 않은 month를 count함"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(IF(DATE(N17,N18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":0},null,{"$f":"IFERROR(IF(DATE(P17,P18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":0},null,{"$f":"IFERROR(IF(DATE(R17,R18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":0},null,{"$f":"IFERROR(IF(DATE(T17,T18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":0},null,{"$f":"IFERROR(IF(DATE(V17,V18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":0},null,{"$f":"IFERROR(IF(DATE(X17,X18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":1},null,{"$f":"IFERROR(IF(DATE(Z17,Z18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":1},null,{"$f":"IFERROR(IF(DATE(AB17,AB18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":1},null,{"$f":"IFERROR(IF(DATE(AD17,AD18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":1},null,{"$f":"IFERROR(IF(DATE(AF17,AF18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":1},null,{"$f":"IFERROR(IF(DATE(AH17,AH18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":1},null,{"$f":"IFERROR(IF(DATE(AJ17,AJ18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":1},null,{"$f":"IFERROR(IF(DATE(AL17,AL18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":1},null,{"$f":"IFERROR(IF(DATE(AN17,AN18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":1},null,{"$f":"IFERROR(IF(DATE(AP17,AP18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":1},null,{"$f":"IFERROR(IF(DATE(AR17,AR18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":1},null,{"$f":"IFERROR(IF(DATE(AT17,AT18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":1},null,{"$f":"IFERROR(IF(DATE(AV17,AV18,1)<=DATE(YEAR(TODAY()),MONTH(TODAY())-2,1),1,0),1)","v":1},null,{"$f":"COUNTIF(M9:AV9,0)","v":5}]
[null,null,null,"기 마감월 이내에 기 투입여부 확인",null,null,null,{"$f":"Plan_집계표!S3","v":2550000},"Actual 수정 Flag ▶","추가입력",null,null,null,"* 마감월 여부 확인 (1=마감, 0=오픈)"]
[null,null,null,"▼"]
[]
[]
[]
[null,null,null,null,null,null,"No.","컨설팅\n영역분류","컨설팅\n영역분류","Remarks","직급\n(경력)\n(연차)","이름","투입일정 (Man/Day)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total 투입 M/D",null,null,"계약 가격",null,"프로젝트 경비 (원)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"매출 귀속 SBU","인력 Sourcing MAIN 채널","인력 Sourcing SUB 채널\n(MAIN 채널이 '내부거래'인경우)","[매출귀속 SBU <-> MAIN 채널]\n내부거래/외주계약 단가\n(원 / Day)","[MAIN 채널 <-> SUB 채널]\n내부거래/외주계약 단가\n(원 / Day)",null,"외주계약 컨설턴트\n지급금액 합계 (원)","외주계약 컨설턴트\n소속 조직\n(거래처 명)","거래처별\n지급 비용 합계\n(원)",null,null,null,null,null,"투입일정 (Man/Day) - Billable M/D 추출",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"전체 Project 용역 매출액 (원)  =  용역 매출액 (단가 * Billable MD) + Project경비",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1차 - 내부거래 / 외주계약 단가 기준 매출액  =  내부거래 단가 (or 외주계약 단가) * Billable MD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2차 - 내부거래 / 외주계약 단가 기준 매출액  =  내부거래 단가 (or 외주계약 단가) * Billable MD"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"M1",null,"M2",null,"M3",null,"M4",null,"M5",null,"M6",null,"M7",null,"M8",null,"M9",null,"M10",null,"M11",null,"M12",null,"M13",null,"M14",null,"M15",null,"M16",null,"M17",null,"M18","Total","Billable","Non\n-Billable","Daily\n단가 (원)","합계 (원)","M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18",null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18","FLAG","M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18",null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18"]
[null,null,null,null,null,null,null,"Level 1","Level 2",null,null,null,null,{"$f":"YEAR('Project 관련 정보'!D16)","v":2022},null,{"$f":"IF(OR(AND(N17=YEAR('Project 관련 정보'!$D$17),N18=MONTH('Project 관련 정보'!$D$17)),N17=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,1)))","v":2022},null,{"$f":"IF(OR(AND(P17=YEAR('Project 관련 정보'!$D$17),P18=MONTH('Project 관련 정보'!$D$17)),P17=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,2)))","v":2022},null,{"$f":"IF(OR(AND(R17=YEAR('Project 관련 정보'!$D$17),R18=MONTH('Project 관련 정보'!$D$17)),R17=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,3)))","v":2022},null,{"$f":"IF(OR(AND(T17=YEAR('Project 관련 정보'!$D$17),T18=MONTH('Project 관련 정보'!$D$17)),T17=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,4)))","v":2023},null,{"$f":"IF(OR(AND(V17=YEAR('Project 관련 정보'!$D$17),V18=MONTH('Project 관련 정보'!$D$17)),V17=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,5)))","v":""},null,{"$f":"IF(OR(AND(X17=YEAR('Project 관련 정보'!$D$17),X18=MONTH('Project 관련 정보'!$D$17)),X17=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,6)))","v":""},null,{"$f":"IF(OR(AND(Z17=YEAR('Project 관련 정보'!$D$17),Z18=MONTH('Project 관련 정보'!$D$17)),Z17=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,7)))","v":""},null,{"$f":"IF(OR(AND(AB17=YEAR('Project 관련 정보'!$D$17),AB18=MONTH('Project 관련 정보'!$D$17)),AB17=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,8)))","v":""},null,{"$f":"IF(OR(AND(AD17=YEAR('Project 관련 정보'!$D$17),AD18=MONTH('Project 관련 정보'!$D$17)),AD17=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,9)))","v":""},null,{"$f":"IF(OR(AND(AF17=YEAR('Project 관련 정보'!$D$17),AF18=MONTH('Project 관련 정보'!$D$17)),AF17=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,10)))","v":""},null,{"$f":"IF(OR(AND(AH17=YEAR('Project 관련 정보'!$D$17),AH18=MONTH('Project 관련 정보'!$D$17)),AH17=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,11)))","v":""},null,{"$f":"IF(OR(AND(AJ17=YEAR('Project 관련 정보'!$D$17),AJ18=MONTH('Project 관련 정보'!$D$17)),AJ17=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,12)))","v":""},null,{"$f":"IF(OR(AND(AL17=YEAR('Project 관련 정보'!$D$17),AL18=MONTH('Project 관련 정보'!$D$17)),AL17=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,13)))","v":""},null,{"$f":"IF(OR(AND(AN17=YEAR('Project 관련 정보'!$D$17),AN18=MONTH('Project 관련 정보'!$D$17)),AN17=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,14)))","v":""},null,{"$f":"IF(OR(AND(AP17=YEAR('Project 관련 정보'!$D$17),AP18=MONTH('Project 관련 정보'!$D$17)),AP17=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,15)))","v":""},null,{"$f":"IF(OR(AND(AR17=YEAR('Project 관련 정보'!$D$17),AR18=MONTH('Project 관련 정보'!$D$17)),AR17=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,16)))","v":""},null,{"$f":"IF(OR(AND(AT17=YEAR('Project 관련 정보'!$D$17),AT18=MONTH('Project 관련 정보'!$D$17)),AT17=\"\"),\"\",YEAR(EDATE('Project 관련 정보'!$D$16,17)))","v":""},null,null,null,null,null,{"$f":"N17","v":2022},{"$f":"P17","v":2022},{"$f":"R17","v":2022},{"$f":"T17","v":2022},{"$f":"V17","v":2023},{"$f":"X17","v":""},{"$f":"Z17","v":""},{"$f":"AB17","v":""},{"$f":"AD17","v":""},{"$f":"AF17","v":""},{"$f":"AH17","v":""},{"$f":"AJ17","v":""},{"$f":"AL17","v":""},{"$f":"AN17","v":""},{"$f":"AP17","v":""},{"$f":"AR17","v":""},{"$f":"AT17","v":""},{"$f":"AV17","v":""}]
[null,null,"검색용cell",null,null,null,null,null,null,null,null,null,null,{"$f":"MONTH('Project 관련 정보'!D16)","v":9},null,{"$f":"IF(OR(AND(N17=YEAR('Project 관련 정보'!$D$17),N18=MONTH('Project 관련 정보'!$D$17)),N18=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,1)))","v":10},null,{"$f":"IF(OR(AND(P17=YEAR('Project 관련 정보'!$D$17),P18=MONTH('Project 관련 정보'!$D$17)),P18=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,2)))","v":11},null,{"$f":"IF(OR(AND(R17=YEAR('Project 관련 정보'!$D$17),R18=MONTH('Project 관련 정보'!$D$17)),R18=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,3)))","v":12},null,{"$f":"IF(OR(AND(T17=YEAR('Project 관련 정보'!$D$17),T18=MONTH('Project 관련 정보'!$D$17)),T18=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,4)))","v":1},null,{"$f":"IF(OR(AND(V17=YEAR('Project 관련 정보'!$D$17),V18=MONTH('Project 관련 정보'!$D$17)),V18=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,5)))","v":""},null,{"$f":"IF(OR(AND(X17=YEAR('Project 관련 정보'!$D$17),X18=MONTH('Project 관련 정보'!$D$17)),X18=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,6)))","v":""},null,{"$f":"IF(OR(AND(Z17=YEAR('Project 관련 정보'!$D$17),Z18=MONTH('Project 관련 정보'!$D$17)),Z18=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,7)))","v":""},null,{"$f":"IF(OR(AND(AB17=YEAR('Project 관련 정보'!$D$17),AB18=MONTH('Project 관련 정보'!$D$17)),AB18=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,8)))","v":""},null,{"$f":"IF(OR(AND(AD17=YEAR('Project 관련 정보'!$D$17),AD18=MONTH('Project 관련 정보'!$D$17)),AD18=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,9)))","v":""},null,{"$f":"IF(OR(AND(AF17=YEAR('Project 관련 정보'!$D$17),AF18=MONTH('Project 관련 정보'!$D$17)),AF18=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,10)))","v":""},null,{"$f":"IF(OR(AND(AH17=YEAR('Project 관련 정보'!$D$17),AH18=MONTH('Project 관련 정보'!$D$17)),AH18=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,11)))","v":""},null,{"$f":"IF(OR(AND(AJ17=YEAR('Project 관련 정보'!$D$17),AJ18=MONTH('Project 관련 정보'!$D$17)),AJ18=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,12)))","v":""},null,{"$f":"IF(OR(AND(AL17=YEAR('Project 관련 정보'!$D$17),AL18=MONTH('Project 관련 정보'!$D$17)),AL18=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,13)))","v":""},null,{"$f":"IF(OR(AND(AN17=YEAR('Project 관련 정보'!$D$17),AN18=MONTH('Project 관련 정보'!$D$17)),AN18=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,14)))","v":""},null,{"$f":"IF(OR(AND(AP17=YEAR('Project 관련 정보'!$D$17),AP18=MONTH('Project 관련 정보'!$D$17)),AP18=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,15)))","v":""},null,{"$f":"IF(OR(AND(AR17=YEAR('Project 관련 정보'!$D$17),AR18=MONTH('Project 관련 정보'!$D$17)),AR18=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,16)))","v":""},null,{"$f":"IF(OR(AND(AT17=YEAR('Project 관련 정보'!$D$17),AT18=MONTH('Project 관련 정보'!$D$17)),AT18=\"\"),\"\",MONTH(EDATE('Project 관련 정보'!$D$16,17)))","v":""},null,null,null,null,null,{"$f":"N18","v":9},{"$f":"P18","v":10},{"$f":"R18","v":11},{"$f":"T18","v":12},{"$f":"V18","v":1},{"$f":"X18","v":""},{"$f":"Z18","v":""},{"$f":"AB18","v":""},{"$f":"AD18","v":""},{"$f":"AF18","v":""},{"$f":"AH18","v":""},{"$f":"AJ18","v":""},{"$f":"AL18","v":""},{"$f":"AN18","v":""},{"$f":"AP18","v":""},{"$f":"AR18","v":""},{"$f":"AT18","v":""},{"$f":"AV18","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N18","v":9},{"$f":"P18","v":10},{"$f":"R18","v":11},{"$f":"T18","v":12},{"$f":"V18","v":1},{"$f":"X18","v":""},{"$f":"Z18","v":""},{"$f":"AB18","v":""},{"$f":"AD18","v":""},{"$f":"AF18","v":""},{"$f":"AH18","v":""},{"$f":"AJ18","v":""},{"$f":"AL18","v":""},{"$f":"AN18","v":""},{"$f":"AP18","v":""},{"$f":"AR18","v":""},{"$f":"AT18","v":""},{"$f":"AV18","v":""}]
[null,null,1,{"$f":"SUMPRODUCT($M$9:$AV$9,M19:AV19)","v":0},{"$f":"IF(D19=0,\"투입NO\",\"투입DONE\")","v":"투입NO"},null,1,{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":"AM"},{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":"PM"},{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":"자사"},{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":"S부장"},{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":"최종찬"},null,4,null,4,null,4,null,4,null,4,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N19:AV19)","v":20},{"$f":"SUM(CH19:CY19)","v":20},{"$f":"AW19-AX19","v":0},{"$f":"IFERROR(VLOOKUP(G19,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":800000},{"$f":"AX19*AZ19","v":16000000},{"$f":"Plan_집계표!BB15","v":0},{"$f":"Plan_집계표!BC15","v":0},{"$f":"Plan_집계표!BD15","v":0},{"$f":"Plan_집계표!BE15","v":0},{"$f":"Plan_집계표!BF15","v":0},{"$f":"Plan_집계표!BG15","v":0},{"$f":"Plan_집계표!BH15","v":0},{"$f":"Plan_집계표!BI15","v":0},{"$f":"Plan_집계표!BJ15","v":0},{"$f":"Plan_집계표!BK15","v":0},{"$f":"Plan_집계표!BL15","v":0},{"$f":"Plan_집계표!BM15","v":0},{"$f":"Plan_집계표!BN15","v":0},{"$f":"Plan_집계표!BO15","v":0},{"$f":"Plan_집계표!BP15","v":0},{"$f":"Plan_집계표!BQ15","v":0},{"$f":"Plan_집계표!BR15","v":0},{"$f":"Plan_집계표!BS15","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":"BP_OUTS"},{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":"매출 귀속 SBU 자체 인력"},{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G19,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G19,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU19=MASTER!$D$4,AW19*BW19,\n      IF(BV19=MASTER!$F$4,AW19*BX19,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G19,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA20:CA$48,CA19)=0,SUMIF(CA$19:CA$48,CA19,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,{"$f":"IF(M19=\"N\",0,N19)","v":4},{"$f":"IF(O19=\"N\",0,P19)","v":4},{"$f":"IF(Q19=\"N\",0,R19)","v":4},{"$f":"IF(S19=\"N\",0,T19)","v":4},{"$f":"IF(U19=\"N\",0,V19)","v":4},{"$f":"IF(W19=\"N\",0,X19)","v":0},{"$f":"IF(Y19=\"N\",0,Z19)","v":0},{"$f":"IF(AA19=\"N\",0,AB19)","v":0},{"$f":"IF(AC19=\"N\",0,AD19)","v":0},{"$f":"IF(AE19=\"N\",0,AF19)","v":0},{"$f":"IF(AG19=\"N\",0,AH19)","v":0},{"$f":"IF(AI19=\"N\",0,AJ19)","v":0},{"$f":"IF(AK19=\"N\",0,AL19)","v":0},{"$f":"IF(AM19=\"N\",0,AN19)","v":0},{"$f":"IF(AO19=\"N\",0,AP19)","v":0},{"$f":"IF(AQ19=\"N\",0,AR19)","v":0},{"$f":"IF(AS19=\"N\",0,AT19)","v":0},{"$f":"IF(AU19=\"N\",0,AV19)","v":0},null,{"$f":"IFERROR( DA60 * SUM(Plan_집계표!$DA15:$DR15) / SUM(Actual_집계표!DA60:$DR60), 0)","v":3200000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB60:$DR60)=0, SUM($DA19:DA19)<>SUM(Plan_집계표!$DA15:$DR15), DB$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DA19)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DA19)) / SUM(Actual_집계표!DB60:$DR60)), 0)","v":3200000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC60:$DR60)=0, SUM($DA19:DB19)<>SUM(Plan_집계표!$DA15:$DR15), DC$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DB19)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DB19)) / SUM(Actual_집계표!DC60:$DR60)), 0)","v":3200000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD60:$DR60)=0, SUM($DA19:DC19)<>SUM(Plan_집계표!$DA15:$DR15), DD$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DC19)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DC19)) / SUM(Actual_집계표!DD60:$DR60)), 0)","v":3200000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE60:$DR60)=0, SUM($DA19:DD19)<>SUM(Plan_집계표!$DA15:$DR15), DE$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DD19)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DD19)) / SUM(Actual_집계표!DE60:$DR60)), 0)","v":3200000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF60:$DR60)=0, SUM($DA19:DE19)<>SUM(Plan_집계표!$DA15:$DR15), DF$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DE19)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DE19)) / SUM(Actual_집계표!DF60:$DR60)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG60:$DR60)=0, SUM($DA19:DF19)<>SUM(Plan_집계표!$DA15:$DR15), DG$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DF19)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DF19)) / SUM(Actual_집계표!DG60:$DR60)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH60:$DR60)=0, SUM($DA19:DG19)<>SUM(Plan_집계표!$DA15:$DR15), DH$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DG19)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DG19)) / SUM(Actual_집계표!DH60:$DR60)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI60:$DR60)=0, SUM($DA19:DH19)<>SUM(Plan_집계표!$DA15:$DR15), DI$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DH19)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DH19)) / SUM(Actual_집계표!DI60:$DR60)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ60:$DR60)=0, SUM($DA19:DI19)<>SUM(Plan_집계표!$DA15:$DR15), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DI19)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DI19)) / SUM(Actual_집계표!DJ60:$DR60)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK60:$DR60)=0, SUM($DA19:DJ19)<>SUM(Plan_집계표!$DA15:$DR15), DK$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DJ19)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DJ19)) / SUM(Actual_집계표!DK60:$DR60)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL60:$DR60)=0, SUM($DA19:DK19)<>SUM(Plan_집계표!$DA15:$DR15), DL$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DK19)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DK19)) / SUM(Actual_집계표!DL60:$DR60)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM60:$DR60)=0, SUM($DA19:DL19)<>SUM(Plan_집계표!$DA15:$DR15), DM$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DL19)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DL19)) / SUM(Actual_집계표!DM60:$DR60)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN60:$DR60)=0, SUM($DA19:DM19)<>SUM(Plan_집계표!$DA15:$DR15), DN$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DM19)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DM19)) / SUM(Actual_집계표!DN60:$DR60)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO60:$DR60)=0, SUM($DA19:DN19)<>SUM(Plan_집계표!$DA15:$DR15), DO$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DN19)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DN19)) / SUM(Actual_집계표!DO60:$DR60)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP60:$DR60)=0, SUM($DA19:DO19)<>SUM(Plan_집계표!$DA15:$DR15), DP$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DO19)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DO19)) / SUM(Actual_집계표!DP60:$DR60)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ60:$DR60)=0, SUM($DA19:DP19)<>SUM(Plan_집계표!$DA15:$DR15), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DP19)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DP19)) / SUM(Actual_집계표!DQ60:$DR60)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR60:$DR60)=0, SUM($DA19:DQ19)<>SUM(Plan_집계표!$DA15:$DR15), DR$18<>\"\"),     (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DQ19)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR60 * (SUM(Plan_집계표!$DA15:$DR15) - SUM($DA19:DQ19)) / SUM(Actual_집계표!DR60:$DR60)), 0)","v":0},{"$f":"CONCATENATE(BT19,BU19,BV19,CA19)","v":"BP_OUTS매출 귀속 SBU 자체 인력"},{"$f":"$BW19*N19","v":0},{"$f":"$BW19*P19","v":0},{"$f":"$BW19*R19","v":0},{"$f":"$BW19*T19","v":0},{"$f":"$BW19*V19","v":0},{"$f":"$BW19*X19","v":0},{"$f":"$BW19*Z19","v":0},{"$f":"$BW19*AB19","v":0},{"$f":"$BW19*AD19","v":0},{"$f":"$BW19*AF19","v":0},{"$f":"$BW19*AH19","v":0},{"$f":"$BW19*AJ19","v":0},{"$f":"$BW19*AL19","v":0},{"$f":"$BW19*AN19","v":0},{"$f":"$BW19*AP19","v":0},{"$f":"$BW19*AR19","v":0},{"$f":"$BW19*AT19","v":0},{"$f":"$BW19*AV19","v":0},null,{"$f":"$BX19*N19","v":0},{"$f":"$BX19*P19","v":0},{"$f":"$BX19*R19","v":0},{"$f":"$BX19*T19","v":0},{"$f":"$BX19*V19","v":0},{"$f":"$BX19*X19","v":0},{"$f":"$BX19*Z19","v":0},{"$f":"$BX19*AB19","v":0},{"$f":"$BX19*AD19","v":0},{"$f":"$BX19*AF19","v":0},{"$f":"$BX19*AH19","v":0},{"$f":"$BX19*AJ19","v":0},{"$f":"$BX19*AL19","v":0},{"$f":"$BX19*AN19","v":0},{"$f":"$BX19*AP19","v":0},{"$f":"$BX19*AR19","v":0},{"$f":"$BX19*AT19","v":0},{"$f":"$BX19*AV19","v":0}]
[null,null,2,{"$f":"SUMPRODUCT($M$9:$AV$9,M20:AV20)","v":0},{"$f":"IF(D20=0,\"투입NO\",\"투입DONE\")","v":"투입NO"},null,2,{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":"모듈"},{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":"MM"},{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":"자사"},{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":"이사"},{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":"김진영"},null,6,null,4,null,4,null,4,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N20:AV20)","v":20},{"$f":"SUM(CH20:CY20)","v":20},{"$f":"AW20-AX20","v":0},{"$f":"IFERROR(VLOOKUP(G20,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":800000},{"$f":"AX20*AZ20","v":16000000},{"$f":"Plan_집계표!BB16","v":0},{"$f":"Plan_집계표!BC16","v":0},{"$f":"Plan_집계표!BD16","v":0},{"$f":"Plan_집계표!BE16","v":0},{"$f":"Plan_집계표!BF16","v":0},{"$f":"Plan_집계표!BG16","v":0},{"$f":"Plan_집계표!BH16","v":0},{"$f":"Plan_집계표!BI16","v":0},{"$f":"Plan_집계표!BJ16","v":0},{"$f":"Plan_집계표!BK16","v":0},{"$f":"Plan_집계표!BL16","v":0},{"$f":"Plan_집계표!BM16","v":0},{"$f":"Plan_집계표!BN16","v":0},{"$f":"Plan_집계표!BO16","v":0},{"$f":"Plan_집계표!BP16","v":0},{"$f":"Plan_집계표!BQ16","v":0},{"$f":"Plan_집계표!BR16","v":0},{"$f":"Plan_집계표!BS16","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":"BP_OUTS"},{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":"매출 귀속 SBU 자체 인력"},{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G20,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G20,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU20=MASTER!$D$4,AW20*BW20,\n      IF(BV20=MASTER!$F$4,AW20*BX20,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G20,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA21:CA$48,CA20)=0,SUMIF(CA$19:CA$48,CA20,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,6,4,4,4,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA61 * SUM(Plan_집계표!$DA16:$DR16) / SUM(Actual_집계표!DA61:$DR61), 0)","v":4800000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB61:$DR61)=0, SUM($DA20:DA20)<>SUM(Plan_집계표!$DA16:$DR16), DB$18<>\"\"),     (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DA20)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB61 * (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DA20)) / SUM(Actual_집계표!DB61:$DR61)), 0)","v":3200000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC61:$DR61)=0, SUM($DA20:DB20)<>SUM(Plan_집계표!$DA16:$DR16), DC$18<>\"\"),     (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DB20)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC61 * (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DB20)) / SUM(Actual_집계표!DC61:$DR61)), 0)","v":3200000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD61:$DR61)=0, SUM($DA20:DC20)<>SUM(Plan_집계표!$DA16:$DR16), DD$18<>\"\"),     (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DC20)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD61 * (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DC20)) / SUM(Actual_집계표!DD61:$DR61)), 0)","v":3200000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE61:$DR61)=0, SUM($DA20:DD20)<>SUM(Plan_집계표!$DA16:$DR16), DE$18<>\"\"),     (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DD20)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE61 * (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DD20)) / SUM(Actual_집계표!DE61:$DR61)), 0)","v":1600000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF61:$DR61)=0, SUM($DA20:DE20)<>SUM(Plan_집계표!$DA16:$DR16), DF$18<>\"\"),     (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DE20)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF61 * (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DE20)) / SUM(Actual_집계표!DF61:$DR61)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG61:$DR61)=0, SUM($DA20:DF20)<>SUM(Plan_집계표!$DA16:$DR16), DG$18<>\"\"),     (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DF20)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG61 * (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DF20)) / SUM(Actual_집계표!DG61:$DR61)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH61:$DR61)=0, SUM($DA20:DG20)<>SUM(Plan_집계표!$DA16:$DR16), DH$18<>\"\"),     (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DG20)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH61 * (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DG20)) / SUM(Actual_집계표!DH61:$DR61)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI61:$DR61)=0, SUM($DA20:DH20)<>SUM(Plan_집계표!$DA16:$DR16), DI$18<>\"\"),     (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DH20)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI61 * (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DH20)) / SUM(Actual_집계표!DI61:$DR61)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ61:$DR61)=0, SUM($DA20:DI20)<>SUM(Plan_집계표!$DA16:$DR16), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DI20)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ61 * (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DI20)) / SUM(Actual_집계표!DJ61:$DR61)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK61:$DR61)=0, SUM($DA20:DJ20)<>SUM(Plan_집계표!$DA16:$DR16), DK$18<>\"\"),     (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DJ20)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK61 * (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DJ20)) / SUM(Actual_집계표!DK61:$DR61)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL61:$DR61)=0, SUM($DA20:DK20)<>SUM(Plan_집계표!$DA16:$DR16), DL$18<>\"\"),     (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DK20)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL61 * (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DK20)) / SUM(Actual_집계표!DL61:$DR61)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM61:$DR61)=0, SUM($DA20:DL20)<>SUM(Plan_집계표!$DA16:$DR16), DM$18<>\"\"),     (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DL20)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM61 * (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DL20)) / SUM(Actual_집계표!DM61:$DR61)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN61:$DR61)=0, SUM($DA20:DM20)<>SUM(Plan_집계표!$DA16:$DR16), DN$18<>\"\"),     (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DM20)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN61 * (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DM20)) / SUM(Actual_집계표!DN61:$DR61)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO61:$DR61)=0, SUM($DA20:DN20)<>SUM(Plan_집계표!$DA16:$DR16), DO$18<>\"\"),     (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DN20)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO61 * (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DN20)) / SUM(Actual_집계표!DO61:$DR61)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP61:$DR61)=0, SUM($DA20:DO20)<>SUM(Plan_집계표!$DA16:$DR16), DP$18<>\"\"),     (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DO20)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP61 * (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DO20)) / SUM(Actual_집계표!DP61:$DR61)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ61:$DR61)=0, SUM($DA20:DP20)<>SUM(Plan_집계표!$DA16:$DR16), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DP20)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ61 * (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DP20)) / SUM(Actual_집계표!DQ61:$DR61)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR61:$DR61)=0, SUM($DA20:DQ20)<>SUM(Plan_집계표!$DA16:$DR16), DR$18<>\"\"),     (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DQ20)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR61 * (SUM(Plan_집계표!$DA16:$DR16) - SUM($DA20:DQ20)) / SUM(Actual_집계표!DR61:$DR61)), 0)","v":0},{"$f":"CONCATENATE(BT20,BU20,BV20,CA20)","v":"BP_OUTS매출 귀속 SBU 자체 인력"},{"$f":"$BW20*N20","v":0},{"$f":"$BW20*P20","v":0},{"$f":"$BW20*R20","v":0},{"$f":"$BW20*T20","v":0},{"$f":"$BW20*V20","v":0},{"$f":"$BW20*X20","v":0},{"$f":"$BW20*Z20","v":0},{"$f":"$BW20*AB20","v":0},{"$f":"$BW20*AD20","v":0},{"$f":"$BW20*AF20","v":0},{"$f":"$BW20*AH20","v":0},{"$f":"$BW20*AJ20","v":0},{"$f":"$BW20*AL20","v":0},{"$f":"$BW20*AN20","v":0},{"$f":"$BW20*AP20","v":0},{"$f":"$BW20*AR20","v":0},{"$f":"$BW20*AT20","v":0},{"$f":"$BW20*AV20","v":0},null,{"$f":"$BX20*N20","v":0},{"$f":"$BX20*P20","v":0},{"$f":"$BX20*R20","v":0},{"$f":"$BX20*T20","v":0},{"$f":"$BX20*V20","v":0},{"$f":"$BX20*X20","v":0},{"$f":"$BX20*Z20","v":0},{"$f":"$BX20*AB20","v":0},{"$f":"$BX20*AD20","v":0},{"$f":"$BX20*AF20","v":0},{"$f":"$BX20*AH20","v":0},{"$f":"$BX20*AJ20","v":0},{"$f":"$BX20*AL20","v":0},{"$f":"$BX20*AN20","v":0},{"$f":"$BX20*AP20","v":0},{"$f":"$BX20*AR20","v":0},{"$f":"$BX20*AT20","v":0},{"$f":"$BX20*AV20","v":0}]
[null,null,3,0,"투입NO",null,3,{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":"모듈"},{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":"SD"},{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":"자사"},{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":"S부장"},{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":"김정훈"},null,9,null,8,null,8,null,8,null,5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,38,0,{"$f":"IFERROR(VLOOKUP(G21,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":800000},30400000,{"$f":"Plan_집계표!BB17","v":0},{"$f":"Plan_집계표!BC17","v":0},{"$f":"Plan_집계표!BD17","v":0},{"$f":"Plan_집계표!BE17","v":0},{"$f":"Plan_집계표!BF17","v":0},{"$f":"Plan_집계표!BG17","v":0},{"$f":"Plan_집계표!BH17","v":0},{"$f":"Plan_집계표!BI17","v":0},{"$f":"Plan_집계표!BJ17","v":0},{"$f":"Plan_집계표!BK17","v":0},{"$f":"Plan_집계표!BL17","v":0},{"$f":"Plan_집계표!BM17","v":0},{"$f":"Plan_집계표!BN17","v":0},{"$f":"Plan_집계표!BO17","v":0},{"$f":"Plan_집계표!BP17","v":0},{"$f":"Plan_집계표!BQ17","v":0},{"$f":"Plan_집계표!BR17","v":0},{"$f":"Plan_집계표!BS17","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":"BP_OUTS"},{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":"매출 귀속 SBU 자체 인력"},{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G21,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G21,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU21=MASTER!$D$4,AW21*BW21,\n      IF(BV21=MASTER!$F$4,AW21*BX21,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G21,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA22:CA$48,CA21)=0,SUMIF(CA$19:CA$48,CA21,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,9,8,8,8,5,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA62 * SUM(Plan_집계표!$DA17:$DR17) / SUM(Actual_집계표!DA62:$DR62), 0)","v":7200000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB62:$DR62)=0, SUM($DA21:DA21)<>SUM(Plan_집계표!$DA17:$DR17), DB$18<>\"\"),     (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DA21)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB62 * (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DA21)) / SUM(Actual_집계표!DB62:$DR62)), 0)","v":6400000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC62:$DR62)=0, SUM($DA21:DB21)<>SUM(Plan_집계표!$DA17:$DR17), DC$18<>\"\"),     (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DB21)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC62 * (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DB21)) / SUM(Actual_집계표!DC62:$DR62)), 0)","v":6400000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD62:$DR62)=0, SUM($DA21:DC21)<>SUM(Plan_집계표!$DA17:$DR17), DD$18<>\"\"),     (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DC21)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD62 * (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DC21)) / SUM(Actual_집계표!DD62:$DR62)), 0)","v":6400000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE62:$DR62)=0, SUM($DA21:DD21)<>SUM(Plan_집계표!$DA17:$DR17), DE$18<>\"\"),     (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DD21)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE62 * (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DD21)) / SUM(Actual_집계표!DE62:$DR62)), 0)","v":4000000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF62:$DR62)=0, SUM($DA21:DE21)<>SUM(Plan_집계표!$DA17:$DR17), DF$18<>\"\"),     (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DE21)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF62 * (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DE21)) / SUM(Actual_집계표!DF62:$DR62)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG62:$DR62)=0, SUM($DA21:DF21)<>SUM(Plan_집계표!$DA17:$DR17), DG$18<>\"\"),     (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DF21)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG62 * (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DF21)) / SUM(Actual_집계표!DG62:$DR62)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH62:$DR62)=0, SUM($DA21:DG21)<>SUM(Plan_집계표!$DA17:$DR17), DH$18<>\"\"),     (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DG21)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH62 * (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DG21)) / SUM(Actual_집계표!DH62:$DR62)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI62:$DR62)=0, SUM($DA21:DH21)<>SUM(Plan_집계표!$DA17:$DR17), DI$18<>\"\"),     (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DH21)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI62 * (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DH21)) / SUM(Actual_집계표!DI62:$DR62)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ62:$DR62)=0, SUM($DA21:DI21)<>SUM(Plan_집계표!$DA17:$DR17), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DI21)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ62 * (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DI21)) / SUM(Actual_집계표!DJ62:$DR62)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK62:$DR62)=0, SUM($DA21:DJ21)<>SUM(Plan_집계표!$DA17:$DR17), DK$18<>\"\"),     (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DJ21)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK62 * (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DJ21)) / SUM(Actual_집계표!DK62:$DR62)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL62:$DR62)=0, SUM($DA21:DK21)<>SUM(Plan_집계표!$DA17:$DR17), DL$18<>\"\"),     (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DK21)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL62 * (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DK21)) / SUM(Actual_집계표!DL62:$DR62)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM62:$DR62)=0, SUM($DA21:DL21)<>SUM(Plan_집계표!$DA17:$DR17), DM$18<>\"\"),     (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DL21)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM62 * (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DL21)) / SUM(Actual_집계표!DM62:$DR62)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN62:$DR62)=0, SUM($DA21:DM21)<>SUM(Plan_집계표!$DA17:$DR17), DN$18<>\"\"),     (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DM21)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN62 * (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DM21)) / SUM(Actual_집계표!DN62:$DR62)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO62:$DR62)=0, SUM($DA21:DN21)<>SUM(Plan_집계표!$DA17:$DR17), DO$18<>\"\"),     (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DN21)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO62 * (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DN21)) / SUM(Actual_집계표!DO62:$DR62)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP62:$DR62)=0, SUM($DA21:DO21)<>SUM(Plan_집계표!$DA17:$DR17), DP$18<>\"\"),     (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DO21)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP62 * (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DO21)) / SUM(Actual_집계표!DP62:$DR62)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ62:$DR62)=0, SUM($DA21:DP21)<>SUM(Plan_집계표!$DA17:$DR17), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DP21)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ62 * (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DP21)) / SUM(Actual_집계표!DQ62:$DR62)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR62:$DR62)=0, SUM($DA21:DQ21)<>SUM(Plan_집계표!$DA17:$DR17), DR$18<>\"\"),     (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DQ21)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR62 * (SUM(Plan_집계표!$DA17:$DR17) - SUM($DA21:DQ21)) / SUM(Actual_집계표!DR62:$DR62)), 0)","v":0},"BP_OUTS매출 귀속 SBU 자체 인력",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,4,0,"투입NO",null,4,{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":"모듈"},{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":"FI"},{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":"자사"},{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":"S부장"},{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":"한진웅"},null,6,null,4,null,4,null,4,null,2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,20,0,{"$f":"IFERROR(VLOOKUP(G22,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":800000},16000000,{"$f":"Plan_집계표!BB18","v":0},{"$f":"Plan_집계표!BC18","v":0},{"$f":"Plan_집계표!BD18","v":0},{"$f":"Plan_집계표!BE18","v":0},{"$f":"Plan_집계표!BF18","v":0},{"$f":"Plan_집계표!BG18","v":0},{"$f":"Plan_집계표!BH18","v":0},{"$f":"Plan_집계표!BI18","v":0},{"$f":"Plan_집계표!BJ18","v":0},{"$f":"Plan_집계표!BK18","v":0},{"$f":"Plan_집계표!BL18","v":0},{"$f":"Plan_집계표!BM18","v":0},{"$f":"Plan_집계표!BN18","v":0},{"$f":"Plan_집계표!BO18","v":0},{"$f":"Plan_집계표!BP18","v":0},{"$f":"Plan_집계표!BQ18","v":0},{"$f":"Plan_집계표!BR18","v":0},{"$f":"Plan_집계표!BS18","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":"BP_OUTS"},{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":"매출 귀속 SBU 자체 인력"},{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G22,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G22,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU22=MASTER!$D$4,AW22*BW22,\n      IF(BV22=MASTER!$F$4,AW22*BX22,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G22,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA23:CA$48,CA22)=0,SUMIF(CA$19:CA$48,CA22,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,6,4,4,4,2,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA63 * SUM(Plan_집계표!$DA18:$DR18) / SUM(Actual_집계표!DA63:$DR63), 0)","v":4800000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB63:$DR63)=0, SUM($DA22:DA22)<>SUM(Plan_집계표!$DA18:$DR18), DB$18<>\"\"),     (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DA22)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB63 * (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DA22)) / SUM(Actual_집계표!DB63:$DR63)), 0)","v":3200000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC63:$DR63)=0, SUM($DA22:DB22)<>SUM(Plan_집계표!$DA18:$DR18), DC$18<>\"\"),     (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DB22)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC63 * (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DB22)) / SUM(Actual_집계표!DC63:$DR63)), 0)","v":3200000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD63:$DR63)=0, SUM($DA22:DC22)<>SUM(Plan_집계표!$DA18:$DR18), DD$18<>\"\"),     (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DC22)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD63 * (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DC22)) / SUM(Actual_집계표!DD63:$DR63)), 0)","v":3200000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE63:$DR63)=0, SUM($DA22:DD22)<>SUM(Plan_집계표!$DA18:$DR18), DE$18<>\"\"),     (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DD22)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE63 * (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DD22)) / SUM(Actual_집계표!DE63:$DR63)), 0)","v":1600000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF63:$DR63)=0, SUM($DA22:DE22)<>SUM(Plan_집계표!$DA18:$DR18), DF$18<>\"\"),     (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DE22)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF63 * (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DE22)) / SUM(Actual_집계표!DF63:$DR63)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG63:$DR63)=0, SUM($DA22:DF22)<>SUM(Plan_집계표!$DA18:$DR18), DG$18<>\"\"),     (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DF22)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG63 * (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DF22)) / SUM(Actual_집계표!DG63:$DR63)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH63:$DR63)=0, SUM($DA22:DG22)<>SUM(Plan_집계표!$DA18:$DR18), DH$18<>\"\"),     (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DG22)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH63 * (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DG22)) / SUM(Actual_집계표!DH63:$DR63)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI63:$DR63)=0, SUM($DA22:DH22)<>SUM(Plan_집계표!$DA18:$DR18), DI$18<>\"\"),     (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DH22)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI63 * (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DH22)) / SUM(Actual_집계표!DI63:$DR63)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ63:$DR63)=0, SUM($DA22:DI22)<>SUM(Plan_집계표!$DA18:$DR18), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DI22)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ63 * (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DI22)) / SUM(Actual_집계표!DJ63:$DR63)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK63:$DR63)=0, SUM($DA22:DJ22)<>SUM(Plan_집계표!$DA18:$DR18), DK$18<>\"\"),     (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DJ22)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK63 * (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DJ22)) / SUM(Actual_집계표!DK63:$DR63)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL63:$DR63)=0, SUM($DA22:DK22)<>SUM(Plan_집계표!$DA18:$DR18), DL$18<>\"\"),     (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DK22)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL63 * (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DK22)) / SUM(Actual_집계표!DL63:$DR63)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM63:$DR63)=0, SUM($DA22:DL22)<>SUM(Plan_집계표!$DA18:$DR18), DM$18<>\"\"),     (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DL22)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM63 * (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DL22)) / SUM(Actual_집계표!DM63:$DR63)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN63:$DR63)=0, SUM($DA22:DM22)<>SUM(Plan_집계표!$DA18:$DR18), DN$18<>\"\"),     (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DM22)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN63 * (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DM22)) / SUM(Actual_집계표!DN63:$DR63)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO63:$DR63)=0, SUM($DA22:DN22)<>SUM(Plan_집계표!$DA18:$DR18), DO$18<>\"\"),     (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DN22)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO63 * (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DN22)) / SUM(Actual_집계표!DO63:$DR63)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP63:$DR63)=0, SUM($DA22:DO22)<>SUM(Plan_집계표!$DA18:$DR18), DP$18<>\"\"),     (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DO22)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP63 * (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DO22)) / SUM(Actual_집계표!DP63:$DR63)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ63:$DR63)=0, SUM($DA22:DP22)<>SUM(Plan_집계표!$DA18:$DR18), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DP22)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ63 * (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DP22)) / SUM(Actual_집계표!DQ63:$DR63)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR63:$DR63)=0, SUM($DA22:DQ22)<>SUM(Plan_집계표!$DA18:$DR18), DR$18<>\"\"),     (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DQ22)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR63 * (SUM(Plan_집계표!$DA18:$DR18) - SUM($DA22:DQ22)) / SUM(Actual_집계표!DR63:$DR63)), 0)","v":0},"BP_OUTS매출 귀속 SBU 자체 인력",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,5,0,"투입NO",null,5,{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":"모듈"},{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":"PO"},{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":"자사"},{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":"S부장"},{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":"장재국"},null,2,null,12,null,8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,22,0,{"$f":"IFERROR(VLOOKUP(G23,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":800000},17600000,{"$f":"Plan_집계표!BB19","v":0},{"$f":"Plan_집계표!BC19","v":0},{"$f":"Plan_집계표!BD19","v":0},{"$f":"Plan_집계표!BE19","v":0},{"$f":"Plan_집계표!BF19","v":0},{"$f":"Plan_집계표!BG19","v":0},{"$f":"Plan_집계표!BH19","v":0},{"$f":"Plan_집계표!BI19","v":0},{"$f":"Plan_집계표!BJ19","v":0},{"$f":"Plan_집계표!BK19","v":0},{"$f":"Plan_집계표!BL19","v":0},{"$f":"Plan_집계표!BM19","v":0},{"$f":"Plan_집계표!BN19","v":0},{"$f":"Plan_집계표!BO19","v":0},{"$f":"Plan_집계표!BP19","v":0},{"$f":"Plan_집계표!BQ19","v":0},{"$f":"Plan_집계표!BR19","v":0},{"$f":"Plan_집계표!BS19","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":"BP_OUTS"},{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":"매출 귀속 SBU 자체 인력"},{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G23,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G23,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU23=MASTER!$D$4,AW23*BW23,\n      IF(BV23=MASTER!$F$4,AW23*BX23,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G23,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA24:CA$48,CA23)=0,SUMIF(CA$19:CA$48,CA23,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,2,12,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA64 * SUM(Plan_집계표!$DA19:$DR19) / SUM(Actual_집계표!DA64:$DR64), 0)","v":1600000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB64:$DR64)=0, SUM($DA23:DA23)<>SUM(Plan_집계표!$DA19:$DR19), DB$18<>\"\"),     (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DA23)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB64 * (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DA23)) / SUM(Actual_집계표!DB64:$DR64)), 0)","v":9600000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC64:$DR64)=0, SUM($DA23:DB23)<>SUM(Plan_집계표!$DA19:$DR19), DC$18<>\"\"),     (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DB23)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC64 * (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DB23)) / SUM(Actual_집계표!DC64:$DR64)), 0)","v":6400000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD64:$DR64)=0, SUM($DA23:DC23)<>SUM(Plan_집계표!$DA19:$DR19), DD$18<>\"\"),     (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DC23)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD64 * (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DC23)) / SUM(Actual_집계표!DD64:$DR64)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE64:$DR64)=0, SUM($DA23:DD23)<>SUM(Plan_집계표!$DA19:$DR19), DE$18<>\"\"),     (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DD23)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE64 * (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DD23)) / SUM(Actual_집계표!DE64:$DR64)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF64:$DR64)=0, SUM($DA23:DE23)<>SUM(Plan_집계표!$DA19:$DR19), DF$18<>\"\"),     (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DE23)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF64 * (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DE23)) / SUM(Actual_집계표!DF64:$DR64)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG64:$DR64)=0, SUM($DA23:DF23)<>SUM(Plan_집계표!$DA19:$DR19), DG$18<>\"\"),     (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DF23)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG64 * (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DF23)) / SUM(Actual_집계표!DG64:$DR64)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH64:$DR64)=0, SUM($DA23:DG23)<>SUM(Plan_집계표!$DA19:$DR19), DH$18<>\"\"),     (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DG23)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH64 * (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DG23)) / SUM(Actual_집계표!DH64:$DR64)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI64:$DR64)=0, SUM($DA23:DH23)<>SUM(Plan_집계표!$DA19:$DR19), DI$18<>\"\"),     (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DH23)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI64 * (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DH23)) / SUM(Actual_집계표!DI64:$DR64)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ64:$DR64)=0, SUM($DA23:DI23)<>SUM(Plan_집계표!$DA19:$DR19), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DI23)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ64 * (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DI23)) / SUM(Actual_집계표!DJ64:$DR64)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK64:$DR64)=0, SUM($DA23:DJ23)<>SUM(Plan_집계표!$DA19:$DR19), DK$18<>\"\"),     (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DJ23)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK64 * (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DJ23)) / SUM(Actual_집계표!DK64:$DR64)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL64:$DR64)=0, SUM($DA23:DK23)<>SUM(Plan_집계표!$DA19:$DR19), DL$18<>\"\"),     (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DK23)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL64 * (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DK23)) / SUM(Actual_집계표!DL64:$DR64)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM64:$DR64)=0, SUM($DA23:DL23)<>SUM(Plan_집계표!$DA19:$DR19), DM$18<>\"\"),     (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DL23)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM64 * (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DL23)) / SUM(Actual_집계표!DM64:$DR64)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN64:$DR64)=0, SUM($DA23:DM23)<>SUM(Plan_집계표!$DA19:$DR19), DN$18<>\"\"),     (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DM23)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN64 * (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DM23)) / SUM(Actual_집계표!DN64:$DR64)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO64:$DR64)=0, SUM($DA23:DN23)<>SUM(Plan_집계표!$DA19:$DR19), DO$18<>\"\"),     (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DN23)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO64 * (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DN23)) / SUM(Actual_집계표!DO64:$DR64)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP64:$DR64)=0, SUM($DA23:DO23)<>SUM(Plan_집계표!$DA19:$DR19), DP$18<>\"\"),     (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DO23)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP64 * (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DO23)) / SUM(Actual_집계표!DP64:$DR64)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ64:$DR64)=0, SUM($DA23:DP23)<>SUM(Plan_집계표!$DA19:$DR19), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DP23)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ64 * (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DP23)) / SUM(Actual_집계표!DQ64:$DR64)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR64:$DR64)=0, SUM($DA23:DQ23)<>SUM(Plan_집계표!$DA19:$DR19), DR$18<>\"\"),     (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DQ23)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR64 * (SUM(Plan_집계표!$DA19:$DR19) - SUM($DA23:DQ23)) / SUM(Actual_집계표!DR64:$DR64)), 0)","v":0},"BP_OUTS매출 귀속 SBU 자체 인력",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,6,0,"투입NO",null,6,{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":"모듈"},{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":"ABAP"},{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":"자사"},{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":"과장"},{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":"권순현"},null,5,null,20,null,18,null,16,null,7,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,66,0,{"$f":"IFERROR(VLOOKUP(G24,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":650000},42900000,{"$f":"Plan_집계표!BB20","v":0},{"$f":"Plan_집계표!BC20","v":0},{"$f":"Plan_집계표!BD20","v":0},{"$f":"Plan_집계표!BE20","v":0},{"$f":"Plan_집계표!BF20","v":0},{"$f":"Plan_집계표!BG20","v":0},{"$f":"Plan_집계표!BH20","v":0},{"$f":"Plan_집계표!BI20","v":0},{"$f":"Plan_집계표!BJ20","v":0},{"$f":"Plan_집계표!BK20","v":0},{"$f":"Plan_집계표!BL20","v":0},{"$f":"Plan_집계표!BM20","v":0},{"$f":"Plan_집계표!BN20","v":0},{"$f":"Plan_집계표!BO20","v":0},{"$f":"Plan_집계표!BP20","v":0},{"$f":"Plan_집계표!BQ20","v":0},{"$f":"Plan_집계표!BR20","v":0},{"$f":"Plan_집계표!BS20","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":"BP_OUTS"},{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":"매출 귀속 SBU 자체 인력"},{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G24,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G24,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU24=MASTER!$D$4,AW24*BW24,\n      IF(BV24=MASTER!$F$4,AW24*BX24,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G24,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA25:CA$48,CA24)=0,SUMIF(CA$19:CA$48,CA24,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,5,20,18,16,7,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA65 * SUM(Plan_집계표!$DA20:$DR20) / SUM(Actual_집계표!DA65:$DR65), 0)","v":3250000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB65:$DR65)=0, SUM($DA24:DA24)<>SUM(Plan_집계표!$DA20:$DR20), DB$18<>\"\"),     (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DA24)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB65 * (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DA24)) / SUM(Actual_집계표!DB65:$DR65)), 0)","v":13000000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC65:$DR65)=0, SUM($DA24:DB24)<>SUM(Plan_집계표!$DA20:$DR20), DC$18<>\"\"),     (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DB24)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC65 * (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DB24)) / SUM(Actual_집계표!DC65:$DR65)), 0)","v":11700000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD65:$DR65)=0, SUM($DA24:DC24)<>SUM(Plan_집계표!$DA20:$DR20), DD$18<>\"\"),     (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DC24)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD65 * (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DC24)) / SUM(Actual_집계표!DD65:$DR65)), 0)","v":10400000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE65:$DR65)=0, SUM($DA24:DD24)<>SUM(Plan_집계표!$DA20:$DR20), DE$18<>\"\"),     (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DD24)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE65 * (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DD24)) / SUM(Actual_집계표!DE65:$DR65)), 0)","v":4550000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF65:$DR65)=0, SUM($DA24:DE24)<>SUM(Plan_집계표!$DA20:$DR20), DF$18<>\"\"),     (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DE24)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF65 * (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DE24)) / SUM(Actual_집계표!DF65:$DR65)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG65:$DR65)=0, SUM($DA24:DF24)<>SUM(Plan_집계표!$DA20:$DR20), DG$18<>\"\"),     (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DF24)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG65 * (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DF24)) / SUM(Actual_집계표!DG65:$DR65)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH65:$DR65)=0, SUM($DA24:DG24)<>SUM(Plan_집계표!$DA20:$DR20), DH$18<>\"\"),     (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DG24)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH65 * (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DG24)) / SUM(Actual_집계표!DH65:$DR65)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI65:$DR65)=0, SUM($DA24:DH24)<>SUM(Plan_집계표!$DA20:$DR20), DI$18<>\"\"),     (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DH24)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI65 * (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DH24)) / SUM(Actual_집계표!DI65:$DR65)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ65:$DR65)=0, SUM($DA24:DI24)<>SUM(Plan_집계표!$DA20:$DR20), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DI24)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ65 * (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DI24)) / SUM(Actual_집계표!DJ65:$DR65)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK65:$DR65)=0, SUM($DA24:DJ24)<>SUM(Plan_집계표!$DA20:$DR20), DK$18<>\"\"),     (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DJ24)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK65 * (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DJ24)) / SUM(Actual_집계표!DK65:$DR65)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL65:$DR65)=0, SUM($DA24:DK24)<>SUM(Plan_집계표!$DA20:$DR20), DL$18<>\"\"),     (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DK24)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL65 * (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DK24)) / SUM(Actual_집계표!DL65:$DR65)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM65:$DR65)=0, SUM($DA24:DL24)<>SUM(Plan_집계표!$DA20:$DR20), DM$18<>\"\"),     (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DL24)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM65 * (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DL24)) / SUM(Actual_집계표!DM65:$DR65)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN65:$DR65)=0, SUM($DA24:DM24)<>SUM(Plan_집계표!$DA20:$DR20), DN$18<>\"\"),     (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DM24)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN65 * (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DM24)) / SUM(Actual_집계표!DN65:$DR65)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO65:$DR65)=0, SUM($DA24:DN24)<>SUM(Plan_집계표!$DA20:$DR20), DO$18<>\"\"),     (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DN24)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO65 * (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DN24)) / SUM(Actual_집계표!DO65:$DR65)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP65:$DR65)=0, SUM($DA24:DO24)<>SUM(Plan_집계표!$DA20:$DR20), DP$18<>\"\"),     (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DO24)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP65 * (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DO24)) / SUM(Actual_집계표!DP65:$DR65)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ65:$DR65)=0, SUM($DA24:DP24)<>SUM(Plan_집계표!$DA20:$DR20), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DP24)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ65 * (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DP24)) / SUM(Actual_집계표!DQ65:$DR65)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR65:$DR65)=0, SUM($DA24:DQ24)<>SUM(Plan_집계표!$DA20:$DR20), DR$18<>\"\"),     (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DQ24)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR65 * (SUM(Plan_집계표!$DA20:$DR20) - SUM($DA24:DQ24)) / SUM(Actual_집계표!DR65:$DR65)), 0)","v":0},"BP_OUTS매출 귀속 SBU 자체 인력",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,7,0,"투입NO",null,7,{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":"모듈"},{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":"ABAP"},{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":"자사"},{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":"S부장"},{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":"이종석"},null,2,null,8,null,6,null,4,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,21,0,{"$f":"IFERROR(VLOOKUP(G25,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":650000},13650000,{"$f":"Plan_집계표!BB21","v":0},{"$f":"Plan_집계표!BC21","v":0},{"$f":"Plan_집계표!BD21","v":0},{"$f":"Plan_집계표!BE21","v":0},{"$f":"Plan_집계표!BF21","v":0},{"$f":"Plan_집계표!BG21","v":0},{"$f":"Plan_집계표!BH21","v":0},{"$f":"Plan_집계표!BI21","v":0},{"$f":"Plan_집계표!BJ21","v":0},{"$f":"Plan_집계표!BK21","v":0},{"$f":"Plan_집계표!BL21","v":0},{"$f":"Plan_집계표!BM21","v":0},{"$f":"Plan_집계표!BN21","v":0},{"$f":"Plan_집계표!BO21","v":0},{"$f":"Plan_집계표!BP21","v":0},{"$f":"Plan_집계표!BQ21","v":0},{"$f":"Plan_집계표!BR21","v":0},{"$f":"Plan_집계표!BS21","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":"BP_OUTS"},{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":"매출 귀속 SBU 자체 인력"},{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G25,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G25,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU25=MASTER!$D$4,AW25*BW25,\n      IF(BV25=MASTER!$F$4,AW25*BX25,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G25,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA26:CA$48,CA25)=0,SUMIF(CA$19:CA$48,CA25,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,2,8,6,4,1,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA66 * SUM(Plan_집계표!$DA21:$DR21) / SUM(Actual_집계표!DA66:$DR66), 0)","v":1300000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB66:$DR66)=0, SUM($DA25:DA25)<>SUM(Plan_집계표!$DA21:$DR21), DB$18<>\"\"),     (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DA25)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB66 * (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DA25)) / SUM(Actual_집계표!DB66:$DR66)), 0)","v":5200000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC66:$DR66)=0, SUM($DA25:DB25)<>SUM(Plan_집계표!$DA21:$DR21), DC$18<>\"\"),     (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DB25)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC66 * (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DB25)) / SUM(Actual_집계표!DC66:$DR66)), 0)","v":3900000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD66:$DR66)=0, SUM($DA25:DC25)<>SUM(Plan_집계표!$DA21:$DR21), DD$18<>\"\"),     (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DC25)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD66 * (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DC25)) / SUM(Actual_집계표!DD66:$DR66)), 0)","v":2600000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE66:$DR66)=0, SUM($DA25:DD25)<>SUM(Plan_집계표!$DA21:$DR21), DE$18<>\"\"),     (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DD25)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE66 * (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DD25)) / SUM(Actual_집계표!DE66:$DR66)), 0)","v":650000},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF66:$DR66)=0, SUM($DA25:DE25)<>SUM(Plan_집계표!$DA21:$DR21), DF$18<>\"\"),     (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DE25)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF66 * (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DE25)) / SUM(Actual_집계표!DF66:$DR66)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG66:$DR66)=0, SUM($DA25:DF25)<>SUM(Plan_집계표!$DA21:$DR21), DG$18<>\"\"),     (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DF25)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG66 * (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DF25)) / SUM(Actual_집계표!DG66:$DR66)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH66:$DR66)=0, SUM($DA25:DG25)<>SUM(Plan_집계표!$DA21:$DR21), DH$18<>\"\"),     (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DG25)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH66 * (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DG25)) / SUM(Actual_집계표!DH66:$DR66)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI66:$DR66)=0, SUM($DA25:DH25)<>SUM(Plan_집계표!$DA21:$DR21), DI$18<>\"\"),     (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DH25)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI66 * (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DH25)) / SUM(Actual_집계표!DI66:$DR66)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ66:$DR66)=0, SUM($DA25:DI25)<>SUM(Plan_집계표!$DA21:$DR21), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DI25)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ66 * (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DI25)) / SUM(Actual_집계표!DJ66:$DR66)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK66:$DR66)=0, SUM($DA25:DJ25)<>SUM(Plan_집계표!$DA21:$DR21), DK$18<>\"\"),     (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DJ25)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK66 * (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DJ25)) / SUM(Actual_집계표!DK66:$DR66)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL66:$DR66)=0, SUM($DA25:DK25)<>SUM(Plan_집계표!$DA21:$DR21), DL$18<>\"\"),     (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DK25)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL66 * (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DK25)) / SUM(Actual_집계표!DL66:$DR66)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM66:$DR66)=0, SUM($DA25:DL25)<>SUM(Plan_집계표!$DA21:$DR21), DM$18<>\"\"),     (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DL25)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM66 * (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DL25)) / SUM(Actual_집계표!DM66:$DR66)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN66:$DR66)=0, SUM($DA25:DM25)<>SUM(Plan_집계표!$DA21:$DR21), DN$18<>\"\"),     (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DM25)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN66 * (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DM25)) / SUM(Actual_집계표!DN66:$DR66)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO66:$DR66)=0, SUM($DA25:DN25)<>SUM(Plan_집계표!$DA21:$DR21), DO$18<>\"\"),     (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DN25)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO66 * (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DN25)) / SUM(Actual_집계표!DO66:$DR66)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP66:$DR66)=0, SUM($DA25:DO25)<>SUM(Plan_집계표!$DA21:$DR21), DP$18<>\"\"),     (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DO25)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP66 * (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DO25)) / SUM(Actual_집계표!DP66:$DR66)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ66:$DR66)=0, SUM($DA25:DP25)<>SUM(Plan_집계표!$DA21:$DR21), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DP25)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ66 * (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DP25)) / SUM(Actual_집계표!DQ66:$DR66)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR66:$DR66)=0, SUM($DA25:DQ25)<>SUM(Plan_집계표!$DA21:$DR21), DR$18<>\"\"),     (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DQ25)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR66 * (SUM(Plan_집계표!$DA21:$DR21) - SUM($DA25:DQ25)) / SUM(Actual_집계표!DR66:$DR66)), 0)","v":0},"BP_OUTS매출 귀속 SBU 자체 인력",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,8,0,"투입NO",null,8,{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G26,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB22","v":0},{"$f":"Plan_집계표!BC22","v":0},{"$f":"Plan_집계표!BD22","v":0},{"$f":"Plan_집계표!BE22","v":0},{"$f":"Plan_집계표!BF22","v":0},{"$f":"Plan_집계표!BG22","v":0},{"$f":"Plan_집계표!BH22","v":0},{"$f":"Plan_집계표!BI22","v":0},{"$f":"Plan_집계표!BJ22","v":0},{"$f":"Plan_집계표!BK22","v":0},{"$f":"Plan_집계표!BL22","v":0},{"$f":"Plan_집계표!BM22","v":0},{"$f":"Plan_집계표!BN22","v":0},{"$f":"Plan_집계표!BO22","v":0},{"$f":"Plan_집계표!BP22","v":0},{"$f":"Plan_집계표!BQ22","v":0},{"$f":"Plan_집계표!BR22","v":0},{"$f":"Plan_집계표!BS22","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G26,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G26,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU26=MASTER!$D$4,AW26*BW26,\n      IF(BV26=MASTER!$F$4,AW26*BX26,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G26,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA27:CA$48,CA26)=0,SUMIF(CA$19:CA$48,CA26,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA67 * SUM(Plan_집계표!$DA22:$DR22) / SUM(Actual_집계표!DA67:$DR67), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB67:$DR67)=0, SUM($DA26:DA26)<>SUM(Plan_집계표!$DA22:$DR22), DB$18<>\"\"),     (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DA26)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB67 * (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DA26)) / SUM(Actual_집계표!DB67:$DR67)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC67:$DR67)=0, SUM($DA26:DB26)<>SUM(Plan_집계표!$DA22:$DR22), DC$18<>\"\"),     (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DB26)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC67 * (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DB26)) / SUM(Actual_집계표!DC67:$DR67)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD67:$DR67)=0, SUM($DA26:DC26)<>SUM(Plan_집계표!$DA22:$DR22), DD$18<>\"\"),     (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DC26)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD67 * (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DC26)) / SUM(Actual_집계표!DD67:$DR67)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE67:$DR67)=0, SUM($DA26:DD26)<>SUM(Plan_집계표!$DA22:$DR22), DE$18<>\"\"),     (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DD26)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE67 * (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DD26)) / SUM(Actual_집계표!DE67:$DR67)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF67:$DR67)=0, SUM($DA26:DE26)<>SUM(Plan_집계표!$DA22:$DR22), DF$18<>\"\"),     (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DE26)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF67 * (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DE26)) / SUM(Actual_집계표!DF67:$DR67)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG67:$DR67)=0, SUM($DA26:DF26)<>SUM(Plan_집계표!$DA22:$DR22), DG$18<>\"\"),     (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DF26)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG67 * (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DF26)) / SUM(Actual_집계표!DG67:$DR67)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH67:$DR67)=0, SUM($DA26:DG26)<>SUM(Plan_집계표!$DA22:$DR22), DH$18<>\"\"),     (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DG26)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH67 * (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DG26)) / SUM(Actual_집계표!DH67:$DR67)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI67:$DR67)=0, SUM($DA26:DH26)<>SUM(Plan_집계표!$DA22:$DR22), DI$18<>\"\"),     (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DH26)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI67 * (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DH26)) / SUM(Actual_집계표!DI67:$DR67)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ67:$DR67)=0, SUM($DA26:DI26)<>SUM(Plan_집계표!$DA22:$DR22), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DI26)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ67 * (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DI26)) / SUM(Actual_집계표!DJ67:$DR67)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK67:$DR67)=0, SUM($DA26:DJ26)<>SUM(Plan_집계표!$DA22:$DR22), DK$18<>\"\"),     (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DJ26)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK67 * (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DJ26)) / SUM(Actual_집계표!DK67:$DR67)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL67:$DR67)=0, SUM($DA26:DK26)<>SUM(Plan_집계표!$DA22:$DR22), DL$18<>\"\"),     (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DK26)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL67 * (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DK26)) / SUM(Actual_집계표!DL67:$DR67)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM67:$DR67)=0, SUM($DA26:DL26)<>SUM(Plan_집계표!$DA22:$DR22), DM$18<>\"\"),     (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DL26)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM67 * (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DL26)) / SUM(Actual_집계표!DM67:$DR67)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN67:$DR67)=0, SUM($DA26:DM26)<>SUM(Plan_집계표!$DA22:$DR22), DN$18<>\"\"),     (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DM26)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN67 * (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DM26)) / SUM(Actual_집계표!DN67:$DR67)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO67:$DR67)=0, SUM($DA26:DN26)<>SUM(Plan_집계표!$DA22:$DR22), DO$18<>\"\"),     (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DN26)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO67 * (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DN26)) / SUM(Actual_집계표!DO67:$DR67)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP67:$DR67)=0, SUM($DA26:DO26)<>SUM(Plan_집계표!$DA22:$DR22), DP$18<>\"\"),     (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DO26)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP67 * (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DO26)) / SUM(Actual_집계표!DP67:$DR67)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ67:$DR67)=0, SUM($DA26:DP26)<>SUM(Plan_집계표!$DA22:$DR22), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DP26)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ67 * (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DP26)) / SUM(Actual_집계표!DQ67:$DR67)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR67:$DR67)=0, SUM($DA26:DQ26)<>SUM(Plan_집계표!$DA22:$DR22), DR$18<>\"\"),     (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DQ26)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR67 * (SUM(Plan_집계표!$DA22:$DR22) - SUM($DA26:DQ26)) / SUM(Actual_집계표!DR67:$DR67)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,9,0,"투입NO",null,9,{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G27,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB23","v":0},{"$f":"Plan_집계표!BC23","v":0},{"$f":"Plan_집계표!BD23","v":0},{"$f":"Plan_집계표!BE23","v":0},{"$f":"Plan_집계표!BF23","v":0},{"$f":"Plan_집계표!BG23","v":0},{"$f":"Plan_집계표!BH23","v":0},{"$f":"Plan_집계표!BI23","v":0},{"$f":"Plan_집계표!BJ23","v":0},{"$f":"Plan_집계표!BK23","v":0},{"$f":"Plan_집계표!BL23","v":0},{"$f":"Plan_집계표!BM23","v":0},{"$f":"Plan_집계표!BN23","v":0},{"$f":"Plan_집계표!BO23","v":0},{"$f":"Plan_집계표!BP23","v":0},{"$f":"Plan_집계표!BQ23","v":0},{"$f":"Plan_집계표!BR23","v":0},{"$f":"Plan_집계표!BS23","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G27,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G27,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU27=MASTER!$D$4,AW27*BW27,\n      IF(BV27=MASTER!$F$4,AW27*BX27,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G27,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA28:CA$48,CA27)=0,SUMIF(CA$19:CA$48,CA27,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA68 * SUM(Plan_집계표!$DA23:$DR23) / SUM(Actual_집계표!DA68:$DR68), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB68:$DR68)=0, SUM($DA27:DA27)<>SUM(Plan_집계표!$DA23:$DR23), DB$18<>\"\"),     (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DA27)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB68 * (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DA27)) / SUM(Actual_집계표!DB68:$DR68)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC68:$DR68)=0, SUM($DA27:DB27)<>SUM(Plan_집계표!$DA23:$DR23), DC$18<>\"\"),     (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DB27)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC68 * (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DB27)) / SUM(Actual_집계표!DC68:$DR68)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD68:$DR68)=0, SUM($DA27:DC27)<>SUM(Plan_집계표!$DA23:$DR23), DD$18<>\"\"),     (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DC27)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD68 * (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DC27)) / SUM(Actual_집계표!DD68:$DR68)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE68:$DR68)=0, SUM($DA27:DD27)<>SUM(Plan_집계표!$DA23:$DR23), DE$18<>\"\"),     (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DD27)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE68 * (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DD27)) / SUM(Actual_집계표!DE68:$DR68)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF68:$DR68)=0, SUM($DA27:DE27)<>SUM(Plan_집계표!$DA23:$DR23), DF$18<>\"\"),     (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DE27)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF68 * (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DE27)) / SUM(Actual_집계표!DF68:$DR68)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG68:$DR68)=0, SUM($DA27:DF27)<>SUM(Plan_집계표!$DA23:$DR23), DG$18<>\"\"),     (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DF27)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG68 * (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DF27)) / SUM(Actual_집계표!DG68:$DR68)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH68:$DR68)=0, SUM($DA27:DG27)<>SUM(Plan_집계표!$DA23:$DR23), DH$18<>\"\"),     (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DG27)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH68 * (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DG27)) / SUM(Actual_집계표!DH68:$DR68)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI68:$DR68)=0, SUM($DA27:DH27)<>SUM(Plan_집계표!$DA23:$DR23), DI$18<>\"\"),     (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DH27)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI68 * (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DH27)) / SUM(Actual_집계표!DI68:$DR68)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ68:$DR68)=0, SUM($DA27:DI27)<>SUM(Plan_집계표!$DA23:$DR23), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DI27)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ68 * (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DI27)) / SUM(Actual_집계표!DJ68:$DR68)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK68:$DR68)=0, SUM($DA27:DJ27)<>SUM(Plan_집계표!$DA23:$DR23), DK$18<>\"\"),     (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DJ27)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK68 * (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DJ27)) / SUM(Actual_집계표!DK68:$DR68)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL68:$DR68)=0, SUM($DA27:DK27)<>SUM(Plan_집계표!$DA23:$DR23), DL$18<>\"\"),     (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DK27)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL68 * (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DK27)) / SUM(Actual_집계표!DL68:$DR68)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM68:$DR68)=0, SUM($DA27:DL27)<>SUM(Plan_집계표!$DA23:$DR23), DM$18<>\"\"),     (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DL27)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM68 * (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DL27)) / SUM(Actual_집계표!DM68:$DR68)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN68:$DR68)=0, SUM($DA27:DM27)<>SUM(Plan_집계표!$DA23:$DR23), DN$18<>\"\"),     (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DM27)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN68 * (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DM27)) / SUM(Actual_집계표!DN68:$DR68)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO68:$DR68)=0, SUM($DA27:DN27)<>SUM(Plan_집계표!$DA23:$DR23), DO$18<>\"\"),     (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DN27)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO68 * (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DN27)) / SUM(Actual_집계표!DO68:$DR68)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP68:$DR68)=0, SUM($DA27:DO27)<>SUM(Plan_집계표!$DA23:$DR23), DP$18<>\"\"),     (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DO27)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP68 * (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DO27)) / SUM(Actual_집계표!DP68:$DR68)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ68:$DR68)=0, SUM($DA27:DP27)<>SUM(Plan_집계표!$DA23:$DR23), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DP27)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ68 * (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DP27)) / SUM(Actual_집계표!DQ68:$DR68)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR68:$DR68)=0, SUM($DA27:DQ27)<>SUM(Plan_집계표!$DA23:$DR23), DR$18<>\"\"),     (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DQ27)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR68 * (SUM(Plan_집계표!$DA23:$DR23) - SUM($DA27:DQ27)) / SUM(Actual_집계표!DR68:$DR68)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,10,0,"투입NO",null,10,{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G28,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB24","v":0},{"$f":"Plan_집계표!BC24","v":0},{"$f":"Plan_집계표!BD24","v":0},{"$f":"Plan_집계표!BE24","v":0},{"$f":"Plan_집계표!BF24","v":0},{"$f":"Plan_집계표!BG24","v":0},{"$f":"Plan_집계표!BH24","v":0},{"$f":"Plan_집계표!BI24","v":0},{"$f":"Plan_집계표!BJ24","v":0},{"$f":"Plan_집계표!BK24","v":0},{"$f":"Plan_집계표!BL24","v":0},{"$f":"Plan_집계표!BM24","v":0},{"$f":"Plan_집계표!BN24","v":0},{"$f":"Plan_집계표!BO24","v":0},{"$f":"Plan_집계표!BP24","v":0},{"$f":"Plan_집계표!BQ24","v":0},{"$f":"Plan_집계표!BR24","v":0},{"$f":"Plan_집계표!BS24","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G28,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G28,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU28=MASTER!$D$4,AW28*BW28,\n      IF(BV28=MASTER!$F$4,AW28*BX28,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G28,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA29:CA$48,CA28)=0,SUMIF(CA$19:CA$48,CA28,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA69 * SUM(Plan_집계표!$DA24:$DR24) / SUM(Actual_집계표!DA69:$DR69), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB69:$DR69)=0, SUM($DA28:DA28)<>SUM(Plan_집계표!$DA24:$DR24), DB$18<>\"\"),     (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DA28)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB69 * (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DA28)) / SUM(Actual_집계표!DB69:$DR69)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC69:$DR69)=0, SUM($DA28:DB28)<>SUM(Plan_집계표!$DA24:$DR24), DC$18<>\"\"),     (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DB28)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC69 * (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DB28)) / SUM(Actual_집계표!DC69:$DR69)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD69:$DR69)=0, SUM($DA28:DC28)<>SUM(Plan_집계표!$DA24:$DR24), DD$18<>\"\"),     (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DC28)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD69 * (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DC28)) / SUM(Actual_집계표!DD69:$DR69)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE69:$DR69)=0, SUM($DA28:DD28)<>SUM(Plan_집계표!$DA24:$DR24), DE$18<>\"\"),     (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DD28)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE69 * (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DD28)) / SUM(Actual_집계표!DE69:$DR69)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF69:$DR69)=0, SUM($DA28:DE28)<>SUM(Plan_집계표!$DA24:$DR24), DF$18<>\"\"),     (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DE28)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF69 * (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DE28)) / SUM(Actual_집계표!DF69:$DR69)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG69:$DR69)=0, SUM($DA28:DF28)<>SUM(Plan_집계표!$DA24:$DR24), DG$18<>\"\"),     (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DF28)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG69 * (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DF28)) / SUM(Actual_집계표!DG69:$DR69)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH69:$DR69)=0, SUM($DA28:DG28)<>SUM(Plan_집계표!$DA24:$DR24), DH$18<>\"\"),     (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DG28)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH69 * (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DG28)) / SUM(Actual_집계표!DH69:$DR69)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI69:$DR69)=0, SUM($DA28:DH28)<>SUM(Plan_집계표!$DA24:$DR24), DI$18<>\"\"),     (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DH28)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI69 * (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DH28)) / SUM(Actual_집계표!DI69:$DR69)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ69:$DR69)=0, SUM($DA28:DI28)<>SUM(Plan_집계표!$DA24:$DR24), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DI28)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ69 * (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DI28)) / SUM(Actual_집계표!DJ69:$DR69)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK69:$DR69)=0, SUM($DA28:DJ28)<>SUM(Plan_집계표!$DA24:$DR24), DK$18<>\"\"),     (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DJ28)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK69 * (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DJ28)) / SUM(Actual_집계표!DK69:$DR69)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL69:$DR69)=0, SUM($DA28:DK28)<>SUM(Plan_집계표!$DA24:$DR24), DL$18<>\"\"),     (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DK28)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL69 * (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DK28)) / SUM(Actual_집계표!DL69:$DR69)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM69:$DR69)=0, SUM($DA28:DL28)<>SUM(Plan_집계표!$DA24:$DR24), DM$18<>\"\"),     (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DL28)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM69 * (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DL28)) / SUM(Actual_집계표!DM69:$DR69)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN69:$DR69)=0, SUM($DA28:DM28)<>SUM(Plan_집계표!$DA24:$DR24), DN$18<>\"\"),     (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DM28)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN69 * (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DM28)) / SUM(Actual_집계표!DN69:$DR69)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO69:$DR69)=0, SUM($DA28:DN28)<>SUM(Plan_집계표!$DA24:$DR24), DO$18<>\"\"),     (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DN28)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO69 * (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DN28)) / SUM(Actual_집계표!DO69:$DR69)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP69:$DR69)=0, SUM($DA28:DO28)<>SUM(Plan_집계표!$DA24:$DR24), DP$18<>\"\"),     (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DO28)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP69 * (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DO28)) / SUM(Actual_집계표!DP69:$DR69)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ69:$DR69)=0, SUM($DA28:DP28)<>SUM(Plan_집계표!$DA24:$DR24), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DP28)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ69 * (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DP28)) / SUM(Actual_집계표!DQ69:$DR69)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR69:$DR69)=0, SUM($DA28:DQ28)<>SUM(Plan_집계표!$DA24:$DR24), DR$18<>\"\"),     (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DQ28)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR69 * (SUM(Plan_집계표!$DA24:$DR24) - SUM($DA28:DQ28)) / SUM(Actual_집계표!DR69:$DR69)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,11,0,"투입NO",null,11,{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G29,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB25","v":0},{"$f":"Plan_집계표!BC25","v":0},{"$f":"Plan_집계표!BD25","v":0},{"$f":"Plan_집계표!BE25","v":0},{"$f":"Plan_집계표!BF25","v":0},{"$f":"Plan_집계표!BG25","v":0},{"$f":"Plan_집계표!BH25","v":0},{"$f":"Plan_집계표!BI25","v":0},{"$f":"Plan_집계표!BJ25","v":0},{"$f":"Plan_집계표!BK25","v":0},{"$f":"Plan_집계표!BL25","v":0},{"$f":"Plan_집계표!BM25","v":0},{"$f":"Plan_집계표!BN25","v":0},{"$f":"Plan_집계표!BO25","v":0},{"$f":"Plan_집계표!BP25","v":0},{"$f":"Plan_집계표!BQ25","v":0},{"$f":"Plan_집계표!BR25","v":0},{"$f":"Plan_집계표!BS25","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G29,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G29,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU29=MASTER!$D$4,AW29*BW29,\n      IF(BV29=MASTER!$F$4,AW29*BX29,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G29,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA30:CA$48,CA29)=0,SUMIF(CA$19:CA$48,CA29,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA70 * SUM(Plan_집계표!$DA25:$DR25) / SUM(Actual_집계표!DA70:$DR70), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB70:$DR70)=0, SUM($DA29:DA29)<>SUM(Plan_집계표!$DA25:$DR25), DB$18<>\"\"),     (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DA29)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB70 * (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DA29)) / SUM(Actual_집계표!DB70:$DR70)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC70:$DR70)=0, SUM($DA29:DB29)<>SUM(Plan_집계표!$DA25:$DR25), DC$18<>\"\"),     (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DB29)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC70 * (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DB29)) / SUM(Actual_집계표!DC70:$DR70)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD70:$DR70)=0, SUM($DA29:DC29)<>SUM(Plan_집계표!$DA25:$DR25), DD$18<>\"\"),     (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DC29)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD70 * (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DC29)) / SUM(Actual_집계표!DD70:$DR70)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE70:$DR70)=0, SUM($DA29:DD29)<>SUM(Plan_집계표!$DA25:$DR25), DE$18<>\"\"),     (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DD29)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE70 * (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DD29)) / SUM(Actual_집계표!DE70:$DR70)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF70:$DR70)=0, SUM($DA29:DE29)<>SUM(Plan_집계표!$DA25:$DR25), DF$18<>\"\"),     (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DE29)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF70 * (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DE29)) / SUM(Actual_집계표!DF70:$DR70)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG70:$DR70)=0, SUM($DA29:DF29)<>SUM(Plan_집계표!$DA25:$DR25), DG$18<>\"\"),     (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DF29)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG70 * (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DF29)) / SUM(Actual_집계표!DG70:$DR70)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH70:$DR70)=0, SUM($DA29:DG29)<>SUM(Plan_집계표!$DA25:$DR25), DH$18<>\"\"),     (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DG29)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH70 * (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DG29)) / SUM(Actual_집계표!DH70:$DR70)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI70:$DR70)=0, SUM($DA29:DH29)<>SUM(Plan_집계표!$DA25:$DR25), DI$18<>\"\"),     (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DH29)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI70 * (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DH29)) / SUM(Actual_집계표!DI70:$DR70)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ70:$DR70)=0, SUM($DA29:DI29)<>SUM(Plan_집계표!$DA25:$DR25), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DI29)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ70 * (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DI29)) / SUM(Actual_집계표!DJ70:$DR70)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK70:$DR70)=0, SUM($DA29:DJ29)<>SUM(Plan_집계표!$DA25:$DR25), DK$18<>\"\"),     (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DJ29)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK70 * (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DJ29)) / SUM(Actual_집계표!DK70:$DR70)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL70:$DR70)=0, SUM($DA29:DK29)<>SUM(Plan_집계표!$DA25:$DR25), DL$18<>\"\"),     (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DK29)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL70 * (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DK29)) / SUM(Actual_집계표!DL70:$DR70)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM70:$DR70)=0, SUM($DA29:DL29)<>SUM(Plan_집계표!$DA25:$DR25), DM$18<>\"\"),     (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DL29)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM70 * (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DL29)) / SUM(Actual_집계표!DM70:$DR70)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN70:$DR70)=0, SUM($DA29:DM29)<>SUM(Plan_집계표!$DA25:$DR25), DN$18<>\"\"),     (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DM29)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN70 * (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DM29)) / SUM(Actual_집계표!DN70:$DR70)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO70:$DR70)=0, SUM($DA29:DN29)<>SUM(Plan_집계표!$DA25:$DR25), DO$18<>\"\"),     (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DN29)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO70 * (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DN29)) / SUM(Actual_집계표!DO70:$DR70)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP70:$DR70)=0, SUM($DA29:DO29)<>SUM(Plan_집계표!$DA25:$DR25), DP$18<>\"\"),     (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DO29)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP70 * (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DO29)) / SUM(Actual_집계표!DP70:$DR70)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ70:$DR70)=0, SUM($DA29:DP29)<>SUM(Plan_집계표!$DA25:$DR25), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DP29)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ70 * (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DP29)) / SUM(Actual_집계표!DQ70:$DR70)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR70:$DR70)=0, SUM($DA29:DQ29)<>SUM(Plan_집계표!$DA25:$DR25), DR$18<>\"\"),     (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DQ29)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR70 * (SUM(Plan_집계표!$DA25:$DR25) - SUM($DA29:DQ29)) / SUM(Actual_집계표!DR70:$DR70)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,12,0,"투입NO",null,12,{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G30,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB26","v":0},{"$f":"Plan_집계표!BC26","v":0},{"$f":"Plan_집계표!BD26","v":0},{"$f":"Plan_집계표!BE26","v":0},{"$f":"Plan_집계표!BF26","v":0},{"$f":"Plan_집계표!BG26","v":0},{"$f":"Plan_집계표!BH26","v":0},{"$f":"Plan_집계표!BI26","v":0},{"$f":"Plan_집계표!BJ26","v":0},{"$f":"Plan_집계표!BK26","v":0},{"$f":"Plan_집계표!BL26","v":0},{"$f":"Plan_집계표!BM26","v":0},{"$f":"Plan_집계표!BN26","v":0},{"$f":"Plan_집계표!BO26","v":0},{"$f":"Plan_집계표!BP26","v":0},{"$f":"Plan_집계표!BQ26","v":0},{"$f":"Plan_집계표!BR26","v":0},{"$f":"Plan_집계표!BS26","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G30,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G30,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU30=MASTER!$D$4,AW30*BW30,\n      IF(BV30=MASTER!$F$4,AW30*BX30,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G30,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA31:CA$48,CA30)=0,SUMIF(CA$19:CA$48,CA30,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA71 * SUM(Plan_집계표!$DA26:$DR26) / SUM(Actual_집계표!DA71:$DR71), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB71:$DR71)=0, SUM($DA30:DA30)<>SUM(Plan_집계표!$DA26:$DR26), DB$18<>\"\"),     (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DA30)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB71 * (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DA30)) / SUM(Actual_집계표!DB71:$DR71)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC71:$DR71)=0, SUM($DA30:DB30)<>SUM(Plan_집계표!$DA26:$DR26), DC$18<>\"\"),     (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DB30)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC71 * (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DB30)) / SUM(Actual_집계표!DC71:$DR71)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD71:$DR71)=0, SUM($DA30:DC30)<>SUM(Plan_집계표!$DA26:$DR26), DD$18<>\"\"),     (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DC30)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD71 * (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DC30)) / SUM(Actual_집계표!DD71:$DR71)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE71:$DR71)=0, SUM($DA30:DD30)<>SUM(Plan_집계표!$DA26:$DR26), DE$18<>\"\"),     (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DD30)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE71 * (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DD30)) / SUM(Actual_집계표!DE71:$DR71)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF71:$DR71)=0, SUM($DA30:DE30)<>SUM(Plan_집계표!$DA26:$DR26), DF$18<>\"\"),     (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DE30)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF71 * (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DE30)) / SUM(Actual_집계표!DF71:$DR71)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG71:$DR71)=0, SUM($DA30:DF30)<>SUM(Plan_집계표!$DA26:$DR26), DG$18<>\"\"),     (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DF30)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG71 * (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DF30)) / SUM(Actual_집계표!DG71:$DR71)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH71:$DR71)=0, SUM($DA30:DG30)<>SUM(Plan_집계표!$DA26:$DR26), DH$18<>\"\"),     (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DG30)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH71 * (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DG30)) / SUM(Actual_집계표!DH71:$DR71)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI71:$DR71)=0, SUM($DA30:DH30)<>SUM(Plan_집계표!$DA26:$DR26), DI$18<>\"\"),     (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DH30)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI71 * (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DH30)) / SUM(Actual_집계표!DI71:$DR71)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ71:$DR71)=0, SUM($DA30:DI30)<>SUM(Plan_집계표!$DA26:$DR26), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DI30)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ71 * (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DI30)) / SUM(Actual_집계표!DJ71:$DR71)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK71:$DR71)=0, SUM($DA30:DJ30)<>SUM(Plan_집계표!$DA26:$DR26), DK$18<>\"\"),     (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DJ30)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK71 * (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DJ30)) / SUM(Actual_집계표!DK71:$DR71)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL71:$DR71)=0, SUM($DA30:DK30)<>SUM(Plan_집계표!$DA26:$DR26), DL$18<>\"\"),     (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DK30)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL71 * (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DK30)) / SUM(Actual_집계표!DL71:$DR71)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM71:$DR71)=0, SUM($DA30:DL30)<>SUM(Plan_집계표!$DA26:$DR26), DM$18<>\"\"),     (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DL30)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM71 * (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DL30)) / SUM(Actual_집계표!DM71:$DR71)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN71:$DR71)=0, SUM($DA30:DM30)<>SUM(Plan_집계표!$DA26:$DR26), DN$18<>\"\"),     (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DM30)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN71 * (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DM30)) / SUM(Actual_집계표!DN71:$DR71)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO71:$DR71)=0, SUM($DA30:DN30)<>SUM(Plan_집계표!$DA26:$DR26), DO$18<>\"\"),     (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DN30)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO71 * (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DN30)) / SUM(Actual_집계표!DO71:$DR71)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP71:$DR71)=0, SUM($DA30:DO30)<>SUM(Plan_집계표!$DA26:$DR26), DP$18<>\"\"),     (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DO30)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP71 * (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DO30)) / SUM(Actual_집계표!DP71:$DR71)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ71:$DR71)=0, SUM($DA30:DP30)<>SUM(Plan_집계표!$DA26:$DR26), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DP30)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ71 * (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DP30)) / SUM(Actual_집계표!DQ71:$DR71)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR71:$DR71)=0, SUM($DA30:DQ30)<>SUM(Plan_집계표!$DA26:$DR26), DR$18<>\"\"),     (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DQ30)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR71 * (SUM(Plan_집계표!$DA26:$DR26) - SUM($DA30:DQ30)) / SUM(Actual_집계표!DR71:$DR71)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,13,0,"투입NO",null,13,{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G31,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB27","v":0},{"$f":"Plan_집계표!BC27","v":0},{"$f":"Plan_집계표!BD27","v":0},{"$f":"Plan_집계표!BE27","v":0},{"$f":"Plan_집계표!BF27","v":0},{"$f":"Plan_집계표!BG27","v":0},{"$f":"Plan_집계표!BH27","v":0},{"$f":"Plan_집계표!BI27","v":0},{"$f":"Plan_집계표!BJ27","v":0},{"$f":"Plan_집계표!BK27","v":0},{"$f":"Plan_집계표!BL27","v":0},{"$f":"Plan_집계표!BM27","v":0},{"$f":"Plan_집계표!BN27","v":0},{"$f":"Plan_집계표!BO27","v":0},{"$f":"Plan_집계표!BP27","v":0},{"$f":"Plan_집계표!BQ27","v":0},{"$f":"Plan_집계표!BR27","v":0},{"$f":"Plan_집계표!BS27","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G31,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G31,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU31=MASTER!$D$4,AW31*BW31,\n      IF(BV31=MASTER!$F$4,AW31*BX31,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G31,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA32:CA$48,CA31)=0,SUMIF(CA$19:CA$48,CA31,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA72 * SUM(Plan_집계표!$DA27:$DR27) / SUM(Actual_집계표!DA72:$DR72), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB72:$DR72)=0, SUM($DA31:DA31)<>SUM(Plan_집계표!$DA27:$DR27), DB$18<>\"\"),     (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DA31)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB72 * (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DA31)) / SUM(Actual_집계표!DB72:$DR72)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC72:$DR72)=0, SUM($DA31:DB31)<>SUM(Plan_집계표!$DA27:$DR27), DC$18<>\"\"),     (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DB31)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC72 * (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DB31)) / SUM(Actual_집계표!DC72:$DR72)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD72:$DR72)=0, SUM($DA31:DC31)<>SUM(Plan_집계표!$DA27:$DR27), DD$18<>\"\"),     (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DC31)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD72 * (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DC31)) / SUM(Actual_집계표!DD72:$DR72)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE72:$DR72)=0, SUM($DA31:DD31)<>SUM(Plan_집계표!$DA27:$DR27), DE$18<>\"\"),     (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DD31)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE72 * (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DD31)) / SUM(Actual_집계표!DE72:$DR72)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF72:$DR72)=0, SUM($DA31:DE31)<>SUM(Plan_집계표!$DA27:$DR27), DF$18<>\"\"),     (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DE31)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF72 * (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DE31)) / SUM(Actual_집계표!DF72:$DR72)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG72:$DR72)=0, SUM($DA31:DF31)<>SUM(Plan_집계표!$DA27:$DR27), DG$18<>\"\"),     (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DF31)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG72 * (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DF31)) / SUM(Actual_집계표!DG72:$DR72)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH72:$DR72)=0, SUM($DA31:DG31)<>SUM(Plan_집계표!$DA27:$DR27), DH$18<>\"\"),     (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DG31)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH72 * (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DG31)) / SUM(Actual_집계표!DH72:$DR72)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI72:$DR72)=0, SUM($DA31:DH31)<>SUM(Plan_집계표!$DA27:$DR27), DI$18<>\"\"),     (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DH31)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI72 * (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DH31)) / SUM(Actual_집계표!DI72:$DR72)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ72:$DR72)=0, SUM($DA31:DI31)<>SUM(Plan_집계표!$DA27:$DR27), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DI31)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ72 * (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DI31)) / SUM(Actual_집계표!DJ72:$DR72)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK72:$DR72)=0, SUM($DA31:DJ31)<>SUM(Plan_집계표!$DA27:$DR27), DK$18<>\"\"),     (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DJ31)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK72 * (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DJ31)) / SUM(Actual_집계표!DK72:$DR72)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL72:$DR72)=0, SUM($DA31:DK31)<>SUM(Plan_집계표!$DA27:$DR27), DL$18<>\"\"),     (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DK31)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL72 * (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DK31)) / SUM(Actual_집계표!DL72:$DR72)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM72:$DR72)=0, SUM($DA31:DL31)<>SUM(Plan_집계표!$DA27:$DR27), DM$18<>\"\"),     (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DL31)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM72 * (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DL31)) / SUM(Actual_집계표!DM72:$DR72)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN72:$DR72)=0, SUM($DA31:DM31)<>SUM(Plan_집계표!$DA27:$DR27), DN$18<>\"\"),     (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DM31)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN72 * (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DM31)) / SUM(Actual_집계표!DN72:$DR72)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO72:$DR72)=0, SUM($DA31:DN31)<>SUM(Plan_집계표!$DA27:$DR27), DO$18<>\"\"),     (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DN31)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO72 * (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DN31)) / SUM(Actual_집계표!DO72:$DR72)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP72:$DR72)=0, SUM($DA31:DO31)<>SUM(Plan_집계표!$DA27:$DR27), DP$18<>\"\"),     (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DO31)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP72 * (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DO31)) / SUM(Actual_집계표!DP72:$DR72)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ72:$DR72)=0, SUM($DA31:DP31)<>SUM(Plan_집계표!$DA27:$DR27), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DP31)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ72 * (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DP31)) / SUM(Actual_집계표!DQ72:$DR72)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR72:$DR72)=0, SUM($DA31:DQ31)<>SUM(Plan_집계표!$DA27:$DR27), DR$18<>\"\"),     (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DQ31)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR72 * (SUM(Plan_집계표!$DA27:$DR27) - SUM($DA31:DQ31)) / SUM(Actual_집계표!DR72:$DR72)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,14,0,"투입NO",null,14,{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G32,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB28","v":0},{"$f":"Plan_집계표!BC28","v":0},{"$f":"Plan_집계표!BD28","v":0},{"$f":"Plan_집계표!BE28","v":0},{"$f":"Plan_집계표!BF28","v":0},{"$f":"Plan_집계표!BG28","v":0},{"$f":"Plan_집계표!BH28","v":0},{"$f":"Plan_집계표!BI28","v":0},{"$f":"Plan_집계표!BJ28","v":0},{"$f":"Plan_집계표!BK28","v":0},{"$f":"Plan_집계표!BL28","v":0},{"$f":"Plan_집계표!BM28","v":0},{"$f":"Plan_집계표!BN28","v":0},{"$f":"Plan_집계표!BO28","v":0},{"$f":"Plan_집계표!BP28","v":0},{"$f":"Plan_집계표!BQ28","v":0},{"$f":"Plan_집계표!BR28","v":0},{"$f":"Plan_집계표!BS28","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G32,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G32,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU32=MASTER!$D$4,AW32*BW32,\n      IF(BV32=MASTER!$F$4,AW32*BX32,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G32,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA33:CA$48,CA32)=0,SUMIF(CA$19:CA$48,CA32,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA73 * SUM(Plan_집계표!$DA28:$DR28) / SUM(Actual_집계표!DA73:$DR73), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB73:$DR73)=0, SUM($DA32:DA32)<>SUM(Plan_집계표!$DA28:$DR28), DB$18<>\"\"),     (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DA32)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB73 * (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DA32)) / SUM(Actual_집계표!DB73:$DR73)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC73:$DR73)=0, SUM($DA32:DB32)<>SUM(Plan_집계표!$DA28:$DR28), DC$18<>\"\"),     (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DB32)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC73 * (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DB32)) / SUM(Actual_집계표!DC73:$DR73)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD73:$DR73)=0, SUM($DA32:DC32)<>SUM(Plan_집계표!$DA28:$DR28), DD$18<>\"\"),     (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DC32)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD73 * (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DC32)) / SUM(Actual_집계표!DD73:$DR73)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE73:$DR73)=0, SUM($DA32:DD32)<>SUM(Plan_집계표!$DA28:$DR28), DE$18<>\"\"),     (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DD32)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE73 * (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DD32)) / SUM(Actual_집계표!DE73:$DR73)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF73:$DR73)=0, SUM($DA32:DE32)<>SUM(Plan_집계표!$DA28:$DR28), DF$18<>\"\"),     (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DE32)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF73 * (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DE32)) / SUM(Actual_집계표!DF73:$DR73)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG73:$DR73)=0, SUM($DA32:DF32)<>SUM(Plan_집계표!$DA28:$DR28), DG$18<>\"\"),     (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DF32)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG73 * (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DF32)) / SUM(Actual_집계표!DG73:$DR73)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH73:$DR73)=0, SUM($DA32:DG32)<>SUM(Plan_집계표!$DA28:$DR28), DH$18<>\"\"),     (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DG32)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH73 * (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DG32)) / SUM(Actual_집계표!DH73:$DR73)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI73:$DR73)=0, SUM($DA32:DH32)<>SUM(Plan_집계표!$DA28:$DR28), DI$18<>\"\"),     (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DH32)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI73 * (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DH32)) / SUM(Actual_집계표!DI73:$DR73)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ73:$DR73)=0, SUM($DA32:DI32)<>SUM(Plan_집계표!$DA28:$DR28), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DI32)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ73 * (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DI32)) / SUM(Actual_집계표!DJ73:$DR73)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK73:$DR73)=0, SUM($DA32:DJ32)<>SUM(Plan_집계표!$DA28:$DR28), DK$18<>\"\"),     (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DJ32)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK73 * (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DJ32)) / SUM(Actual_집계표!DK73:$DR73)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL73:$DR73)=0, SUM($DA32:DK32)<>SUM(Plan_집계표!$DA28:$DR28), DL$18<>\"\"),     (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DK32)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL73 * (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DK32)) / SUM(Actual_집계표!DL73:$DR73)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM73:$DR73)=0, SUM($DA32:DL32)<>SUM(Plan_집계표!$DA28:$DR28), DM$18<>\"\"),     (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DL32)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM73 * (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DL32)) / SUM(Actual_집계표!DM73:$DR73)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN73:$DR73)=0, SUM($DA32:DM32)<>SUM(Plan_집계표!$DA28:$DR28), DN$18<>\"\"),     (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DM32)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN73 * (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DM32)) / SUM(Actual_집계표!DN73:$DR73)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO73:$DR73)=0, SUM($DA32:DN32)<>SUM(Plan_집계표!$DA28:$DR28), DO$18<>\"\"),     (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DN32)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO73 * (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DN32)) / SUM(Actual_집계표!DO73:$DR73)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP73:$DR73)=0, SUM($DA32:DO32)<>SUM(Plan_집계표!$DA28:$DR28), DP$18<>\"\"),     (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DO32)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP73 * (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DO32)) / SUM(Actual_집계표!DP73:$DR73)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ73:$DR73)=0, SUM($DA32:DP32)<>SUM(Plan_집계표!$DA28:$DR28), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DP32)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ73 * (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DP32)) / SUM(Actual_집계표!DQ73:$DR73)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR73:$DR73)=0, SUM($DA32:DQ32)<>SUM(Plan_집계표!$DA28:$DR28), DR$18<>\"\"),     (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DQ32)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR73 * (SUM(Plan_집계표!$DA28:$DR28) - SUM($DA32:DQ32)) / SUM(Actual_집계표!DR73:$DR73)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,15,0,"투입NO",null,15,{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G33,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB29","v":0},{"$f":"Plan_집계표!BC29","v":0},{"$f":"Plan_집계표!BD29","v":0},{"$f":"Plan_집계표!BE29","v":0},{"$f":"Plan_집계표!BF29","v":0},{"$f":"Plan_집계표!BG29","v":0},{"$f":"Plan_집계표!BH29","v":0},{"$f":"Plan_집계표!BI29","v":0},{"$f":"Plan_집계표!BJ29","v":0},{"$f":"Plan_집계표!BK29","v":0},{"$f":"Plan_집계표!BL29","v":0},{"$f":"Plan_집계표!BM29","v":0},{"$f":"Plan_집계표!BN29","v":0},{"$f":"Plan_집계표!BO29","v":0},{"$f":"Plan_집계표!BP29","v":0},{"$f":"Plan_집계표!BQ29","v":0},{"$f":"Plan_집계표!BR29","v":0},{"$f":"Plan_집계표!BS29","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G33,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G33,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU33=MASTER!$D$4,AW33*BW33,\n      IF(BV33=MASTER!$F$4,AW33*BX33,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G33,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA34:CA$48,CA33)=0,SUMIF(CA$19:CA$48,CA33,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA74 * SUM(Plan_집계표!$DA29:$DR29) / SUM(Actual_집계표!DA74:$DR74), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB74:$DR74)=0, SUM($DA33:DA33)<>SUM(Plan_집계표!$DA29:$DR29), DB$18<>\"\"),     (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DA33)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB74 * (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DA33)) / SUM(Actual_집계표!DB74:$DR74)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC74:$DR74)=0, SUM($DA33:DB33)<>SUM(Plan_집계표!$DA29:$DR29), DC$18<>\"\"),     (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DB33)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC74 * (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DB33)) / SUM(Actual_집계표!DC74:$DR74)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD74:$DR74)=0, SUM($DA33:DC33)<>SUM(Plan_집계표!$DA29:$DR29), DD$18<>\"\"),     (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DC33)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD74 * (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DC33)) / SUM(Actual_집계표!DD74:$DR74)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE74:$DR74)=0, SUM($DA33:DD33)<>SUM(Plan_집계표!$DA29:$DR29), DE$18<>\"\"),     (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DD33)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE74 * (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DD33)) / SUM(Actual_집계표!DE74:$DR74)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF74:$DR74)=0, SUM($DA33:DE33)<>SUM(Plan_집계표!$DA29:$DR29), DF$18<>\"\"),     (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DE33)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF74 * (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DE33)) / SUM(Actual_집계표!DF74:$DR74)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG74:$DR74)=0, SUM($DA33:DF33)<>SUM(Plan_집계표!$DA29:$DR29), DG$18<>\"\"),     (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DF33)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG74 * (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DF33)) / SUM(Actual_집계표!DG74:$DR74)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH74:$DR74)=0, SUM($DA33:DG33)<>SUM(Plan_집계표!$DA29:$DR29), DH$18<>\"\"),     (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DG33)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH74 * (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DG33)) / SUM(Actual_집계표!DH74:$DR74)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI74:$DR74)=0, SUM($DA33:DH33)<>SUM(Plan_집계표!$DA29:$DR29), DI$18<>\"\"),     (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DH33)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI74 * (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DH33)) / SUM(Actual_집계표!DI74:$DR74)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ74:$DR74)=0, SUM($DA33:DI33)<>SUM(Plan_집계표!$DA29:$DR29), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DI33)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ74 * (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DI33)) / SUM(Actual_집계표!DJ74:$DR74)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK74:$DR74)=0, SUM($DA33:DJ33)<>SUM(Plan_집계표!$DA29:$DR29), DK$18<>\"\"),     (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DJ33)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK74 * (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DJ33)) / SUM(Actual_집계표!DK74:$DR74)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL74:$DR74)=0, SUM($DA33:DK33)<>SUM(Plan_집계표!$DA29:$DR29), DL$18<>\"\"),     (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DK33)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL74 * (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DK33)) / SUM(Actual_집계표!DL74:$DR74)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM74:$DR74)=0, SUM($DA33:DL33)<>SUM(Plan_집계표!$DA29:$DR29), DM$18<>\"\"),     (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DL33)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM74 * (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DL33)) / SUM(Actual_집계표!DM74:$DR74)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN74:$DR74)=0, SUM($DA33:DM33)<>SUM(Plan_집계표!$DA29:$DR29), DN$18<>\"\"),     (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DM33)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN74 * (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DM33)) / SUM(Actual_집계표!DN74:$DR74)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO74:$DR74)=0, SUM($DA33:DN33)<>SUM(Plan_집계표!$DA29:$DR29), DO$18<>\"\"),     (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DN33)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO74 * (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DN33)) / SUM(Actual_집계표!DO74:$DR74)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP74:$DR74)=0, SUM($DA33:DO33)<>SUM(Plan_집계표!$DA29:$DR29), DP$18<>\"\"),     (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DO33)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP74 * (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DO33)) / SUM(Actual_집계표!DP74:$DR74)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ74:$DR74)=0, SUM($DA33:DP33)<>SUM(Plan_집계표!$DA29:$DR29), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DP33)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ74 * (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DP33)) / SUM(Actual_집계표!DQ74:$DR74)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR74:$DR74)=0, SUM($DA33:DQ33)<>SUM(Plan_집계표!$DA29:$DR29), DR$18<>\"\"),     (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DQ33)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR74 * (SUM(Plan_집계표!$DA29:$DR29) - SUM($DA33:DQ33)) / SUM(Actual_집계표!DR74:$DR74)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,16,0,"투입NO",null,16,{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G34,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB30","v":0},{"$f":"Plan_집계표!BC30","v":0},{"$f":"Plan_집계표!BD30","v":0},{"$f":"Plan_집계표!BE30","v":0},{"$f":"Plan_집계표!BF30","v":0},{"$f":"Plan_집계표!BG30","v":0},{"$f":"Plan_집계표!BH30","v":0},{"$f":"Plan_집계표!BI30","v":0},{"$f":"Plan_집계표!BJ30","v":0},{"$f":"Plan_집계표!BK30","v":0},{"$f":"Plan_집계표!BL30","v":0},{"$f":"Plan_집계표!BM30","v":0},{"$f":"Plan_집계표!BN30","v":0},{"$f":"Plan_집계표!BO30","v":0},{"$f":"Plan_집계표!BP30","v":0},{"$f":"Plan_집계표!BQ30","v":0},{"$f":"Plan_집계표!BR30","v":0},{"$f":"Plan_집계표!BS30","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G34,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G34,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU34=MASTER!$D$4,AW34*BW34,\n      IF(BV34=MASTER!$F$4,AW34*BX34,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G34,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA35:CA$48,CA34)=0,SUMIF(CA$19:CA$48,CA34,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA75 * SUM(Plan_집계표!$DA30:$DR30) / SUM(Actual_집계표!DA75:$DR75), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB75:$DR75)=0, SUM($DA34:DA34)<>SUM(Plan_집계표!$DA30:$DR30), DB$18<>\"\"),     (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DA34)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB75 * (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DA34)) / SUM(Actual_집계표!DB75:$DR75)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC75:$DR75)=0, SUM($DA34:DB34)<>SUM(Plan_집계표!$DA30:$DR30), DC$18<>\"\"),     (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DB34)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC75 * (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DB34)) / SUM(Actual_집계표!DC75:$DR75)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD75:$DR75)=0, SUM($DA34:DC34)<>SUM(Plan_집계표!$DA30:$DR30), DD$18<>\"\"),     (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DC34)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD75 * (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DC34)) / SUM(Actual_집계표!DD75:$DR75)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE75:$DR75)=0, SUM($DA34:DD34)<>SUM(Plan_집계표!$DA30:$DR30), DE$18<>\"\"),     (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DD34)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE75 * (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DD34)) / SUM(Actual_집계표!DE75:$DR75)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF75:$DR75)=0, SUM($DA34:DE34)<>SUM(Plan_집계표!$DA30:$DR30), DF$18<>\"\"),     (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DE34)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF75 * (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DE34)) / SUM(Actual_집계표!DF75:$DR75)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG75:$DR75)=0, SUM($DA34:DF34)<>SUM(Plan_집계표!$DA30:$DR30), DG$18<>\"\"),     (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DF34)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG75 * (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DF34)) / SUM(Actual_집계표!DG75:$DR75)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH75:$DR75)=0, SUM($DA34:DG34)<>SUM(Plan_집계표!$DA30:$DR30), DH$18<>\"\"),     (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DG34)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH75 * (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DG34)) / SUM(Actual_집계표!DH75:$DR75)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI75:$DR75)=0, SUM($DA34:DH34)<>SUM(Plan_집계표!$DA30:$DR30), DI$18<>\"\"),     (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DH34)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI75 * (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DH34)) / SUM(Actual_집계표!DI75:$DR75)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ75:$DR75)=0, SUM($DA34:DI34)<>SUM(Plan_집계표!$DA30:$DR30), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DI34)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ75 * (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DI34)) / SUM(Actual_집계표!DJ75:$DR75)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK75:$DR75)=0, SUM($DA34:DJ34)<>SUM(Plan_집계표!$DA30:$DR30), DK$18<>\"\"),     (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DJ34)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK75 * (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DJ34)) / SUM(Actual_집계표!DK75:$DR75)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL75:$DR75)=0, SUM($DA34:DK34)<>SUM(Plan_집계표!$DA30:$DR30), DL$18<>\"\"),     (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DK34)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL75 * (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DK34)) / SUM(Actual_집계표!DL75:$DR75)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM75:$DR75)=0, SUM($DA34:DL34)<>SUM(Plan_집계표!$DA30:$DR30), DM$18<>\"\"),     (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DL34)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM75 * (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DL34)) / SUM(Actual_집계표!DM75:$DR75)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN75:$DR75)=0, SUM($DA34:DM34)<>SUM(Plan_집계표!$DA30:$DR30), DN$18<>\"\"),     (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DM34)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN75 * (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DM34)) / SUM(Actual_집계표!DN75:$DR75)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO75:$DR75)=0, SUM($DA34:DN34)<>SUM(Plan_집계표!$DA30:$DR30), DO$18<>\"\"),     (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DN34)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO75 * (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DN34)) / SUM(Actual_집계표!DO75:$DR75)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP75:$DR75)=0, SUM($DA34:DO34)<>SUM(Plan_집계표!$DA30:$DR30), DP$18<>\"\"),     (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DO34)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP75 * (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DO34)) / SUM(Actual_집계표!DP75:$DR75)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ75:$DR75)=0, SUM($DA34:DP34)<>SUM(Plan_집계표!$DA30:$DR30), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DP34)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ75 * (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DP34)) / SUM(Actual_집계표!DQ75:$DR75)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR75:$DR75)=0, SUM($DA34:DQ34)<>SUM(Plan_집계표!$DA30:$DR30), DR$18<>\"\"),     (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DQ34)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR75 * (SUM(Plan_집계표!$DA30:$DR30) - SUM($DA34:DQ34)) / SUM(Actual_집계표!DR75:$DR75)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,17,0,"투입NO",null,17,{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G35,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB31","v":0},{"$f":"Plan_집계표!BC31","v":0},{"$f":"Plan_집계표!BD31","v":0},{"$f":"Plan_집계표!BE31","v":0},{"$f":"Plan_집계표!BF31","v":0},{"$f":"Plan_집계표!BG31","v":0},{"$f":"Plan_집계표!BH31","v":0},{"$f":"Plan_집계표!BI31","v":0},{"$f":"Plan_집계표!BJ31","v":0},{"$f":"Plan_집계표!BK31","v":0},{"$f":"Plan_집계표!BL31","v":0},{"$f":"Plan_집계표!BM31","v":0},{"$f":"Plan_집계표!BN31","v":0},{"$f":"Plan_집계표!BO31","v":0},{"$f":"Plan_집계표!BP31","v":0},{"$f":"Plan_집계표!BQ31","v":0},{"$f":"Plan_집계표!BR31","v":0},{"$f":"Plan_집계표!BS31","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G35,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G35,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU35=MASTER!$D$4,AW35*BW35,\n      IF(BV35=MASTER!$F$4,AW35*BX35,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G35,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA36:CA$48,CA35)=0,SUMIF(CA$19:CA$48,CA35,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA76 * SUM(Plan_집계표!$DA31:$DR31) / SUM(Actual_집계표!DA76:$DR76), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB76:$DR76)=0, SUM($DA35:DA35)<>SUM(Plan_집계표!$DA31:$DR31), DB$18<>\"\"),     (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DA35)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB76 * (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DA35)) / SUM(Actual_집계표!DB76:$DR76)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC76:$DR76)=0, SUM($DA35:DB35)<>SUM(Plan_집계표!$DA31:$DR31), DC$18<>\"\"),     (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DB35)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC76 * (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DB35)) / SUM(Actual_집계표!DC76:$DR76)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD76:$DR76)=0, SUM($DA35:DC35)<>SUM(Plan_집계표!$DA31:$DR31), DD$18<>\"\"),     (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DC35)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD76 * (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DC35)) / SUM(Actual_집계표!DD76:$DR76)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE76:$DR76)=0, SUM($DA35:DD35)<>SUM(Plan_집계표!$DA31:$DR31), DE$18<>\"\"),     (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DD35)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE76 * (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DD35)) / SUM(Actual_집계표!DE76:$DR76)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF76:$DR76)=0, SUM($DA35:DE35)<>SUM(Plan_집계표!$DA31:$DR31), DF$18<>\"\"),     (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DE35)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF76 * (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DE35)) / SUM(Actual_집계표!DF76:$DR76)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG76:$DR76)=0, SUM($DA35:DF35)<>SUM(Plan_집계표!$DA31:$DR31), DG$18<>\"\"),     (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DF35)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG76 * (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DF35)) / SUM(Actual_집계표!DG76:$DR76)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH76:$DR76)=0, SUM($DA35:DG35)<>SUM(Plan_집계표!$DA31:$DR31), DH$18<>\"\"),     (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DG35)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH76 * (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DG35)) / SUM(Actual_집계표!DH76:$DR76)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI76:$DR76)=0, SUM($DA35:DH35)<>SUM(Plan_집계표!$DA31:$DR31), DI$18<>\"\"),     (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DH35)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI76 * (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DH35)) / SUM(Actual_집계표!DI76:$DR76)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ76:$DR76)=0, SUM($DA35:DI35)<>SUM(Plan_집계표!$DA31:$DR31), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DI35)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ76 * (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DI35)) / SUM(Actual_집계표!DJ76:$DR76)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK76:$DR76)=0, SUM($DA35:DJ35)<>SUM(Plan_집계표!$DA31:$DR31), DK$18<>\"\"),     (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DJ35)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK76 * (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DJ35)) / SUM(Actual_집계표!DK76:$DR76)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL76:$DR76)=0, SUM($DA35:DK35)<>SUM(Plan_집계표!$DA31:$DR31), DL$18<>\"\"),     (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DK35)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL76 * (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DK35)) / SUM(Actual_집계표!DL76:$DR76)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM76:$DR76)=0, SUM($DA35:DL35)<>SUM(Plan_집계표!$DA31:$DR31), DM$18<>\"\"),     (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DL35)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM76 * (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DL35)) / SUM(Actual_집계표!DM76:$DR76)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN76:$DR76)=0, SUM($DA35:DM35)<>SUM(Plan_집계표!$DA31:$DR31), DN$18<>\"\"),     (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DM35)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN76 * (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DM35)) / SUM(Actual_집계표!DN76:$DR76)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO76:$DR76)=0, SUM($DA35:DN35)<>SUM(Plan_집계표!$DA31:$DR31), DO$18<>\"\"),     (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DN35)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO76 * (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DN35)) / SUM(Actual_집계표!DO76:$DR76)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP76:$DR76)=0, SUM($DA35:DO35)<>SUM(Plan_집계표!$DA31:$DR31), DP$18<>\"\"),     (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DO35)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP76 * (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DO35)) / SUM(Actual_집계표!DP76:$DR76)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ76:$DR76)=0, SUM($DA35:DP35)<>SUM(Plan_집계표!$DA31:$DR31), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DP35)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ76 * (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DP35)) / SUM(Actual_집계표!DQ76:$DR76)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR76:$DR76)=0, SUM($DA35:DQ35)<>SUM(Plan_집계표!$DA31:$DR31), DR$18<>\"\"),     (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DQ35)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR76 * (SUM(Plan_집계표!$DA31:$DR31) - SUM($DA35:DQ35)) / SUM(Actual_집계표!DR76:$DR76)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,18,0,"투입NO",null,18,{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G36,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB32","v":0},{"$f":"Plan_집계표!BC32","v":0},{"$f":"Plan_집계표!BD32","v":0},{"$f":"Plan_집계표!BE32","v":0},{"$f":"Plan_집계표!BF32","v":0},{"$f":"Plan_집계표!BG32","v":0},{"$f":"Plan_집계표!BH32","v":0},{"$f":"Plan_집계표!BI32","v":0},{"$f":"Plan_집계표!BJ32","v":0},{"$f":"Plan_집계표!BK32","v":0},{"$f":"Plan_집계표!BL32","v":0},{"$f":"Plan_집계표!BM32","v":0},{"$f":"Plan_집계표!BN32","v":0},{"$f":"Plan_집계표!BO32","v":0},{"$f":"Plan_집계표!BP32","v":0},{"$f":"Plan_집계표!BQ32","v":0},{"$f":"Plan_집계표!BR32","v":0},{"$f":"Plan_집계표!BS32","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G36,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G36,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU36=MASTER!$D$4,AW36*BW36,\n      IF(BV36=MASTER!$F$4,AW36*BX36,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G36,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA37:CA$48,CA36)=0,SUMIF(CA$19:CA$48,CA36,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA77 * SUM(Plan_집계표!$DA32:$DR32) / SUM(Actual_집계표!DA77:$DR77), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB77:$DR77)=0, SUM($DA36:DA36)<>SUM(Plan_집계표!$DA32:$DR32), DB$18<>\"\"),     (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DA36)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB77 * (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DA36)) / SUM(Actual_집계표!DB77:$DR77)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC77:$DR77)=0, SUM($DA36:DB36)<>SUM(Plan_집계표!$DA32:$DR32), DC$18<>\"\"),     (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DB36)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC77 * (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DB36)) / SUM(Actual_집계표!DC77:$DR77)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD77:$DR77)=0, SUM($DA36:DC36)<>SUM(Plan_집계표!$DA32:$DR32), DD$18<>\"\"),     (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DC36)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD77 * (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DC36)) / SUM(Actual_집계표!DD77:$DR77)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE77:$DR77)=0, SUM($DA36:DD36)<>SUM(Plan_집계표!$DA32:$DR32), DE$18<>\"\"),     (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DD36)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE77 * (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DD36)) / SUM(Actual_집계표!DE77:$DR77)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF77:$DR77)=0, SUM($DA36:DE36)<>SUM(Plan_집계표!$DA32:$DR32), DF$18<>\"\"),     (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DE36)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF77 * (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DE36)) / SUM(Actual_집계표!DF77:$DR77)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG77:$DR77)=0, SUM($DA36:DF36)<>SUM(Plan_집계표!$DA32:$DR32), DG$18<>\"\"),     (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DF36)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG77 * (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DF36)) / SUM(Actual_집계표!DG77:$DR77)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH77:$DR77)=0, SUM($DA36:DG36)<>SUM(Plan_집계표!$DA32:$DR32), DH$18<>\"\"),     (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DG36)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH77 * (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DG36)) / SUM(Actual_집계표!DH77:$DR77)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI77:$DR77)=0, SUM($DA36:DH36)<>SUM(Plan_집계표!$DA32:$DR32), DI$18<>\"\"),     (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DH36)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI77 * (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DH36)) / SUM(Actual_집계표!DI77:$DR77)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ77:$DR77)=0, SUM($DA36:DI36)<>SUM(Plan_집계표!$DA32:$DR32), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DI36)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ77 * (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DI36)) / SUM(Actual_집계표!DJ77:$DR77)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK77:$DR77)=0, SUM($DA36:DJ36)<>SUM(Plan_집계표!$DA32:$DR32), DK$18<>\"\"),     (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DJ36)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK77 * (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DJ36)) / SUM(Actual_집계표!DK77:$DR77)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL77:$DR77)=0, SUM($DA36:DK36)<>SUM(Plan_집계표!$DA32:$DR32), DL$18<>\"\"),     (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DK36)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL77 * (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DK36)) / SUM(Actual_집계표!DL77:$DR77)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM77:$DR77)=0, SUM($DA36:DL36)<>SUM(Plan_집계표!$DA32:$DR32), DM$18<>\"\"),     (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DL36)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM77 * (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DL36)) / SUM(Actual_집계표!DM77:$DR77)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN77:$DR77)=0, SUM($DA36:DM36)<>SUM(Plan_집계표!$DA32:$DR32), DN$18<>\"\"),     (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DM36)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN77 * (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DM36)) / SUM(Actual_집계표!DN77:$DR77)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO77:$DR77)=0, SUM($DA36:DN36)<>SUM(Plan_집계표!$DA32:$DR32), DO$18<>\"\"),     (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DN36)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO77 * (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DN36)) / SUM(Actual_집계표!DO77:$DR77)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP77:$DR77)=0, SUM($DA36:DO36)<>SUM(Plan_집계표!$DA32:$DR32), DP$18<>\"\"),     (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DO36)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP77 * (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DO36)) / SUM(Actual_집계표!DP77:$DR77)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ77:$DR77)=0, SUM($DA36:DP36)<>SUM(Plan_집계표!$DA32:$DR32), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DP36)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ77 * (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DP36)) / SUM(Actual_집계표!DQ77:$DR77)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR77:$DR77)=0, SUM($DA36:DQ36)<>SUM(Plan_집계표!$DA32:$DR32), DR$18<>\"\"),     (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DQ36)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR77 * (SUM(Plan_집계표!$DA32:$DR32) - SUM($DA36:DQ36)) / SUM(Actual_집계표!DR77:$DR77)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,19,0,"투입NO",null,19,{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G37,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB33","v":0},{"$f":"Plan_집계표!BC33","v":0},{"$f":"Plan_집계표!BD33","v":0},{"$f":"Plan_집계표!BE33","v":0},{"$f":"Plan_집계표!BF33","v":0},{"$f":"Plan_집계표!BG33","v":0},{"$f":"Plan_집계표!BH33","v":0},{"$f":"Plan_집계표!BI33","v":0},{"$f":"Plan_집계표!BJ33","v":0},{"$f":"Plan_집계표!BK33","v":0},{"$f":"Plan_집계표!BL33","v":0},{"$f":"Plan_집계표!BM33","v":0},{"$f":"Plan_집계표!BN33","v":0},{"$f":"Plan_집계표!BO33","v":0},{"$f":"Plan_집계표!BP33","v":0},{"$f":"Plan_집계표!BQ33","v":0},{"$f":"Plan_집계표!BR33","v":0},{"$f":"Plan_집계표!BS33","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G37,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G37,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU37=MASTER!$D$4,AW37*BW37,\n      IF(BV37=MASTER!$F$4,AW37*BX37,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G37,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA38:CA$48,CA37)=0,SUMIF(CA$19:CA$48,CA37,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA78 * SUM(Plan_집계표!$DA33:$DR33) / SUM(Actual_집계표!DA78:$DR78), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB78:$DR78)=0, SUM($DA37:DA37)<>SUM(Plan_집계표!$DA33:$DR33), DB$18<>\"\"),     (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DA37)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB78 * (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DA37)) / SUM(Actual_집계표!DB78:$DR78)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC78:$DR78)=0, SUM($DA37:DB37)<>SUM(Plan_집계표!$DA33:$DR33), DC$18<>\"\"),     (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DB37)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC78 * (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DB37)) / SUM(Actual_집계표!DC78:$DR78)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD78:$DR78)=0, SUM($DA37:DC37)<>SUM(Plan_집계표!$DA33:$DR33), DD$18<>\"\"),     (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DC37)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD78 * (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DC37)) / SUM(Actual_집계표!DD78:$DR78)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE78:$DR78)=0, SUM($DA37:DD37)<>SUM(Plan_집계표!$DA33:$DR33), DE$18<>\"\"),     (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DD37)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE78 * (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DD37)) / SUM(Actual_집계표!DE78:$DR78)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF78:$DR78)=0, SUM($DA37:DE37)<>SUM(Plan_집계표!$DA33:$DR33), DF$18<>\"\"),     (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DE37)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF78 * (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DE37)) / SUM(Actual_집계표!DF78:$DR78)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG78:$DR78)=0, SUM($DA37:DF37)<>SUM(Plan_집계표!$DA33:$DR33), DG$18<>\"\"),     (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DF37)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG78 * (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DF37)) / SUM(Actual_집계표!DG78:$DR78)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH78:$DR78)=0, SUM($DA37:DG37)<>SUM(Plan_집계표!$DA33:$DR33), DH$18<>\"\"),     (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DG37)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH78 * (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DG37)) / SUM(Actual_집계표!DH78:$DR78)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI78:$DR78)=0, SUM($DA37:DH37)<>SUM(Plan_집계표!$DA33:$DR33), DI$18<>\"\"),     (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DH37)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI78 * (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DH37)) / SUM(Actual_집계표!DI78:$DR78)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ78:$DR78)=0, SUM($DA37:DI37)<>SUM(Plan_집계표!$DA33:$DR33), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DI37)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ78 * (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DI37)) / SUM(Actual_집계표!DJ78:$DR78)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK78:$DR78)=0, SUM($DA37:DJ37)<>SUM(Plan_집계표!$DA33:$DR33), DK$18<>\"\"),     (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DJ37)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK78 * (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DJ37)) / SUM(Actual_집계표!DK78:$DR78)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL78:$DR78)=0, SUM($DA37:DK37)<>SUM(Plan_집계표!$DA33:$DR33), DL$18<>\"\"),     (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DK37)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL78 * (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DK37)) / SUM(Actual_집계표!DL78:$DR78)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM78:$DR78)=0, SUM($DA37:DL37)<>SUM(Plan_집계표!$DA33:$DR33), DM$18<>\"\"),     (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DL37)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM78 * (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DL37)) / SUM(Actual_집계표!DM78:$DR78)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN78:$DR78)=0, SUM($DA37:DM37)<>SUM(Plan_집계표!$DA33:$DR33), DN$18<>\"\"),     (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DM37)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN78 * (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DM37)) / SUM(Actual_집계표!DN78:$DR78)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO78:$DR78)=0, SUM($DA37:DN37)<>SUM(Plan_집계표!$DA33:$DR33), DO$18<>\"\"),     (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DN37)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO78 * (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DN37)) / SUM(Actual_집계표!DO78:$DR78)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP78:$DR78)=0, SUM($DA37:DO37)<>SUM(Plan_집계표!$DA33:$DR33), DP$18<>\"\"),     (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DO37)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP78 * (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DO37)) / SUM(Actual_집계표!DP78:$DR78)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ78:$DR78)=0, SUM($DA37:DP37)<>SUM(Plan_집계표!$DA33:$DR33), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DP37)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ78 * (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DP37)) / SUM(Actual_집계표!DQ78:$DR78)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR78:$DR78)=0, SUM($DA37:DQ37)<>SUM(Plan_집계표!$DA33:$DR33), DR$18<>\"\"),     (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DQ37)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR78 * (SUM(Plan_집계표!$DA33:$DR33) - SUM($DA37:DQ37)) / SUM(Actual_집계표!DR78:$DR78)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,20,0,"투입NO",null,20,{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G38,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB34","v":0},{"$f":"Plan_집계표!BC34","v":0},{"$f":"Plan_집계표!BD34","v":0},{"$f":"Plan_집계표!BE34","v":0},{"$f":"Plan_집계표!BF34","v":0},{"$f":"Plan_집계표!BG34","v":0},{"$f":"Plan_집계표!BH34","v":0},{"$f":"Plan_집계표!BI34","v":0},{"$f":"Plan_집계표!BJ34","v":0},{"$f":"Plan_집계표!BK34","v":0},{"$f":"Plan_집계표!BL34","v":0},{"$f":"Plan_집계표!BM34","v":0},{"$f":"Plan_집계표!BN34","v":0},{"$f":"Plan_집계표!BO34","v":0},{"$f":"Plan_집계표!BP34","v":0},{"$f":"Plan_집계표!BQ34","v":0},{"$f":"Plan_집계표!BR34","v":0},{"$f":"Plan_집계표!BS34","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G38,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G38,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU38=MASTER!$D$4,AW38*BW38,\n      IF(BV38=MASTER!$F$4,AW38*BX38,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G38,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA39:CA$48,CA38)=0,SUMIF(CA$19:CA$48,CA38,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA79 * SUM(Plan_집계표!$DA34:$DR34) / SUM(Actual_집계표!DA79:$DR79), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB79:$DR79)=0, SUM($DA38:DA38)<>SUM(Plan_집계표!$DA34:$DR34), DB$18<>\"\"),     (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DA38)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB79 * (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DA38)) / SUM(Actual_집계표!DB79:$DR79)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC79:$DR79)=0, SUM($DA38:DB38)<>SUM(Plan_집계표!$DA34:$DR34), DC$18<>\"\"),     (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DB38)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC79 * (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DB38)) / SUM(Actual_집계표!DC79:$DR79)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD79:$DR79)=0, SUM($DA38:DC38)<>SUM(Plan_집계표!$DA34:$DR34), DD$18<>\"\"),     (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DC38)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD79 * (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DC38)) / SUM(Actual_집계표!DD79:$DR79)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE79:$DR79)=0, SUM($DA38:DD38)<>SUM(Plan_집계표!$DA34:$DR34), DE$18<>\"\"),     (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DD38)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE79 * (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DD38)) / SUM(Actual_집계표!DE79:$DR79)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF79:$DR79)=0, SUM($DA38:DE38)<>SUM(Plan_집계표!$DA34:$DR34), DF$18<>\"\"),     (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DE38)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF79 * (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DE38)) / SUM(Actual_집계표!DF79:$DR79)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG79:$DR79)=0, SUM($DA38:DF38)<>SUM(Plan_집계표!$DA34:$DR34), DG$18<>\"\"),     (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DF38)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG79 * (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DF38)) / SUM(Actual_집계표!DG79:$DR79)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH79:$DR79)=0, SUM($DA38:DG38)<>SUM(Plan_집계표!$DA34:$DR34), DH$18<>\"\"),     (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DG38)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH79 * (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DG38)) / SUM(Actual_집계표!DH79:$DR79)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI79:$DR79)=0, SUM($DA38:DH38)<>SUM(Plan_집계표!$DA34:$DR34), DI$18<>\"\"),     (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DH38)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI79 * (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DH38)) / SUM(Actual_집계표!DI79:$DR79)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ79:$DR79)=0, SUM($DA38:DI38)<>SUM(Plan_집계표!$DA34:$DR34), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DI38)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ79 * (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DI38)) / SUM(Actual_집계표!DJ79:$DR79)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK79:$DR79)=0, SUM($DA38:DJ38)<>SUM(Plan_집계표!$DA34:$DR34), DK$18<>\"\"),     (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DJ38)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK79 * (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DJ38)) / SUM(Actual_집계표!DK79:$DR79)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL79:$DR79)=0, SUM($DA38:DK38)<>SUM(Plan_집계표!$DA34:$DR34), DL$18<>\"\"),     (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DK38)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL79 * (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DK38)) / SUM(Actual_집계표!DL79:$DR79)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM79:$DR79)=0, SUM($DA38:DL38)<>SUM(Plan_집계표!$DA34:$DR34), DM$18<>\"\"),     (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DL38)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM79 * (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DL38)) / SUM(Actual_집계표!DM79:$DR79)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN79:$DR79)=0, SUM($DA38:DM38)<>SUM(Plan_집계표!$DA34:$DR34), DN$18<>\"\"),     (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DM38)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN79 * (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DM38)) / SUM(Actual_집계표!DN79:$DR79)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO79:$DR79)=0, SUM($DA38:DN38)<>SUM(Plan_집계표!$DA34:$DR34), DO$18<>\"\"),     (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DN38)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO79 * (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DN38)) / SUM(Actual_집계표!DO79:$DR79)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP79:$DR79)=0, SUM($DA38:DO38)<>SUM(Plan_집계표!$DA34:$DR34), DP$18<>\"\"),     (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DO38)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP79 * (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DO38)) / SUM(Actual_집계표!DP79:$DR79)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ79:$DR79)=0, SUM($DA38:DP38)<>SUM(Plan_집계표!$DA34:$DR34), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DP38)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ79 * (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DP38)) / SUM(Actual_집계표!DQ79:$DR79)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR79:$DR79)=0, SUM($DA38:DQ38)<>SUM(Plan_집계표!$DA34:$DR34), DR$18<>\"\"),     (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DQ38)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR79 * (SUM(Plan_집계표!$DA34:$DR34) - SUM($DA38:DQ38)) / SUM(Actual_집계표!DR79:$DR79)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,21,0,"투입NO",null,21,{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G39,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB35","v":0},{"$f":"Plan_집계표!BC35","v":0},{"$f":"Plan_집계표!BD35","v":0},{"$f":"Plan_집계표!BE35","v":0},{"$f":"Plan_집계표!BF35","v":0},{"$f":"Plan_집계표!BG35","v":0},{"$f":"Plan_집계표!BH35","v":0},{"$f":"Plan_집계표!BI35","v":0},{"$f":"Plan_집계표!BJ35","v":0},{"$f":"Plan_집계표!BK35","v":0},{"$f":"Plan_집계표!BL35","v":0},{"$f":"Plan_집계표!BM35","v":0},{"$f":"Plan_집계표!BN35","v":0},{"$f":"Plan_집계표!BO35","v":0},{"$f":"Plan_집계표!BP35","v":0},{"$f":"Plan_집계표!BQ35","v":0},{"$f":"Plan_집계표!BR35","v":0},{"$f":"Plan_집계표!BS35","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G39,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G39,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU39=MASTER!$D$4,AW39*BW39,\n      IF(BV39=MASTER!$F$4,AW39*BX39,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G39,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA40:CA$48,CA39)=0,SUMIF(CA$19:CA$48,CA39,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA80 * SUM(Plan_집계표!$DA35:$DR35) / SUM(Actual_집계표!DA80:$DR80), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB80:$DR80)=0, SUM($DA39:DA39)<>SUM(Plan_집계표!$DA35:$DR35), DB$18<>\"\"),     (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DA39)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB80 * (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DA39)) / SUM(Actual_집계표!DB80:$DR80)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC80:$DR80)=0, SUM($DA39:DB39)<>SUM(Plan_집계표!$DA35:$DR35), DC$18<>\"\"),     (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DB39)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC80 * (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DB39)) / SUM(Actual_집계표!DC80:$DR80)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD80:$DR80)=0, SUM($DA39:DC39)<>SUM(Plan_집계표!$DA35:$DR35), DD$18<>\"\"),     (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DC39)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD80 * (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DC39)) / SUM(Actual_집계표!DD80:$DR80)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE80:$DR80)=0, SUM($DA39:DD39)<>SUM(Plan_집계표!$DA35:$DR35), DE$18<>\"\"),     (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DD39)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE80 * (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DD39)) / SUM(Actual_집계표!DE80:$DR80)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF80:$DR80)=0, SUM($DA39:DE39)<>SUM(Plan_집계표!$DA35:$DR35), DF$18<>\"\"),     (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DE39)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF80 * (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DE39)) / SUM(Actual_집계표!DF80:$DR80)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG80:$DR80)=0, SUM($DA39:DF39)<>SUM(Plan_집계표!$DA35:$DR35), DG$18<>\"\"),     (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DF39)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG80 * (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DF39)) / SUM(Actual_집계표!DG80:$DR80)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH80:$DR80)=0, SUM($DA39:DG39)<>SUM(Plan_집계표!$DA35:$DR35), DH$18<>\"\"),     (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DG39)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH80 * (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DG39)) / SUM(Actual_집계표!DH80:$DR80)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI80:$DR80)=0, SUM($DA39:DH39)<>SUM(Plan_집계표!$DA35:$DR35), DI$18<>\"\"),     (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DH39)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI80 * (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DH39)) / SUM(Actual_집계표!DI80:$DR80)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ80:$DR80)=0, SUM($DA39:DI39)<>SUM(Plan_집계표!$DA35:$DR35), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DI39)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ80 * (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DI39)) / SUM(Actual_집계표!DJ80:$DR80)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK80:$DR80)=0, SUM($DA39:DJ39)<>SUM(Plan_집계표!$DA35:$DR35), DK$18<>\"\"),     (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DJ39)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK80 * (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DJ39)) / SUM(Actual_집계표!DK80:$DR80)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL80:$DR80)=0, SUM($DA39:DK39)<>SUM(Plan_집계표!$DA35:$DR35), DL$18<>\"\"),     (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DK39)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL80 * (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DK39)) / SUM(Actual_집계표!DL80:$DR80)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM80:$DR80)=0, SUM($DA39:DL39)<>SUM(Plan_집계표!$DA35:$DR35), DM$18<>\"\"),     (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DL39)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM80 * (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DL39)) / SUM(Actual_집계표!DM80:$DR80)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN80:$DR80)=0, SUM($DA39:DM39)<>SUM(Plan_집계표!$DA35:$DR35), DN$18<>\"\"),     (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DM39)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN80 * (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DM39)) / SUM(Actual_집계표!DN80:$DR80)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO80:$DR80)=0, SUM($DA39:DN39)<>SUM(Plan_집계표!$DA35:$DR35), DO$18<>\"\"),     (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DN39)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO80 * (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DN39)) / SUM(Actual_집계표!DO80:$DR80)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP80:$DR80)=0, SUM($DA39:DO39)<>SUM(Plan_집계표!$DA35:$DR35), DP$18<>\"\"),     (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DO39)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP80 * (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DO39)) / SUM(Actual_집계표!DP80:$DR80)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ80:$DR80)=0, SUM($DA39:DP39)<>SUM(Plan_집계표!$DA35:$DR35), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DP39)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ80 * (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DP39)) / SUM(Actual_집계표!DQ80:$DR80)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR80:$DR80)=0, SUM($DA39:DQ39)<>SUM(Plan_집계표!$DA35:$DR35), DR$18<>\"\"),     (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DQ39)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR80 * (SUM(Plan_집계표!$DA35:$DR35) - SUM($DA39:DQ39)) / SUM(Actual_집계표!DR80:$DR80)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,22,0,"투입NO",null,22,{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G40,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB36","v":0},{"$f":"Plan_집계표!BC36","v":0},{"$f":"Plan_집계표!BD36","v":0},{"$f":"Plan_집계표!BE36","v":0},{"$f":"Plan_집계표!BF36","v":0},{"$f":"Plan_집계표!BG36","v":0},{"$f":"Plan_집계표!BH36","v":0},{"$f":"Plan_집계표!BI36","v":0},{"$f":"Plan_집계표!BJ36","v":0},{"$f":"Plan_집계표!BK36","v":0},{"$f":"Plan_집계표!BL36","v":0},{"$f":"Plan_집계표!BM36","v":0},{"$f":"Plan_집계표!BN36","v":0},{"$f":"Plan_집계표!BO36","v":0},{"$f":"Plan_집계표!BP36","v":0},{"$f":"Plan_집계표!BQ36","v":0},{"$f":"Plan_집계표!BR36","v":0},{"$f":"Plan_집계표!BS36","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G40,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G40,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU40=MASTER!$D$4,AW40*BW40,\n      IF(BV40=MASTER!$F$4,AW40*BX40,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G40,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA41:CA$48,CA40)=0,SUMIF(CA$19:CA$48,CA40,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA81 * SUM(Plan_집계표!$DA36:$DR36) / SUM(Actual_집계표!DA81:$DR81), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB81:$DR81)=0, SUM($DA40:DA40)<>SUM(Plan_집계표!$DA36:$DR36), DB$18<>\"\"),     (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DA40)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB81 * (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DA40)) / SUM(Actual_집계표!DB81:$DR81)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC81:$DR81)=0, SUM($DA40:DB40)<>SUM(Plan_집계표!$DA36:$DR36), DC$18<>\"\"),     (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DB40)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC81 * (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DB40)) / SUM(Actual_집계표!DC81:$DR81)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD81:$DR81)=0, SUM($DA40:DC40)<>SUM(Plan_집계표!$DA36:$DR36), DD$18<>\"\"),     (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DC40)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD81 * (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DC40)) / SUM(Actual_집계표!DD81:$DR81)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE81:$DR81)=0, SUM($DA40:DD40)<>SUM(Plan_집계표!$DA36:$DR36), DE$18<>\"\"),     (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DD40)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE81 * (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DD40)) / SUM(Actual_집계표!DE81:$DR81)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF81:$DR81)=0, SUM($DA40:DE40)<>SUM(Plan_집계표!$DA36:$DR36), DF$18<>\"\"),     (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DE40)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF81 * (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DE40)) / SUM(Actual_집계표!DF81:$DR81)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG81:$DR81)=0, SUM($DA40:DF40)<>SUM(Plan_집계표!$DA36:$DR36), DG$18<>\"\"),     (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DF40)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG81 * (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DF40)) / SUM(Actual_집계표!DG81:$DR81)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH81:$DR81)=0, SUM($DA40:DG40)<>SUM(Plan_집계표!$DA36:$DR36), DH$18<>\"\"),     (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DG40)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH81 * (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DG40)) / SUM(Actual_집계표!DH81:$DR81)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI81:$DR81)=0, SUM($DA40:DH40)<>SUM(Plan_집계표!$DA36:$DR36), DI$18<>\"\"),     (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DH40)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI81 * (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DH40)) / SUM(Actual_집계표!DI81:$DR81)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ81:$DR81)=0, SUM($DA40:DI40)<>SUM(Plan_집계표!$DA36:$DR36), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DI40)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ81 * (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DI40)) / SUM(Actual_집계표!DJ81:$DR81)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK81:$DR81)=0, SUM($DA40:DJ40)<>SUM(Plan_집계표!$DA36:$DR36), DK$18<>\"\"),     (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DJ40)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK81 * (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DJ40)) / SUM(Actual_집계표!DK81:$DR81)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL81:$DR81)=0, SUM($DA40:DK40)<>SUM(Plan_집계표!$DA36:$DR36), DL$18<>\"\"),     (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DK40)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL81 * (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DK40)) / SUM(Actual_집계표!DL81:$DR81)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM81:$DR81)=0, SUM($DA40:DL40)<>SUM(Plan_집계표!$DA36:$DR36), DM$18<>\"\"),     (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DL40)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM81 * (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DL40)) / SUM(Actual_집계표!DM81:$DR81)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN81:$DR81)=0, SUM($DA40:DM40)<>SUM(Plan_집계표!$DA36:$DR36), DN$18<>\"\"),     (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DM40)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN81 * (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DM40)) / SUM(Actual_집계표!DN81:$DR81)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO81:$DR81)=0, SUM($DA40:DN40)<>SUM(Plan_집계표!$DA36:$DR36), DO$18<>\"\"),     (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DN40)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO81 * (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DN40)) / SUM(Actual_집계표!DO81:$DR81)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP81:$DR81)=0, SUM($DA40:DO40)<>SUM(Plan_집계표!$DA36:$DR36), DP$18<>\"\"),     (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DO40)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP81 * (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DO40)) / SUM(Actual_집계표!DP81:$DR81)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ81:$DR81)=0, SUM($DA40:DP40)<>SUM(Plan_집계표!$DA36:$DR36), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DP40)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ81 * (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DP40)) / SUM(Actual_집계표!DQ81:$DR81)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR81:$DR81)=0, SUM($DA40:DQ40)<>SUM(Plan_집계표!$DA36:$DR36), DR$18<>\"\"),     (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DQ40)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR81 * (SUM(Plan_집계표!$DA36:$DR36) - SUM($DA40:DQ40)) / SUM(Actual_집계표!DR81:$DR81)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,23,0,"투입NO",null,23,{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G41,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB37","v":0},{"$f":"Plan_집계표!BC37","v":0},{"$f":"Plan_집계표!BD37","v":0},{"$f":"Plan_집계표!BE37","v":0},{"$f":"Plan_집계표!BF37","v":0},{"$f":"Plan_집계표!BG37","v":0},{"$f":"Plan_집계표!BH37","v":0},{"$f":"Plan_집계표!BI37","v":0},{"$f":"Plan_집계표!BJ37","v":0},{"$f":"Plan_집계표!BK37","v":0},{"$f":"Plan_집계표!BL37","v":0},{"$f":"Plan_집계표!BM37","v":0},{"$f":"Plan_집계표!BN37","v":0},{"$f":"Plan_집계표!BO37","v":0},{"$f":"Plan_집계표!BP37","v":0},{"$f":"Plan_집계표!BQ37","v":0},{"$f":"Plan_집계표!BR37","v":0},{"$f":"Plan_집계표!BS37","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G41,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G41,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU41=MASTER!$D$4,AW41*BW41,\n      IF(BV41=MASTER!$F$4,AW41*BX41,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G41,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA42:CA$48,CA41)=0,SUMIF(CA$19:CA$48,CA41,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA82 * SUM(Plan_집계표!$DA37:$DR37) / SUM(Actual_집계표!DA82:$DR82), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB82:$DR82)=0, SUM($DA41:DA41)<>SUM(Plan_집계표!$DA37:$DR37), DB$18<>\"\"),     (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DA41)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB82 * (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DA41)) / SUM(Actual_집계표!DB82:$DR82)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC82:$DR82)=0, SUM($DA41:DB41)<>SUM(Plan_집계표!$DA37:$DR37), DC$18<>\"\"),     (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DB41)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC82 * (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DB41)) / SUM(Actual_집계표!DC82:$DR82)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD82:$DR82)=0, SUM($DA41:DC41)<>SUM(Plan_집계표!$DA37:$DR37), DD$18<>\"\"),     (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DC41)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD82 * (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DC41)) / SUM(Actual_집계표!DD82:$DR82)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE82:$DR82)=0, SUM($DA41:DD41)<>SUM(Plan_집계표!$DA37:$DR37), DE$18<>\"\"),     (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DD41)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE82 * (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DD41)) / SUM(Actual_집계표!DE82:$DR82)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF82:$DR82)=0, SUM($DA41:DE41)<>SUM(Plan_집계표!$DA37:$DR37), DF$18<>\"\"),     (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DE41)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF82 * (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DE41)) / SUM(Actual_집계표!DF82:$DR82)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG82:$DR82)=0, SUM($DA41:DF41)<>SUM(Plan_집계표!$DA37:$DR37), DG$18<>\"\"),     (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DF41)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG82 * (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DF41)) / SUM(Actual_집계표!DG82:$DR82)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH82:$DR82)=0, SUM($DA41:DG41)<>SUM(Plan_집계표!$DA37:$DR37), DH$18<>\"\"),     (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DG41)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH82 * (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DG41)) / SUM(Actual_집계표!DH82:$DR82)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI82:$DR82)=0, SUM($DA41:DH41)<>SUM(Plan_집계표!$DA37:$DR37), DI$18<>\"\"),     (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DH41)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI82 * (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DH41)) / SUM(Actual_집계표!DI82:$DR82)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ82:$DR82)=0, SUM($DA41:DI41)<>SUM(Plan_집계표!$DA37:$DR37), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DI41)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ82 * (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DI41)) / SUM(Actual_집계표!DJ82:$DR82)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK82:$DR82)=0, SUM($DA41:DJ41)<>SUM(Plan_집계표!$DA37:$DR37), DK$18<>\"\"),     (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DJ41)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK82 * (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DJ41)) / SUM(Actual_집계표!DK82:$DR82)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL82:$DR82)=0, SUM($DA41:DK41)<>SUM(Plan_집계표!$DA37:$DR37), DL$18<>\"\"),     (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DK41)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL82 * (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DK41)) / SUM(Actual_집계표!DL82:$DR82)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM82:$DR82)=0, SUM($DA41:DL41)<>SUM(Plan_집계표!$DA37:$DR37), DM$18<>\"\"),     (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DL41)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM82 * (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DL41)) / SUM(Actual_집계표!DM82:$DR82)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN82:$DR82)=0, SUM($DA41:DM41)<>SUM(Plan_집계표!$DA37:$DR37), DN$18<>\"\"),     (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DM41)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN82 * (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DM41)) / SUM(Actual_집계표!DN82:$DR82)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO82:$DR82)=0, SUM($DA41:DN41)<>SUM(Plan_집계표!$DA37:$DR37), DO$18<>\"\"),     (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DN41)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO82 * (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DN41)) / SUM(Actual_집계표!DO82:$DR82)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP82:$DR82)=0, SUM($DA41:DO41)<>SUM(Plan_집계표!$DA37:$DR37), DP$18<>\"\"),     (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DO41)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP82 * (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DO41)) / SUM(Actual_집계표!DP82:$DR82)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ82:$DR82)=0, SUM($DA41:DP41)<>SUM(Plan_집계표!$DA37:$DR37), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DP41)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ82 * (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DP41)) / SUM(Actual_집계표!DQ82:$DR82)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR82:$DR82)=0, SUM($DA41:DQ41)<>SUM(Plan_집계표!$DA37:$DR37), DR$18<>\"\"),     (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DQ41)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR82 * (SUM(Plan_집계표!$DA37:$DR37) - SUM($DA41:DQ41)) / SUM(Actual_집계표!DR82:$DR82)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,24,0,"투입NO",null,24,{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G42,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB38","v":0},{"$f":"Plan_집계표!BC38","v":0},{"$f":"Plan_집계표!BD38","v":0},{"$f":"Plan_집계표!BE38","v":0},{"$f":"Plan_집계표!BF38","v":0},{"$f":"Plan_집계표!BG38","v":0},{"$f":"Plan_집계표!BH38","v":0},{"$f":"Plan_집계표!BI38","v":0},{"$f":"Plan_집계표!BJ38","v":0},{"$f":"Plan_집계표!BK38","v":0},{"$f":"Plan_집계표!BL38","v":0},{"$f":"Plan_집계표!BM38","v":0},{"$f":"Plan_집계표!BN38","v":0},{"$f":"Plan_집계표!BO38","v":0},{"$f":"Plan_집계표!BP38","v":0},{"$f":"Plan_집계표!BQ38","v":0},{"$f":"Plan_집계표!BR38","v":0},{"$f":"Plan_집계표!BS38","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G42,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G42,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU42=MASTER!$D$4,AW42*BW42,\n      IF(BV42=MASTER!$F$4,AW42*BX42,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G42,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA43:CA$48,CA42)=0,SUMIF(CA$19:CA$48,CA42,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA83 * SUM(Plan_집계표!$DA38:$DR38) / SUM(Actual_집계표!DA83:$DR83), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB83:$DR83)=0, SUM($DA42:DA42)<>SUM(Plan_집계표!$DA38:$DR38), DB$18<>\"\"),     (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DA42)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB83 * (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DA42)) / SUM(Actual_집계표!DB83:$DR83)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC83:$DR83)=0, SUM($DA42:DB42)<>SUM(Plan_집계표!$DA38:$DR38), DC$18<>\"\"),     (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DB42)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC83 * (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DB42)) / SUM(Actual_집계표!DC83:$DR83)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD83:$DR83)=0, SUM($DA42:DC42)<>SUM(Plan_집계표!$DA38:$DR38), DD$18<>\"\"),     (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DC42)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD83 * (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DC42)) / SUM(Actual_집계표!DD83:$DR83)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE83:$DR83)=0, SUM($DA42:DD42)<>SUM(Plan_집계표!$DA38:$DR38), DE$18<>\"\"),     (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DD42)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE83 * (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DD42)) / SUM(Actual_집계표!DE83:$DR83)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF83:$DR83)=0, SUM($DA42:DE42)<>SUM(Plan_집계표!$DA38:$DR38), DF$18<>\"\"),     (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DE42)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF83 * (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DE42)) / SUM(Actual_집계표!DF83:$DR83)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG83:$DR83)=0, SUM($DA42:DF42)<>SUM(Plan_집계표!$DA38:$DR38), DG$18<>\"\"),     (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DF42)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG83 * (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DF42)) / SUM(Actual_집계표!DG83:$DR83)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH83:$DR83)=0, SUM($DA42:DG42)<>SUM(Plan_집계표!$DA38:$DR38), DH$18<>\"\"),     (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DG42)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH83 * (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DG42)) / SUM(Actual_집계표!DH83:$DR83)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI83:$DR83)=0, SUM($DA42:DH42)<>SUM(Plan_집계표!$DA38:$DR38), DI$18<>\"\"),     (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DH42)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI83 * (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DH42)) / SUM(Actual_집계표!DI83:$DR83)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ83:$DR83)=0, SUM($DA42:DI42)<>SUM(Plan_집계표!$DA38:$DR38), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DI42)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ83 * (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DI42)) / SUM(Actual_집계표!DJ83:$DR83)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK83:$DR83)=0, SUM($DA42:DJ42)<>SUM(Plan_집계표!$DA38:$DR38), DK$18<>\"\"),     (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DJ42)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK83 * (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DJ42)) / SUM(Actual_집계표!DK83:$DR83)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL83:$DR83)=0, SUM($DA42:DK42)<>SUM(Plan_집계표!$DA38:$DR38), DL$18<>\"\"),     (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DK42)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL83 * (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DK42)) / SUM(Actual_집계표!DL83:$DR83)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM83:$DR83)=0, SUM($DA42:DL42)<>SUM(Plan_집계표!$DA38:$DR38), DM$18<>\"\"),     (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DL42)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM83 * (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DL42)) / SUM(Actual_집계표!DM83:$DR83)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN83:$DR83)=0, SUM($DA42:DM42)<>SUM(Plan_집계표!$DA38:$DR38), DN$18<>\"\"),     (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DM42)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN83 * (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DM42)) / SUM(Actual_집계표!DN83:$DR83)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO83:$DR83)=0, SUM($DA42:DN42)<>SUM(Plan_집계표!$DA38:$DR38), DO$18<>\"\"),     (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DN42)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO83 * (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DN42)) / SUM(Actual_집계표!DO83:$DR83)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP83:$DR83)=0, SUM($DA42:DO42)<>SUM(Plan_집계표!$DA38:$DR38), DP$18<>\"\"),     (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DO42)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP83 * (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DO42)) / SUM(Actual_집계표!DP83:$DR83)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ83:$DR83)=0, SUM($DA42:DP42)<>SUM(Plan_집계표!$DA38:$DR38), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DP42)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ83 * (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DP42)) / SUM(Actual_집계표!DQ83:$DR83)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR83:$DR83)=0, SUM($DA42:DQ42)<>SUM(Plan_집계표!$DA38:$DR38), DR$18<>\"\"),     (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DQ42)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR83 * (SUM(Plan_집계표!$DA38:$DR38) - SUM($DA42:DQ42)) / SUM(Actual_집계표!DR83:$DR83)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,25,0,"투입NO",null,25,{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G43,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB39","v":0},{"$f":"Plan_집계표!BC39","v":0},{"$f":"Plan_집계표!BD39","v":0},{"$f":"Plan_집계표!BE39","v":0},{"$f":"Plan_집계표!BF39","v":0},{"$f":"Plan_집계표!BG39","v":0},{"$f":"Plan_집계표!BH39","v":0},{"$f":"Plan_집계표!BI39","v":0},{"$f":"Plan_집계표!BJ39","v":0},{"$f":"Plan_집계표!BK39","v":0},{"$f":"Plan_집계표!BL39","v":0},{"$f":"Plan_집계표!BM39","v":0},{"$f":"Plan_집계표!BN39","v":0},{"$f":"Plan_집계표!BO39","v":0},{"$f":"Plan_집계표!BP39","v":0},{"$f":"Plan_집계표!BQ39","v":0},{"$f":"Plan_집계표!BR39","v":0},{"$f":"Plan_집계표!BS39","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G43,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G43,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU43=MASTER!$D$4,AW43*BW43,\n      IF(BV43=MASTER!$F$4,AW43*BX43,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G43,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA44:CA$48,CA43)=0,SUMIF(CA$19:CA$48,CA43,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA84 * SUM(Plan_집계표!$DA39:$DR39) / SUM(Actual_집계표!DA84:$DR84), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB84:$DR84)=0, SUM($DA43:DA43)<>SUM(Plan_집계표!$DA39:$DR39), DB$18<>\"\"),     (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DA43)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB84 * (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DA43)) / SUM(Actual_집계표!DB84:$DR84)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC84:$DR84)=0, SUM($DA43:DB43)<>SUM(Plan_집계표!$DA39:$DR39), DC$18<>\"\"),     (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DB43)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC84 * (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DB43)) / SUM(Actual_집계표!DC84:$DR84)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD84:$DR84)=0, SUM($DA43:DC43)<>SUM(Plan_집계표!$DA39:$DR39), DD$18<>\"\"),     (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DC43)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD84 * (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DC43)) / SUM(Actual_집계표!DD84:$DR84)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE84:$DR84)=0, SUM($DA43:DD43)<>SUM(Plan_집계표!$DA39:$DR39), DE$18<>\"\"),     (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DD43)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE84 * (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DD43)) / SUM(Actual_집계표!DE84:$DR84)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF84:$DR84)=0, SUM($DA43:DE43)<>SUM(Plan_집계표!$DA39:$DR39), DF$18<>\"\"),     (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DE43)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF84 * (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DE43)) / SUM(Actual_집계표!DF84:$DR84)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG84:$DR84)=0, SUM($DA43:DF43)<>SUM(Plan_집계표!$DA39:$DR39), DG$18<>\"\"),     (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DF43)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG84 * (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DF43)) / SUM(Actual_집계표!DG84:$DR84)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH84:$DR84)=0, SUM($DA43:DG43)<>SUM(Plan_집계표!$DA39:$DR39), DH$18<>\"\"),     (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DG43)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH84 * (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DG43)) / SUM(Actual_집계표!DH84:$DR84)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI84:$DR84)=0, SUM($DA43:DH43)<>SUM(Plan_집계표!$DA39:$DR39), DI$18<>\"\"),     (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DH43)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI84 * (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DH43)) / SUM(Actual_집계표!DI84:$DR84)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ84:$DR84)=0, SUM($DA43:DI43)<>SUM(Plan_집계표!$DA39:$DR39), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DI43)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ84 * (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DI43)) / SUM(Actual_집계표!DJ84:$DR84)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK84:$DR84)=0, SUM($DA43:DJ43)<>SUM(Plan_집계표!$DA39:$DR39), DK$18<>\"\"),     (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DJ43)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK84 * (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DJ43)) / SUM(Actual_집계표!DK84:$DR84)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL84:$DR84)=0, SUM($DA43:DK43)<>SUM(Plan_집계표!$DA39:$DR39), DL$18<>\"\"),     (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DK43)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL84 * (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DK43)) / SUM(Actual_집계표!DL84:$DR84)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM84:$DR84)=0, SUM($DA43:DL43)<>SUM(Plan_집계표!$DA39:$DR39), DM$18<>\"\"),     (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DL43)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM84 * (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DL43)) / SUM(Actual_집계표!DM84:$DR84)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN84:$DR84)=0, SUM($DA43:DM43)<>SUM(Plan_집계표!$DA39:$DR39), DN$18<>\"\"),     (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DM43)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN84 * (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DM43)) / SUM(Actual_집계표!DN84:$DR84)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO84:$DR84)=0, SUM($DA43:DN43)<>SUM(Plan_집계표!$DA39:$DR39), DO$18<>\"\"),     (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DN43)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO84 * (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DN43)) / SUM(Actual_집계표!DO84:$DR84)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP84:$DR84)=0, SUM($DA43:DO43)<>SUM(Plan_집계표!$DA39:$DR39), DP$18<>\"\"),     (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DO43)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP84 * (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DO43)) / SUM(Actual_집계표!DP84:$DR84)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ84:$DR84)=0, SUM($DA43:DP43)<>SUM(Plan_집계표!$DA39:$DR39), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DP43)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ84 * (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DP43)) / SUM(Actual_집계표!DQ84:$DR84)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR84:$DR84)=0, SUM($DA43:DQ43)<>SUM(Plan_집계표!$DA39:$DR39), DR$18<>\"\"),     (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DQ43)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR84 * (SUM(Plan_집계표!$DA39:$DR39) - SUM($DA43:DQ43)) / SUM(Actual_집계표!DR84:$DR84)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,26,0,"투입NO",null,26,{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G44,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB40","v":0},{"$f":"Plan_집계표!BC40","v":0},{"$f":"Plan_집계표!BD40","v":0},{"$f":"Plan_집계표!BE40","v":0},{"$f":"Plan_집계표!BF40","v":0},{"$f":"Plan_집계표!BG40","v":0},{"$f":"Plan_집계표!BH40","v":0},{"$f":"Plan_집계표!BI40","v":0},{"$f":"Plan_집계표!BJ40","v":0},{"$f":"Plan_집계표!BK40","v":0},{"$f":"Plan_집계표!BL40","v":0},{"$f":"Plan_집계표!BM40","v":0},{"$f":"Plan_집계표!BN40","v":0},{"$f":"Plan_집계표!BO40","v":0},{"$f":"Plan_집계표!BP40","v":0},{"$f":"Plan_집계표!BQ40","v":0},{"$f":"Plan_집계표!BR40","v":0},{"$f":"Plan_집계표!BS40","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G44,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G44,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU44=MASTER!$D$4,AW44*BW44,\n      IF(BV44=MASTER!$F$4,AW44*BX44,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G44,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA45:CA$48,CA44)=0,SUMIF(CA$19:CA$48,CA44,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA85 * SUM(Plan_집계표!$DA40:$DR40) / SUM(Actual_집계표!DA85:$DR85), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB85:$DR85)=0, SUM($DA44:DA44)<>SUM(Plan_집계표!$DA40:$DR40), DB$18<>\"\"),     (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DA44)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB85 * (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DA44)) / SUM(Actual_집계표!DB85:$DR85)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC85:$DR85)=0, SUM($DA44:DB44)<>SUM(Plan_집계표!$DA40:$DR40), DC$18<>\"\"),     (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DB44)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC85 * (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DB44)) / SUM(Actual_집계표!DC85:$DR85)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD85:$DR85)=0, SUM($DA44:DC44)<>SUM(Plan_집계표!$DA40:$DR40), DD$18<>\"\"),     (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DC44)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD85 * (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DC44)) / SUM(Actual_집계표!DD85:$DR85)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE85:$DR85)=0, SUM($DA44:DD44)<>SUM(Plan_집계표!$DA40:$DR40), DE$18<>\"\"),     (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DD44)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE85 * (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DD44)) / SUM(Actual_집계표!DE85:$DR85)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF85:$DR85)=0, SUM($DA44:DE44)<>SUM(Plan_집계표!$DA40:$DR40), DF$18<>\"\"),     (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DE44)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF85 * (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DE44)) / SUM(Actual_집계표!DF85:$DR85)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG85:$DR85)=0, SUM($DA44:DF44)<>SUM(Plan_집계표!$DA40:$DR40), DG$18<>\"\"),     (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DF44)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG85 * (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DF44)) / SUM(Actual_집계표!DG85:$DR85)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH85:$DR85)=0, SUM($DA44:DG44)<>SUM(Plan_집계표!$DA40:$DR40), DH$18<>\"\"),     (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DG44)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH85 * (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DG44)) / SUM(Actual_집계표!DH85:$DR85)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI85:$DR85)=0, SUM($DA44:DH44)<>SUM(Plan_집계표!$DA40:$DR40), DI$18<>\"\"),     (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DH44)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI85 * (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DH44)) / SUM(Actual_집계표!DI85:$DR85)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ85:$DR85)=0, SUM($DA44:DI44)<>SUM(Plan_집계표!$DA40:$DR40), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DI44)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ85 * (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DI44)) / SUM(Actual_집계표!DJ85:$DR85)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK85:$DR85)=0, SUM($DA44:DJ44)<>SUM(Plan_집계표!$DA40:$DR40), DK$18<>\"\"),     (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DJ44)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK85 * (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DJ44)) / SUM(Actual_집계표!DK85:$DR85)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL85:$DR85)=0, SUM($DA44:DK44)<>SUM(Plan_집계표!$DA40:$DR40), DL$18<>\"\"),     (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DK44)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL85 * (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DK44)) / SUM(Actual_집계표!DL85:$DR85)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM85:$DR85)=0, SUM($DA44:DL44)<>SUM(Plan_집계표!$DA40:$DR40), DM$18<>\"\"),     (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DL44)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM85 * (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DL44)) / SUM(Actual_집계표!DM85:$DR85)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN85:$DR85)=0, SUM($DA44:DM44)<>SUM(Plan_집계표!$DA40:$DR40), DN$18<>\"\"),     (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DM44)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN85 * (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DM44)) / SUM(Actual_집계표!DN85:$DR85)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO85:$DR85)=0, SUM($DA44:DN44)<>SUM(Plan_집계표!$DA40:$DR40), DO$18<>\"\"),     (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DN44)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO85 * (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DN44)) / SUM(Actual_집계표!DO85:$DR85)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP85:$DR85)=0, SUM($DA44:DO44)<>SUM(Plan_집계표!$DA40:$DR40), DP$18<>\"\"),     (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DO44)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP85 * (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DO44)) / SUM(Actual_집계표!DP85:$DR85)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ85:$DR85)=0, SUM($DA44:DP44)<>SUM(Plan_집계표!$DA40:$DR40), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DP44)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ85 * (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DP44)) / SUM(Actual_집계표!DQ85:$DR85)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR85:$DR85)=0, SUM($DA44:DQ44)<>SUM(Plan_집계표!$DA40:$DR40), DR$18<>\"\"),     (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DQ44)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR85 * (SUM(Plan_집계표!$DA40:$DR40) - SUM($DA44:DQ44)) / SUM(Actual_집계표!DR85:$DR85)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,27,0,"투입NO",null,27,{"$f":"CLEAN(IFERROR(VLOOKUP(G45,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G45,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G45,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G45,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G45,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G45,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB41","v":0},{"$f":"Plan_집계표!BC41","v":0},{"$f":"Plan_집계표!BD41","v":0},{"$f":"Plan_집계표!BE41","v":0},{"$f":"Plan_집계표!BF41","v":0},{"$f":"Plan_집계표!BG41","v":0},{"$f":"Plan_집계표!BH41","v":0},{"$f":"Plan_집계표!BI41","v":0},{"$f":"Plan_집계표!BJ41","v":0},{"$f":"Plan_집계표!BK41","v":0},{"$f":"Plan_집계표!BL41","v":0},{"$f":"Plan_집계표!BM41","v":0},{"$f":"Plan_집계표!BN41","v":0},{"$f":"Plan_집계표!BO41","v":0},{"$f":"Plan_집계표!BP41","v":0},{"$f":"Plan_집계표!BQ41","v":0},{"$f":"Plan_집계표!BR41","v":0},{"$f":"Plan_집계표!BS41","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G45,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G45,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G45,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G45,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G45,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU45=MASTER!$D$4,AW45*BW45,\n      IF(BV45=MASTER!$F$4,AW45*BX45,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G45,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA46:CA$48,CA45)=0,SUMIF(CA$19:CA$48,CA45,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA86 * SUM(Plan_집계표!$DA41:$DR41) / SUM(Actual_집계표!DA86:$DR86), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB86:$DR86)=0, SUM($DA45:DA45)<>SUM(Plan_집계표!$DA41:$DR41), DB$18<>\"\"),     (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DA45)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB86 * (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DA45)) / SUM(Actual_집계표!DB86:$DR86)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC86:$DR86)=0, SUM($DA45:DB45)<>SUM(Plan_집계표!$DA41:$DR41), DC$18<>\"\"),     (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DB45)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC86 * (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DB45)) / SUM(Actual_집계표!DC86:$DR86)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD86:$DR86)=0, SUM($DA45:DC45)<>SUM(Plan_집계표!$DA41:$DR41), DD$18<>\"\"),     (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DC45)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD86 * (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DC45)) / SUM(Actual_집계표!DD86:$DR86)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE86:$DR86)=0, SUM($DA45:DD45)<>SUM(Plan_집계표!$DA41:$DR41), DE$18<>\"\"),     (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DD45)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE86 * (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DD45)) / SUM(Actual_집계표!DE86:$DR86)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF86:$DR86)=0, SUM($DA45:DE45)<>SUM(Plan_집계표!$DA41:$DR41), DF$18<>\"\"),     (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DE45)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF86 * (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DE45)) / SUM(Actual_집계표!DF86:$DR86)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG86:$DR86)=0, SUM($DA45:DF45)<>SUM(Plan_집계표!$DA41:$DR41), DG$18<>\"\"),     (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DF45)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG86 * (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DF45)) / SUM(Actual_집계표!DG86:$DR86)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH86:$DR86)=0, SUM($DA45:DG45)<>SUM(Plan_집계표!$DA41:$DR41), DH$18<>\"\"),     (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DG45)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH86 * (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DG45)) / SUM(Actual_집계표!DH86:$DR86)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI86:$DR86)=0, SUM($DA45:DH45)<>SUM(Plan_집계표!$DA41:$DR41), DI$18<>\"\"),     (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DH45)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI86 * (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DH45)) / SUM(Actual_집계표!DI86:$DR86)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ86:$DR86)=0, SUM($DA45:DI45)<>SUM(Plan_집계표!$DA41:$DR41), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DI45)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ86 * (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DI45)) / SUM(Actual_집계표!DJ86:$DR86)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK86:$DR86)=0, SUM($DA45:DJ45)<>SUM(Plan_집계표!$DA41:$DR41), DK$18<>\"\"),     (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DJ45)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK86 * (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DJ45)) / SUM(Actual_집계표!DK86:$DR86)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL86:$DR86)=0, SUM($DA45:DK45)<>SUM(Plan_집계표!$DA41:$DR41), DL$18<>\"\"),     (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DK45)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL86 * (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DK45)) / SUM(Actual_집계표!DL86:$DR86)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM86:$DR86)=0, SUM($DA45:DL45)<>SUM(Plan_집계표!$DA41:$DR41), DM$18<>\"\"),     (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DL45)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM86 * (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DL45)) / SUM(Actual_집계표!DM86:$DR86)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN86:$DR86)=0, SUM($DA45:DM45)<>SUM(Plan_집계표!$DA41:$DR41), DN$18<>\"\"),     (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DM45)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN86 * (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DM45)) / SUM(Actual_집계표!DN86:$DR86)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO86:$DR86)=0, SUM($DA45:DN45)<>SUM(Plan_집계표!$DA41:$DR41), DO$18<>\"\"),     (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DN45)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO86 * (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DN45)) / SUM(Actual_집계표!DO86:$DR86)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP86:$DR86)=0, SUM($DA45:DO45)<>SUM(Plan_집계표!$DA41:$DR41), DP$18<>\"\"),     (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DO45)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP86 * (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DO45)) / SUM(Actual_집계표!DP86:$DR86)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ86:$DR86)=0, SUM($DA45:DP45)<>SUM(Plan_집계표!$DA41:$DR41), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DP45)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ86 * (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DP45)) / SUM(Actual_집계표!DQ86:$DR86)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR86:$DR86)=0, SUM($DA45:DQ45)<>SUM(Plan_집계표!$DA41:$DR41), DR$18<>\"\"),     (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DQ45)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR86 * (SUM(Plan_집계표!$DA41:$DR41) - SUM($DA45:DQ45)) / SUM(Actual_집계표!DR86:$DR86)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,28,0,"투입NO",null,28,{"$f":"CLEAN(IFERROR(VLOOKUP(G46,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G46,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G46,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G46,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G46,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G46,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB42","v":0},{"$f":"Plan_집계표!BC42","v":0},{"$f":"Plan_집계표!BD42","v":0},{"$f":"Plan_집계표!BE42","v":0},{"$f":"Plan_집계표!BF42","v":0},{"$f":"Plan_집계표!BG42","v":0},{"$f":"Plan_집계표!BH42","v":0},{"$f":"Plan_집계표!BI42","v":0},{"$f":"Plan_집계표!BJ42","v":0},{"$f":"Plan_집계표!BK42","v":0},{"$f":"Plan_집계표!BL42","v":0},{"$f":"Plan_집계표!BM42","v":0},{"$f":"Plan_집계표!BN42","v":0},{"$f":"Plan_집계표!BO42","v":0},{"$f":"Plan_집계표!BP42","v":0},{"$f":"Plan_집계표!BQ42","v":0},{"$f":"Plan_집계표!BR42","v":0},{"$f":"Plan_집계표!BS42","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G46,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G46,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G46,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G46,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G46,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU46=MASTER!$D$4,AW46*BW46,\n      IF(BV46=MASTER!$F$4,AW46*BX46,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G46,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA47:CA$48,CA46)=0,SUMIF(CA$19:CA$48,CA46,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA87 * SUM(Plan_집계표!$DA42:$DR42) / SUM(Actual_집계표!DA87:$DR87), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB87:$DR87)=0, SUM($DA46:DA46)<>SUM(Plan_집계표!$DA42:$DR42), DB$18<>\"\"),     (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DA46)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB87 * (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DA46)) / SUM(Actual_집계표!DB87:$DR87)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC87:$DR87)=0, SUM($DA46:DB46)<>SUM(Plan_집계표!$DA42:$DR42), DC$18<>\"\"),     (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DB46)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC87 * (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DB46)) / SUM(Actual_집계표!DC87:$DR87)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD87:$DR87)=0, SUM($DA46:DC46)<>SUM(Plan_집계표!$DA42:$DR42), DD$18<>\"\"),     (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DC46)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD87 * (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DC46)) / SUM(Actual_집계표!DD87:$DR87)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE87:$DR87)=0, SUM($DA46:DD46)<>SUM(Plan_집계표!$DA42:$DR42), DE$18<>\"\"),     (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DD46)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE87 * (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DD46)) / SUM(Actual_집계표!DE87:$DR87)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF87:$DR87)=0, SUM($DA46:DE46)<>SUM(Plan_집계표!$DA42:$DR42), DF$18<>\"\"),     (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DE46)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF87 * (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DE46)) / SUM(Actual_집계표!DF87:$DR87)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG87:$DR87)=0, SUM($DA46:DF46)<>SUM(Plan_집계표!$DA42:$DR42), DG$18<>\"\"),     (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DF46)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG87 * (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DF46)) / SUM(Actual_집계표!DG87:$DR87)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH87:$DR87)=0, SUM($DA46:DG46)<>SUM(Plan_집계표!$DA42:$DR42), DH$18<>\"\"),     (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DG46)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH87 * (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DG46)) / SUM(Actual_집계표!DH87:$DR87)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI87:$DR87)=0, SUM($DA46:DH46)<>SUM(Plan_집계표!$DA42:$DR42), DI$18<>\"\"),     (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DH46)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI87 * (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DH46)) / SUM(Actual_집계표!DI87:$DR87)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ87:$DR87)=0, SUM($DA46:DI46)<>SUM(Plan_집계표!$DA42:$DR42), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DI46)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ87 * (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DI46)) / SUM(Actual_집계표!DJ87:$DR87)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK87:$DR87)=0, SUM($DA46:DJ46)<>SUM(Plan_집계표!$DA42:$DR42), DK$18<>\"\"),     (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DJ46)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK87 * (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DJ46)) / SUM(Actual_집계표!DK87:$DR87)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL87:$DR87)=0, SUM($DA46:DK46)<>SUM(Plan_집계표!$DA42:$DR42), DL$18<>\"\"),     (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DK46)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL87 * (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DK46)) / SUM(Actual_집계표!DL87:$DR87)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM87:$DR87)=0, SUM($DA46:DL46)<>SUM(Plan_집계표!$DA42:$DR42), DM$18<>\"\"),     (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DL46)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM87 * (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DL46)) / SUM(Actual_집계표!DM87:$DR87)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN87:$DR87)=0, SUM($DA46:DM46)<>SUM(Plan_집계표!$DA42:$DR42), DN$18<>\"\"),     (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DM46)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN87 * (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DM46)) / SUM(Actual_집계표!DN87:$DR87)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO87:$DR87)=0, SUM($DA46:DN46)<>SUM(Plan_집계표!$DA42:$DR42), DO$18<>\"\"),     (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DN46)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO87 * (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DN46)) / SUM(Actual_집계표!DO87:$DR87)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP87:$DR87)=0, SUM($DA46:DO46)<>SUM(Plan_집계표!$DA42:$DR42), DP$18<>\"\"),     (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DO46)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP87 * (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DO46)) / SUM(Actual_집계표!DP87:$DR87)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ87:$DR87)=0, SUM($DA46:DP46)<>SUM(Plan_집계표!$DA42:$DR42), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DP46)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ87 * (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DP46)) / SUM(Actual_집계표!DQ87:$DR87)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR87:$DR87)=0, SUM($DA46:DQ46)<>SUM(Plan_집계표!$DA42:$DR42), DR$18<>\"\"),     (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DQ46)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR87 * (SUM(Plan_집계표!$DA42:$DR42) - SUM($DA46:DQ46)) / SUM(Actual_집계표!DR87:$DR87)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,29,0,"투입NO",null,29,{"$f":"CLEAN(IFERROR(VLOOKUP(G47,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G47,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G47,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G47,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G47,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,{"$f":"IFERROR(VLOOKUP(G47,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB43","v":0},{"$f":"Plan_집계표!BC43","v":0},{"$f":"Plan_집계표!BD43","v":0},{"$f":"Plan_집계표!BE43","v":0},{"$f":"Plan_집계표!BF43","v":0},{"$f":"Plan_집계표!BG43","v":0},{"$f":"Plan_집계표!BH43","v":0},{"$f":"Plan_집계표!BI43","v":0},{"$f":"Plan_집계표!BJ43","v":0},{"$f":"Plan_집계표!BK43","v":0},{"$f":"Plan_집계표!BL43","v":0},{"$f":"Plan_집계표!BM43","v":0},{"$f":"Plan_집계표!BN43","v":0},{"$f":"Plan_집계표!BO43","v":0},{"$f":"Plan_집계표!BP43","v":0},{"$f":"Plan_집계표!BQ43","v":0},{"$f":"Plan_집계표!BR43","v":0},{"$f":"Plan_집계표!BS43","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G47,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G47,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G47,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G47,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G47,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU47=MASTER!$D$4,AW47*BW47,\n      IF(BV47=MASTER!$F$4,AW47*BX47,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G47,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA48:CA$48,CA47)=0,SUMIF(CA$19:CA$48,CA47,BZ$19:BZ$48),\"\")","v":""},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA88 * SUM(Plan_집계표!$DA43:$DR43) / SUM(Actual_집계표!DA88:$DR88), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB88:$DR88)=0, SUM($DA47:DA47)<>SUM(Plan_집계표!$DA43:$DR43), DB$18<>\"\"),     (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DA47)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB88 * (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DA47)) / SUM(Actual_집계표!DB88:$DR88)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC88:$DR88)=0, SUM($DA47:DB47)<>SUM(Plan_집계표!$DA43:$DR43), DC$18<>\"\"),     (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DB47)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC88 * (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DB47)) / SUM(Actual_집계표!DC88:$DR88)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD88:$DR88)=0, SUM($DA47:DC47)<>SUM(Plan_집계표!$DA43:$DR43), DD$18<>\"\"),     (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DC47)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD88 * (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DC47)) / SUM(Actual_집계표!DD88:$DR88)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE88:$DR88)=0, SUM($DA47:DD47)<>SUM(Plan_집계표!$DA43:$DR43), DE$18<>\"\"),     (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DD47)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE88 * (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DD47)) / SUM(Actual_집계표!DE88:$DR88)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF88:$DR88)=0, SUM($DA47:DE47)<>SUM(Plan_집계표!$DA43:$DR43), DF$18<>\"\"),     (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DE47)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF88 * (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DE47)) / SUM(Actual_집계표!DF88:$DR88)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG88:$DR88)=0, SUM($DA47:DF47)<>SUM(Plan_집계표!$DA43:$DR43), DG$18<>\"\"),     (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DF47)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG88 * (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DF47)) / SUM(Actual_집계표!DG88:$DR88)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH88:$DR88)=0, SUM($DA47:DG47)<>SUM(Plan_집계표!$DA43:$DR43), DH$18<>\"\"),     (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DG47)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH88 * (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DG47)) / SUM(Actual_집계표!DH88:$DR88)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI88:$DR88)=0, SUM($DA47:DH47)<>SUM(Plan_집계표!$DA43:$DR43), DI$18<>\"\"),     (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DH47)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI88 * (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DH47)) / SUM(Actual_집계표!DI88:$DR88)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ88:$DR88)=0, SUM($DA47:DI47)<>SUM(Plan_집계표!$DA43:$DR43), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DI47)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ88 * (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DI47)) / SUM(Actual_집계표!DJ88:$DR88)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK88:$DR88)=0, SUM($DA47:DJ47)<>SUM(Plan_집계표!$DA43:$DR43), DK$18<>\"\"),     (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DJ47)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK88 * (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DJ47)) / SUM(Actual_집계표!DK88:$DR88)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL88:$DR88)=0, SUM($DA47:DK47)<>SUM(Plan_집계표!$DA43:$DR43), DL$18<>\"\"),     (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DK47)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL88 * (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DK47)) / SUM(Actual_집계표!DL88:$DR88)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM88:$DR88)=0, SUM($DA47:DL47)<>SUM(Plan_집계표!$DA43:$DR43), DM$18<>\"\"),     (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DL47)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM88 * (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DL47)) / SUM(Actual_집계표!DM88:$DR88)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN88:$DR88)=0, SUM($DA47:DM47)<>SUM(Plan_집계표!$DA43:$DR43), DN$18<>\"\"),     (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DM47)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN88 * (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DM47)) / SUM(Actual_집계표!DN88:$DR88)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO88:$DR88)=0, SUM($DA47:DN47)<>SUM(Plan_집계표!$DA43:$DR43), DO$18<>\"\"),     (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DN47)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO88 * (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DN47)) / SUM(Actual_집계표!DO88:$DR88)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP88:$DR88)=0, SUM($DA47:DO47)<>SUM(Plan_집계표!$DA43:$DR43), DP$18<>\"\"),     (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DO47)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP88 * (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DO47)) / SUM(Actual_집계표!DP88:$DR88)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ88:$DR88)=0, SUM($DA47:DP47)<>SUM(Plan_집계표!$DA43:$DR43), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DP47)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ88 * (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DP47)) / SUM(Actual_집계표!DQ88:$DR88)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR88:$DR88)=0, SUM($DA47:DQ47)<>SUM(Plan_집계표!$DA43:$DR43), DR$18<>\"\"),     (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DQ47)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR88 * (SUM(Plan_집계표!$DA43:$DR43) - SUM($DA47:DQ47)) / SUM(Actual_집계표!DR88:$DR88)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,30,0,"투입NO",null,30,{"$f":"CLEAN(IFERROR(VLOOKUP(G48,'투입인력 단가'!$D$10:$Y$49,7,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G48,'투입인력 단가'!$D$10:$Y$49,8,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G48,'투입인력 단가'!$D$10:$Y$49,9,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G48,'투입인력 단가'!$D$10:$Y$49,10,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G48,'투입인력 단가'!$D$10:$Y$49,11,FALSE),\"\"))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"AW48-AX48","v":0},{"$f":"IFERROR(VLOOKUP(G48,'투입인력 단가'!$D$10:$Y$49,12,FALSE),0)","v":0},0,{"$f":"Plan_집계표!BB44","v":0},{"$f":"Plan_집계표!BC44","v":0},{"$f":"Plan_집계표!BD44","v":0},{"$f":"Plan_집계표!BE44","v":0},{"$f":"Plan_집계표!BF44","v":0},{"$f":"Plan_집계표!BG44","v":0},{"$f":"Plan_집계표!BH44","v":0},{"$f":"Plan_집계표!BI44","v":0},{"$f":"Plan_집계표!BJ44","v":0},{"$f":"Plan_집계표!BK44","v":0},{"$f":"Plan_집계표!BL44","v":0},{"$f":"Plan_집계표!BM44","v":0},{"$f":"Plan_집계표!BN44","v":0},{"$f":"Plan_집계표!BO44","v":0},{"$f":"Plan_집계표!BP44","v":0},{"$f":"Plan_집계표!BQ44","v":0},{"$f":"Plan_집계표!BR44","v":0},{"$f":"Plan_집계표!BS44","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G48,'투입인력 단가'!$D$10:$Y$49,13,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G48,'투입인력 단가'!$D$10:$Y$49,14,FALSE),\"\"))","v":""},{"$f":"CLEAN(IFERROR(VLOOKUP(G48,'투입인력 단가'!$D$10:$Y$49,15,FALSE),\"\"))","v":""},{"$f":"IFERROR(VLOOKUP(G48,'투입인력 단가'!$D$10:$Y$49,16,FALSE),0)","v":0},{"$f":"IFERROR(VLOOKUP(G48,'투입인력 단가'!$D$10:$Y$49,17,FALSE),0)","v":0},null,{"$f":"IF(BU48=MASTER!$D$4,AW48*BW48,\n      IF(BV48=MASTER!$F$4,AW48*BX48,0))","v":0},{"$f":"CLEAN(IFERROR(VLOOKUP(G48,'투입인력 단가'!$D$10:$Y$49,21,FALSE),\"\"))","v":""},{"$f":"IF(COUNTIF(CA$49:CA49,CA48)=0,SUMIF(CA$19:CA$48,CA48,BZ$19:BZ$48),\"\")","v":0},null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,{"$f":"IFERROR( DA89 * SUM(Plan_집계표!$DA44:$DR44) / SUM(Actual_집계표!DA89:$DR89), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DB89:$DR89)=0, SUM($DA48:DA48)<>SUM(Plan_집계표!$DA44:$DR44), DB$18<>\"\"),     (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DA48)) / COUNT(DB$18:$DR$18),\n                                                                                                                         DB89 * (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DA48)) / SUM(Actual_집계표!DB89:$DR89)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DC89:$DR89)=0, SUM($DA48:DB48)<>SUM(Plan_집계표!$DA44:$DR44), DC$18<>\"\"),     (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DB48)) / COUNT(DC$18:$DR$18),\n                                                                                                                         DC89 * (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DB48)) / SUM(Actual_집계표!DC89:$DR89)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DD89:$DR89)=0, SUM($DA48:DC48)<>SUM(Plan_집계표!$DA44:$DR44), DD$18<>\"\"),     (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DC48)) / COUNT(DD$18:$DR$18),\n                                                                                                                         DD89 * (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DC48)) / SUM(Actual_집계표!DD89:$DR89)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DE89:$DR89)=0, SUM($DA48:DD48)<>SUM(Plan_집계표!$DA44:$DR44), DE$18<>\"\"),     (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DD48)) / COUNT(DE$18:$DR$18),\n                                                                                                                         DE89 * (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DD48)) / SUM(Actual_집계표!DE89:$DR89)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DF89:$DR89)=0, SUM($DA48:DE48)<>SUM(Plan_집계표!$DA44:$DR44), DF$18<>\"\"),     (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DE48)) / COUNT(DF$18:$DR$18),\n                                                                                                                         DF89 * (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DE48)) / SUM(Actual_집계표!DF89:$DR89)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DG89:$DR89)=0, SUM($DA48:DF48)<>SUM(Plan_집계표!$DA44:$DR44), DG$18<>\"\"),     (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DF48)) / COUNT(DG$18:$DR$18),\n                                                                                                                         DG89 * (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DF48)) / SUM(Actual_집계표!DG89:$DR89)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DH89:$DR89)=0, SUM($DA48:DG48)<>SUM(Plan_집계표!$DA44:$DR44), DH$18<>\"\"),     (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DG48)) / COUNT(DH$18:$DR$18),\n                                                                                                                         DH89 * (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DG48)) / SUM(Actual_집계표!DH89:$DR89)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DI89:$DR89)=0, SUM($DA48:DH48)<>SUM(Plan_집계표!$DA44:$DR44), DI$18<>\"\"),     (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DH48)) / COUNT(DI$18:$DR$18),\n                                                                                                                         DI89 * (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DH48)) / SUM(Actual_집계표!DI89:$DR89)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DJ89:$DR89)=0, SUM($DA48:DI48)<>SUM(Plan_집계표!$DA44:$DR44), DJ$18<>\"\"),     (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DI48)) / COUNT(DJ$18:$DR$18),\n                                                                                                                         DJ89 * (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DI48)) / SUM(Actual_집계표!DJ89:$DR89)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DK89:$DR89)=0, SUM($DA48:DJ48)<>SUM(Plan_집계표!$DA44:$DR44), DK$18<>\"\"),     (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DJ48)) / COUNT(DK$18:$DR$18),\n                                                                                                                         DK89 * (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DJ48)) / SUM(Actual_집계표!DK89:$DR89)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DL89:$DR89)=0, SUM($DA48:DK48)<>SUM(Plan_집계표!$DA44:$DR44), DL$18<>\"\"),     (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DK48)) / COUNT(DL$18:$DR$18),\n                                                                                                                         DL89 * (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DK48)) / SUM(Actual_집계표!DL89:$DR89)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DM89:$DR89)=0, SUM($DA48:DL48)<>SUM(Plan_집계표!$DA44:$DR44), DM$18<>\"\"),     (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DL48)) / COUNT(DM$18:$DR$18),\n                                                                                                                         DM89 * (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DL48)) / SUM(Actual_집계표!DM89:$DR89)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DN89:$DR89)=0, SUM($DA48:DM48)<>SUM(Plan_집계표!$DA44:$DR44), DN$18<>\"\"),     (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DM48)) / COUNT(DN$18:$DR$18),\n                                                                                                                         DN89 * (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DM48)) / SUM(Actual_집계표!DN89:$DR89)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DO89:$DR89)=0, SUM($DA48:DN48)<>SUM(Plan_집계표!$DA44:$DR44), DO$18<>\"\"),     (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DN48)) / COUNT(DO$18:$DR$18),\n                                                                                                                         DO89 * (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DN48)) / SUM(Actual_집계표!DO89:$DR89)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DP89:$DR89)=0, SUM($DA48:DO48)<>SUM(Plan_집계표!$DA44:$DR44), DP$18<>\"\"),     (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DO48)) / COUNT(DP$18:$DR$18),\n                                                                                                                         DP89 * (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DO48)) / SUM(Actual_집계표!DP89:$DR89)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DQ89:$DR89)=0, SUM($DA48:DP48)<>SUM(Plan_집계표!$DA44:$DR44), DQ$18<>\"\"),     (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DP48)) / COUNT(DQ$18:$DR$18),\n                                                                                                                         DQ89 * (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DP48)) / SUM(Actual_집계표!DQ89:$DR89)), 0)","v":0},{"$f":"IFERROR(\n IF( AND( SUM(Actual_집계표!DR89:$DR89)=0, SUM($DA48:DQ48)<>SUM(Plan_집계표!$DA44:$DR44), DR$18<>\"\"),     (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DQ48)) / COUNT(DR$18:$DR$18),\n                                                                                                                         DR89 * (SUM(Plan_집계표!$DA44:$DR44) - SUM($DA48:DQ48)) / SUM(Actual_집계표!DR89:$DR89)), 0)","v":0},"",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,"Total",null,null,null,null,null,{"$f":"SUM(N19:N48)","v":34},null,{"$f":"SUM(P19:P48)","v":60},null,52,null,40,null,21,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,{"$f":"SUM(AP19:AP48)","v":0},null,{"$f":"SUM(AR19:AR48)","v":0},null,{"$f":"SUM(AT19:AT48)","v":0},null,{"$f":"SUM(AV19:AV48)","v":0},207,207,0,{"$f":"AVERAGEIF(AZ19:AZ48,\">0\")","v":757142.85714285716},{"$f":"SUM(BA19:BA48)","v":152550000},{"$f":"SUM(BB19:BB48)","v":0},{"$f":"SUM(BC19:BC48)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"SUM(BZ19:BZ48)","v":0},"TOTAL",{"$f":"SUM(CB19:CB48)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(DA19:DA48)","v":26150000},{"$f":"SUM(DB19:DB48)","v":43800000},{"$f":"SUM(DC19:DC48)","v":38000000},{"$f":"SUM(DD19:DD48)","v":29000000},{"$f":"SUM(DE19:DE48)","v":15600000},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,"월단위 매출액 (원) - Actual 단순 총합",null,null,null,null,{"$f":"SUMPRODUCT(CH19:CH48,$AZ$19:$AZ$48)","v":26150000},null,{"$f":"SUMPRODUCT(CI19:CI48,$AZ$19:$AZ$48)","v":43800000},null,{"$f":"SUMPRODUCT(CJ19:CJ48,$AZ$19:$AZ$48)","v":38000000},null,{"$f":"SUMPRODUCT(CK19:CK48,$AZ$19:$AZ$48)","v":29000000},null,{"$f":"SUMPRODUCT(CL19:CL48,$AZ$19:$AZ$48)","v":15600000},null,{"$f":"SUMPRODUCT(CM19:CM48,$AZ$19:$AZ$48)","v":0},null,{"$f":"SUMPRODUCT(CN19:CN48,$AZ$19:$AZ$48)","v":0},null,{"$f":"SUMPRODUCT(CO19:CO48,$AZ$19:$AZ$48)","v":0},null,{"$f":"SUMPRODUCT(CP19:CP48,$AZ$19:$AZ$48)","v":0},null,{"$f":"SUMPRODUCT(CQ19:CQ48,$AZ$19:$AZ$48)","v":0},null,{"$f":"SUMPRODUCT(CR19:CR48,$AZ$19:$AZ$48)","v":0},null,{"$f":"SUMPRODUCT(CS19:CS48,$AZ$19:$AZ$48)","v":0},null,{"$f":"SUMPRODUCT(CT19:CT48,$AZ$19:$AZ$48)","v":0},null,{"$f":"SUMPRODUCT(CU19:CU48,$AZ$19:$AZ$48)","v":0},null,{"$f":"SUMPRODUCT(CV19:CV48,$AZ$19:$AZ$48)","v":0},null,{"$f":"SUMPRODUCT(CW19:CW48,$AZ$19:$AZ$48)","v":0},null,{"$f":"SUMPRODUCT(CX19:CX48,$AZ$19:$AZ$48)","v":0},null,{"$f":"SUMPRODUCT(CY19:CY48,$AZ$19:$AZ$48)","v":0},null,null,null,null,null,{"$f":"SUM(M50:AV50)","v":152550000}]
[null,null,null,null,null,null,null,"월단위 매출액 (원) - 매출계약 (Plan) 한도 반영",null,null,null,null,{"$f":"DA49-M52","v":26150000},null,{"$f":"DB49-O52","v":43800000},null,{"$f":"DC49-Q52","v":38000000},null,{"$f":"DD49-S52","v":29000000},null,{"$f":"DE49-U52","v":15600000},null,{"$f":"DF49-W52","v":0},null,{"$f":"DG49-Y52","v":0},null,{"$f":"DH49-AA52","v":0},null,{"$f":"DI49-AC52","v":0},null,{"$f":"DJ49-AE52","v":0},null,{"$f":"DK49-AG52","v":0},null,{"$f":"DL49-AI52","v":0},null,{"$f":"DM49-AK52","v":0},null,{"$f":"DN49-AM52","v":0},null,{"$f":"DO49-AO52","v":0},null,{"$f":"DP49-AQ52","v":0},null,{"$f":"DQ49-AS52","v":0},null,{"$f":"DR49-AU52","v":0},null,null,null,null,null,{"$f":"SUM(M51:AV51)","v":152550000}]
[null,null,null,null,null,null,null,"(월 단위) 경비 매출액 (원)",null,null,null,null,{"$f":"BB49","v":0},null,{"$f":"BC49","v":0},null,{"$f":"BD49","v":0},null,{"$f":"BE49","v":0},null,{"$f":"BF49","v":0},null,{"$f":"BG49","v":0},null,{"$f":"BH49","v":0},null,{"$f":"BI49","v":0},null,{"$f":"BJ49","v":0},null,{"$f":"BK49","v":0},null,{"$f":"BL49","v":0},null,{"$f":"BM49","v":0},null,{"$f":"BN49","v":0},null,{"$f":"BO49","v":0},null,{"$f":"BP49","v":0},null,{"$f":"BQ49","v":0},null,{"$f":"BR49","v":0},null,{"$f":"BS49","v":0},null,null,null,null,null,{"$f":"SUM(M52:AV52)","v":0}]
[null,null,null,null,null,null,null,"Special D/C (원)",null,null,null,null,{"$f":"'Actual_매출액 배부'!F455","v":437118.97738446412},null,{"$f":"'Actual_매출액 배부'!G455","v":732153.39233038353},null,{"$f":"'Actual_매출액 배부'!H455","v":635201.5732546706},null,{"$f":"'Actual_매출액 배부'!I455","v":484759.09537856438},null,{"$f":"'Actual_매출액 배부'!J455","v":260766.96165191755},null,{"$f":"'Actual_매출액 배부'!K455","v":0},null,{"$f":"'Actual_매출액 배부'!L455","v":0},null,{"$f":"'Actual_매출액 배부'!M455","v":0},null,{"$f":"'Actual_매출액 배부'!N455","v":0},null,{"$f":"'Actual_매출액 배부'!O455","v":0},null,{"$f":"'Actual_매출액 배부'!P455","v":0},null,{"$f":"'Actual_매출액 배부'!Q455","v":0},null,{"$f":"'Actual_매출액 배부'!R455","v":0},null,{"$f":"'Actual_매출액 배부'!S455","v":0},null,{"$f":"'Actual_매출액 배부'!T455","v":0},null,{"$f":"'Actual_매출액 배부'!U455","v":0},null,{"$f":"'Actual_매출액 배부'!V455","v":0},null,{"$f":"'Actual_매출액 배부'!W455","v":0},null,"Special D/C 금액 입력 ---->",null,null,null,{"$f":"Plan_집계표!BA48","v":2550000}]
[null,null,null,null,null,null,null,"최종 월단위 매출액 (원) - Actual 단순 총합",null,null,null,null,{"$f":"M50+M52-M53","v":25712881.022615537},null,{"$f":"O50+O52-O53","v":43067846.607669614},null,{"$f":"Q50+Q52-Q53","v":37364798.426745333},null,{"$f":"S50+S52-S53","v":28515240.904621437},null,{"$f":"U50+U52-U53","v":15339233.038348082},null,{"$f":"W50+W52-W53","v":0},null,{"$f":"Y50+Y52-Y53","v":0},null,{"$f":"AA50+AA52-AA53","v":0},null,{"$f":"AC50+AC52-AC53","v":0},null,{"$f":"AE50+AE52-AE53","v":0},null,{"$f":"AG50+AG52-AG53","v":0},null,{"$f":"AI50+AI52-AI53","v":0},null,{"$f":"AK50+AK52-AK53","v":0},null,{"$f":"AM50+AM52-AM53","v":0},null,{"$f":"AO50+AO52-AO53","v":0},null,{"$f":"AQ50+AQ52-AQ53","v":0},null,{"$f":"AS50+AS52-AS53","v":0},null,{"$f":"AU50+AU52-AU53","v":0},null,null,null,null,null,{"$f":"SUM(M54:AV54)","v":150000000}]
[null,null,null,null,null,null,null,"최종 월단위 매출액 (원) - 매출계약 (Plan) 한도 반영",null,null,null,null,{"$f":"M51+M52-M53","v":25712881.022615537},null,{"$f":"O51+O52-O53","v":43067846.607669614},null,{"$f":"Q51+Q52-Q53","v":37364798.426745333},null,{"$f":"S51+S52-S53","v":28515240.904621437},null,{"$f":"U51+U52-U53","v":15339233.038348082},null,{"$f":"W51+W52-W53","v":0},null,{"$f":"Y51+Y52-Y53","v":0},null,{"$f":"AA51+AA52-AA53","v":0},null,{"$f":"AC51+AC52-AC53","v":0},null,{"$f":"AE51+AE52-AE53","v":0},null,{"$f":"AG51+AG52-AG53","v":0},null,{"$f":"AI51+AI52-AI53","v":0},null,{"$f":"AK51+AK52-AK53","v":0},null,{"$f":"AM51+AM52-AM53","v":0},null,{"$f":"AO51+AO52-AO53","v":0},null,{"$f":"AQ51+AQ52-AQ53","v":0},null,{"$f":"AS51+AS52-AS53","v":0},null,{"$f":"AU51+AU52-AU53","v":0},null,null,null,null,null,{"$f":"SUM(M55:AV55)","v":150000000}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"전체 Project 용역 매출액 (원)  =  용역 매출액 (단가 * Billable MD) + Project경비"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ19*CH19+BB19","v":3200000},3200000,3200000,3200000,3200000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ20*CH20+BB20","v":4800000},3200000,3200000,3200000,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ21*CH21+BB21","v":7200000},6400000,6400000,6400000,4000000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ22*CH22+BB22","v":4800000},3200000,3200000,3200000,1600000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ23*CH23+BB23","v":1600000},9600000,6400000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ24*CH24+BB24","v":3250000},13000000,11700000,10400000,4550000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ25*CH25+BB25","v":1300000},5200000,3900000,2600000,650000,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ26*CH26+BB26","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ27*CH27+BB27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ28*CH28+BB28","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ29*CH29+BB29","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ30*CH30+BB30","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ31*CH31+BB31","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ32*CH32+BB32","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ33*CH33+BB33","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ34*CH34+BB34","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ35*CH35+BB35","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ36*CH36+BB36","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ37*CH37+BB37","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ38*CH38+BB38","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ39*CH39+BB39","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ40*CH40+BB40","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ41*CH41+BB41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ42*CH42+BB42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ43*CH43+BB43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ44*CH44+BB44","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ45*CH45+BB45","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ46*CH46+BB46","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ47*CH47+BB47","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$AZ48*CH48+BB48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Plan vs. Actual","index":4,"n_rows":24,"n_cols":10,"rows_kept":24,"cut":false,"hidden":false,"merged":[[7,4,7,5],[7,7,7,9],[11,2,23,2]]}
[]
[]
[null,null,"프로젝트 매출 (계약) 정보"]
[null,null,null,"Total 수주액","용역","SAP S/W","기타 S/W","H/W","기타 (이자 등)","Special D/C"]
[null,null,"매출",{"$f":"'Project 관련 정보'!C5","v":150000000},{"$f":"'Project 관련 정보'!D5","v":150000000},{"$f":"'Project 관련 정보'!F5","v":0},{"$f":"'Project 관련 정보'!G5","v":0},{"$f":"'Project 관련 정보'!H5","v":0},{"$f":"'Project 관련 정보'!I5","v":0},{"$f":"'Project 관련 정보'!J5","v":0}]
[null,null,"(외부) 원가",{"$f":"'Project 관련 정보'!C6","v":0},{"$f":"'Project 관련 정보'!D6","v":0},{"$f":"'Project 관련 정보'!F6","v":0},{"$f":"'Project 관련 정보'!G6","v":0},{"$f":"'Project 관련 정보'!H6","v":0},{"$f":"'Project 관련 정보'!I6","v":0},{"$f":"'Project 관련 정보'!J6","v":0}]
[]
[null,null,null,null,"월 마감 누적 기준 Plan vs. Actual",null,1,"프로젝트 전체 Plan vs. Actual"]
[null,null,"(단위: 원)",null,"Plan","Actual","Plan - Actual","Plan","Actual","Plan - Actual"]
[null,null,"프로젝트 (사외)용역 매출액",null,{"$f":"IFERROR(SUM(OFFSET(Plan_집계표!M49:AV49,0,0,1,G8*2)),0)","v":25712881.022615537},{"$f":"IFERROR(SUM(OFFSET(Actual_집계표!M54:AV54,0,0,1,G8*2)),0)","v":25712881.022615537},{"$f":"E10-F10","v":0},{"$f":"IFERROR(Plan_집계표!BA49,0)","v":150000000},{"$f":"IFERROR(Actual_집계표!BA54,0)","v":150000000},{"$f":"H10-I10","v":0}]
[null,null,"사외용역 원가 Total",null,{"$f":"SUM(OFFSET('Plan_외주인력 원가 배부'!F164:W169,0,0,6,G8)) + SUM(OFFSET('Plan_외주인력 원가 배부'!F334:W345,0,0,6,G8))","v":0},{"$f":"SUM(OFFSET('Actual_외주인력 원가 배부'!F164:W169,0,0,6,G8)) + SUM(OFFSET('Actual_외주인력 원가 배부'!F334:W345,0,0,6,G8))","v":0},{"$f":"E11-F11","v":0},{"$f":"Plan_집계표!BZ45","v":0},{"$f":"Actual_집계표!BZ49","v":0},{"$f":"H11-I11","v":0}]
[null,null,"사내용역 원가\n(내부거래)","TOTAL",{"$f":"SUM(E13:E24)","v":0},{"$f":"SUM(F13:F24)","v":0},0,{"$f":"SUM(H13:H24)","v":0},{"$f":"SUM(I13:I24)","v":0},0]
[null,null,null,"BP_OUTS",{"$f":"SUM(OFFSET('Plan_매출액 배부'!F189:W189,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F202:W202,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F215:W215,0,0,1,$G$8))","v":0},{"$f":"SUM(OFFSET('Actual_매출액 배부'!F189:W189,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F202:W202,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F215:W215,0,0,1,$G$8))","v":0},0,{"$f":"SUM('Plan_매출액 배부'!X189,'Plan_매출액 배부'!X202,'Plan_매출액 배부'!X215)","v":0},{"$f":"SUM('Actual_매출액 배부'!X189,'Actual_매출액 배부'!X202,'Actual_매출액 배부'!X215)","v":0},0]
[null,null,null,"BP_CLD",{"$f":"SUM(OFFSET('Plan_매출액 배부'!F190:W190,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F203:W203,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F216:W216,0,0,1,$G$8))","v":0},{"$f":"SUM(OFFSET('Actual_매출액 배부'!F190:W190,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F203:W203,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F216:W216,0,0,1,$G$8))","v":0},0,{"$f":"SUM('Plan_매출액 배부'!X190,'Plan_매출액 배부'!X203,'Plan_매출액 배부'!X216)","v":0},{"$f":"SUM('Actual_매출액 배부'!X190,'Actual_매출액 배부'!X203,'Actual_매출액 배부'!X216)","v":0},0]
[null,null,null,"CON_BDC",{"$f":"SUM(OFFSET('Plan_매출액 배부'!F191:W191,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F204:W204,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F217:W217,0,0,1,$G$8))","v":0},{"$f":"SUM(OFFSET('Actual_매출액 배부'!F191:W191,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F204:W204,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F217:W217,0,0,1,$G$8))","v":0},0,{"$f":"SUM('Plan_매출액 배부'!X191,'Plan_매출액 배부'!X204,'Plan_매출액 배부'!X217)","v":0},{"$f":"SUM('Actual_매출액 배부'!X191,'Actual_매출액 배부'!X204,'Actual_매출액 배부'!X217)","v":0},0]
[null,null,null,"CON_DT",{"$f":"SUM(OFFSET('Plan_매출액 배부'!F192:W192,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F205:W205,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F218:W218,0,0,1,$G$8))","v":0},{"$f":"SUM(OFFSET('Actual_매출액 배부'!F192:W192,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F205:W205,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F218:W218,0,0,1,$G$8))","v":0},0,{"$f":"SUM('Plan_매출액 배부'!X192,'Plan_매출액 배부'!X205,'Plan_매출액 배부'!X218)","v":0},{"$f":"SUM('Actual_매출액 배부'!X192,'Actual_매출액 배부'!X205,'Actual_매출액 배부'!X218)","v":0},0]
[null,null,null,"HR_CONS",{"$f":"SUM(OFFSET('Plan_매출액 배부'!F193:W193,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F206:W206,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F219:W219,0,0,1,$G$8))","v":0},{"$f":"SUM(OFFSET('Actual_매출액 배부'!F193:W193,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F206:W206,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F219:W219,0,0,1,$G$8))","v":0},0,{"$f":"SUM('Plan_매출액 배부'!X193,'Plan_매출액 배부'!X206,'Plan_매출액 배부'!X219)","v":0},{"$f":"SUM('Actual_매출액 배부'!X193,'Actual_매출액 배부'!X206,'Actual_매출액 배부'!X219)","v":0},0]
[null,null,null,"BP_AWS",{"$f":"SUM(OFFSET('Plan_매출액 배부'!F194:W194,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F207:W207,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F220:W220,0,0,1,$G$8))","v":0},{"$f":"SUM(OFFSET('Actual_매출액 배부'!F194:W194,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F207:W207,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F220:W220,0,0,1,$G$8))","v":0},{"$f":"E18-F18","v":0},{"$f":"SUM('Plan_매출액 배부'!X194,'Plan_매출액 배부'!X207,'Plan_매출액 배부'!X220)","v":0},{"$f":"SUM('Actual_매출액 배부'!X194,'Actual_매출액 배부'!X207,'Actual_매출액 배부'!X220)","v":0},{"$f":"H18-I18","v":0}]
[null,null,null,"EMGT_GB",{"$f":"SUM(OFFSET('Plan_매출액 배부'!F195:W195,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F208:W208,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F221:W221,0,0,1,$G$8))","v":0},{"$f":"SUM(OFFSET('Actual_매출액 배부'!F195:W195,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F208:W208,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F221:W221,0,0,1,$G$8))","v":0},0,{"$f":"SUM('Plan_매출액 배부'!X195,'Plan_매출액 배부'!X208,'Plan_매출액 배부'!X221)","v":0},{"$f":"SUM('Actual_매출액 배부'!X195,'Actual_매출액 배부'!X208,'Actual_매출액 배부'!X221)","v":0},0]
[null,null,null,"EMGT_EE",{"$f":"SUM(OFFSET('Plan_매출액 배부'!F196:W196,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F209:W209,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F222:W222,0,0,1,$G$8))","v":0},{"$f":"SUM(OFFSET('Actual_매출액 배부'!F196:W196,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F209:W209,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F222:W222,0,0,1,$G$8))","v":0},0,{"$f":"SUM('Plan_매출액 배부'!X196,'Plan_매출액 배부'!X209,'Plan_매출액 배부'!X222)","v":0},{"$f":"SUM('Actual_매출액 배부'!X196,'Actual_매출액 배부'!X209,'Actual_매출액 배부'!X222)","v":0},0]
[null,null,null,"ETC1",{"$f":"SUM(OFFSET('Plan_매출액 배부'!F197:W197,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F210:W210,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F223:W223,0,0,1,$G$8))","v":0},{"$f":"SUM(OFFSET('Actual_매출액 배부'!F197:W197,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F210:W210,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F223:W223,0,0,1,$G$8))","v":0},0,{"$f":"SUM('Plan_매출액 배부'!X197,'Plan_매출액 배부'!X210,'Plan_매출액 배부'!X223)","v":0},{"$f":"SUM('Actual_매출액 배부'!X197,'Actual_매출액 배부'!X210,'Actual_매출액 배부'!X223)","v":0},0]
[null,null,null,"ETC2",{"$f":"SUM(OFFSET('Plan_매출액 배부'!F198:W198,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F211:W211,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F224:W224,0,0,1,$G$8))","v":0},{"$f":"SUM(OFFSET('Actual_매출액 배부'!F198:W198,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F211:W211,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F224:W224,0,0,1,$G$8))","v":0},0,{"$f":"SUM('Plan_매출액 배부'!X198,'Plan_매출액 배부'!X211,'Plan_매출액 배부'!X224)","v":0},{"$f":"SUM('Actual_매출액 배부'!X198,'Actual_매출액 배부'!X211,'Actual_매출액 배부'!X224)","v":0},0]
[null,null,null,"ETC3",{"$f":"SUM(OFFSET('Plan_매출액 배부'!F199:W199,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F212:W212,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F225:W225,0,0,1,$G$8))","v":0},{"$f":"SUM(OFFSET('Actual_매출액 배부'!F199:W199,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F212:W212,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F225:W225,0,0,1,$G$8))","v":0},0,{"$f":"SUM('Plan_매출액 배부'!X199,'Plan_매출액 배부'!X212,'Plan_매출액 배부'!X225)","v":0},{"$f":"SUM('Actual_매출액 배부'!X199,'Actual_매출액 배부'!X212,'Actual_매출액 배부'!X225)","v":0},0]
[null,null,null,"ETC4",{"$f":"SUM(OFFSET('Plan_매출액 배부'!F200:W200,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F213:W213,0,0,1,$G$8))\n+ SUM(OFFSET('Plan_매출액 배부'!F226:W226,0,0,1,$G$8))","v":0},{"$f":"SUM(OFFSET('Actual_매출액 배부'!F200:W200,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F213:W213,0,0,1,$G$8))\n+ SUM(OFFSET('Actual_매출액 배부'!F226:W226,0,0,1,$G$8))","v":0},0,{"$f":"SUM('Plan_매출액 배부'!X200,'Plan_매출액 배부'!X213,'Plan_매출액 배부'!X226)","v":0},{"$f":"SUM('Actual_매출액 배부'!X200,'Actual_매출액 배부'!X213,'Actual_매출액 배부'!X226)","v":0},0]

{"sheet":"Actual_매출액 배부","index":5,"n_rows":726,"n_cols":79,"rows_kept":726,"cut":false,"hidden":false,"merged":[[690,1,701,2],[540,3,552,3],[686,1,686,22],[687,1,689,2],[687,3,689,4],[702,1,713,2],[714,1,725,2],[18,3,30,3],[687,23,689,23],[459,23,461,23],[475,3,487,3],[488,3,500,3],[501,3,513,3],[514,3,526,3],[527,3,539,3],[553,3,565,3],[579,3,591,3],[605,3,617,3],[514,31,526,31],[57,3,69,3],[1,1,1,22],[2,23,4,23],[31,3,43,3],[44,3,56,3],[458,1,458,22],[70,3,82,3],[83,3,95,3],[229,1,229,22],[230,23,232,23],[246,3,258,3],[259,3,271,3],[272,3,284,3],[285,3,297,3],[298,3,310,3],[311,3,323,3],[454,1,454,4],[96,3,108,3],[122,3,134,3],[148,3,160,3],[324,3,336,3],[96,31,108,31],[350,3,362,3],[285,55,297,55],[298,31,310,31],[298,55,310,55],[229,29,229,50],[229,53,229,74],[246,31,258,31],[246,55,258,55],[259,31,271,31],[259,55,271,55],[96,55,108,55],[109,3,121,3],[109,31,121,31],[109,55,121,55],[311,31,323,31],[311,55,323,55],[1,29,1,50],[1,53,1,74],[18,31,30,31],[18,55,30,55],[31,31,43,31],[31,55,43,55],[44,31,56,31],[44,55,56,55],[57,31,69,31],[57,55,69,55],[70,31,82,31],[70,55,82,55],[83,31,95,31],[83,55,95,55],[272,31,284,31],[272,55,284,55],[285,31,297,31],[148,31,160,31],[148,55,160,55],[161,3,173,3],[161,31,173,31],[161,55,173,55],[122,31,134,31],[122,55,134,55],[135,3,147,3],[135,31,147,31],[135,55,147,55],[350,31,362,31],[350,55,362,55],[363,3,375,3],[363,31,375,31],[363,55,375,55],[324,31,336,31],[324,55,336,55],[337,3,349,3],[337,31,349,31],[337,55,349,55],[553,31,565,31],[553,55,565,55],[566,3,578,3],[566,31,578,31],[566,55,578,55],[376,3,388,3],[376,31,388,31],[376,55,388,55],[389,3,401,3],[389,31,401,31],[389,55,401,55],[527,31,539,31],[540,31,552,31],[458,53,458,74],[475,55,487,55],[488,55,500,55],[501,55,513,55],[514,55,526,55],[527,55,539,55],[540,55,552,55],[458,29,458,50],[475,31,487,31],[488,31,500,31],[501,31,513,31],[605,31,617,31],[605,55,617,55],[618,3,630,3],[618,31,630,31],[618,55,630,55],[579,31,591,31],[579,55,591,55],[592,3,604,3],[592,31,604,31],[592,55,604,55]]}
[]
[null,"매출액 배부 (원)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"월단위 매출 누적 Table - 프로젝트 인력 초과투입에 따른 매출 over 상황 반영위한 목적",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plan 매출액 총액 (계약 매출액) - 월 단위 매출 누적 = 매출을 일찍 소진 하는 경우에 대한 최종 보정 값",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"숨김 colum 존재"]
[null,null,null,null,null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18","Row Total",null,null,null,null,null,null,null,null,null,{"$f":"F3","v":"M1"},{"$f":"G3","v":"M2"},{"$f":"H3","v":"M3"},{"$f":"I3","v":"M4"},{"$f":"J3","v":"M5"},{"$f":"K3","v":"M6"},{"$f":"L3","v":"M7"},{"$f":"M3","v":"M8"},{"$f":"N3","v":"M9"},{"$f":"O3","v":"M10"},{"$f":"P3","v":"M11"},{"$f":"Q3","v":"M12"},{"$f":"R3","v":"M13"},{"$f":"S3","v":"M14"},{"$f":"T3","v":"M15"},{"$f":"U3","v":"M16"},{"$f":"V3","v":"M17"},{"$f":"W3","v":"M18"},null,null,null,null,null,null,{"$f":"AH3","v":"M1"},{"$f":"AI3","v":"M2"},{"$f":"AJ3","v":"M3"},{"$f":"AK3","v":"M4"},{"$f":"AL3","v":"M5"},{"$f":"AM3","v":"M6"},{"$f":"AN3","v":"M7"},{"$f":"AO3","v":"M8"},{"$f":"AP3","v":"M9"},{"$f":"AQ3","v":"M10"},{"$f":"AR3","v":"M11"},{"$f":"AS3","v":"M12"},{"$f":"AT3","v":"M13"},{"$f":"AU3","v":"M14"},{"$f":"AV3","v":"M15"},{"$f":"AW3","v":"M16"},{"$f":"AX3","v":"M17"},{"$f":"AY3","v":"M18"}]
[null,null,null,null,null,{"$f":"Actual_집계표!BB17","v":2022},{"$f":"Actual_집계표!BC17","v":2022},{"$f":"Actual_집계표!BD17","v":2022},{"$f":"Actual_집계표!BE17","v":2022},{"$f":"Actual_집계표!BF17","v":2023},{"$f":"Actual_집계표!BG17","v":""},{"$f":"Actual_집계표!BH17","v":""},{"$f":"Actual_집계표!BI17","v":""},{"$f":"Actual_집계표!BJ17","v":""},{"$f":"Actual_집계표!BK17","v":""},{"$f":"Actual_집계표!BL17","v":""},{"$f":"Actual_집계표!BM17","v":""},{"$f":"Actual_집계표!BN17","v":""},{"$f":"Actual_집계표!BO17","v":""},{"$f":"Actual_집계표!BP17","v":""},{"$f":"Actual_집계표!BQ17","v":""},{"$f":"Actual_집계표!BR17","v":""},{"$f":"Actual_집계표!BS17","v":""},null,null,null,"Plan vs. Actual 차액",null,null,null,null,null,null,{"$f":"F4","v":2022},2022,2022,2022,2023,"","","","","","","","","","","","","",null,null,null,null,null,null,{"$f":"AH4","v":2022},2022,2022,2022,2023,"","","","","","","","","","","","",""]
[null,"매출 분류","매출 상세 분류","매출 귀속 SBU",null,{"$f":"Actual_집계표!BB18","v":9},{"$f":"Actual_집계표!BC18","v":10},{"$f":"Actual_집계표!BD18","v":11},{"$f":"Actual_집계표!BE18","v":12},{"$f":"Actual_집계표!BF18","v":1},{"$f":"Actual_집계표!BG18","v":""},{"$f":"Actual_집계표!BH18","v":""},{"$f":"Actual_집계표!BI18","v":""},{"$f":"Actual_집계표!BJ18","v":""},{"$f":"Actual_집계표!BK18","v":""},{"$f":"Actual_집계표!BL18","v":""},{"$f":"Actual_집계표!BM18","v":""},{"$f":"Actual_집계표!BN18","v":""},{"$f":"Actual_집계표!BO18","v":""},{"$f":"Actual_집계표!BP18","v":""},{"$f":"Actual_집계표!BQ18","v":""},{"$f":"Actual_집계표!BR18","v":""},{"$f":"Actual_집계표!BS18","v":""},null,null,null,"▼",null,null,"매출 분류","매출 상세 분류","매출 귀속 SBU",null,{"$f":"F5","v":9},10,11,12,1,"","","","","","","","","","","","","",null,null,"매출 분류","매출 상세 분류","매출 귀속 SBU",null,9,10,11,12,1,"","","","","","","","","","","","",""]
[null,"사외 매출","자체인력 매출","BP_OUTS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DA19:DA48)","v":26150000},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DB19:DB48)","v":43800000},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DC19:DC48)","v":38000000},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DD19:DD48)","v":29000000},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DE19:DE48)","v":15600000},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$6,MASTER!$D$3),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F6:W6)","v":152550000},null,null,null,null,null,"사외 매출","자체인력 매출","LME",null,{"$f":"F6","v":26150000},{"$f":"AH6+G6","v":69950000},{"$f":"AI6+H6","v":107950000},{"$f":"AJ6+I6","v":136950000},{"$f":"AK6+J6","v":152550000},{"$f":"AL6+K6","v":152550000},{"$f":"AM6+L6","v":152550000},{"$f":"AN6+M6","v":152550000},{"$f":"AO6+N6","v":152550000},{"$f":"AP6+O6","v":152550000},{"$f":"AQ6+P6","v":152550000},{"$f":"AR6+Q6","v":152550000},{"$f":"AS6+R6","v":152550000},{"$f":"AT6+S6","v":152550000},{"$f":"AU6+T6","v":152550000},{"$f":"AV6+U6","v":152550000},{"$f":"AW6+V6","v":152550000},{"$f":"AX6+W6","v":152550000},null,null,"사외 매출","자체인력 매출","LME",null,{"$f":"'Plan_매출액 배부'!$X6 - AH6","v":126400000},{"$f":"'Plan_매출액 배부'!$X6 - AI6","v":82600000},{"$f":"'Plan_매출액 배부'!$X6 - AJ6","v":44600000},{"$f":"'Plan_매출액 배부'!$X6 - AK6","v":15600000},{"$f":"'Plan_매출액 배부'!$X6 - AL6","v":0},{"$f":"'Plan_매출액 배부'!$X6 - AM6","v":0},{"$f":"'Plan_매출액 배부'!$X6 - AN6","v":0},{"$f":"'Plan_매출액 배부'!$X6 - AO6","v":0},{"$f":"'Plan_매출액 배부'!$X6 - AP6","v":0},{"$f":"'Plan_매출액 배부'!$X6 - AQ6","v":0},{"$f":"'Plan_매출액 배부'!$X6 - AR6","v":0},{"$f":"'Plan_매출액 배부'!$X6 - AS6","v":0},{"$f":"'Plan_매출액 배부'!$X6 - AT6","v":0},{"$f":"'Plan_매출액 배부'!$X6 - AU6","v":0},{"$f":"'Plan_매출액 배부'!$X6 - AV6","v":0},{"$f":"'Plan_매출액 배부'!$X6 - AW6","v":0},{"$f":"'Plan_매출액 배부'!$X6 - AX6","v":0},{"$f":"'Plan_매출액 배부'!$X6 - AY6","v":0}]
[null,"(고객사대상)",null,"BP_CLD",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$7,MASTER!$D$3),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F7:W7)","v":0},null,null,null,null,null,"(고객사대상)",null,"NWV",null,{"$f":"F7","v":0},{"$f":"AH7+G7","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"(고객사대상)",null,"NWV",null,{"$f":"'Plan_매출액 배부'!$X7 - AH7","v":0},{"$f":"'Plan_매출액 배부'!$X7 - AI7","v":0},{"$f":"'Plan_매출액 배부'!$X7 - AJ7","v":0},{"$f":"'Plan_매출액 배부'!$X7 - AK7","v":0},{"$f":"'Plan_매출액 배부'!$X7 - AL7","v":0},{"$f":"'Plan_매출액 배부'!$X7 - AM7","v":0},{"$f":"'Plan_매출액 배부'!$X7 - AN7","v":0},{"$f":"'Plan_매출액 배부'!$X7 - AO7","v":0},{"$f":"'Plan_매출액 배부'!$X7 - AP7","v":0},{"$f":"'Plan_매출액 배부'!$X7 - AQ7","v":0},{"$f":"'Plan_매출액 배부'!$X7 - AR7","v":0},{"$f":"'Plan_매출액 배부'!$X7 - AS7","v":0},{"$f":"'Plan_매출액 배부'!$X7 - AT7","v":0},{"$f":"'Plan_매출액 배부'!$X7 - AU7","v":0},{"$f":"'Plan_매출액 배부'!$X7 - AV7","v":0},{"$f":"'Plan_매출액 배부'!$X7 - AW7","v":0},{"$f":"'Plan_매출액 배부'!$X7 - AX7","v":0},{"$f":"'Plan_매출액 배부'!$X7 - AY7","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$8,MASTER!$D$3),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,"SE",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"SE",null,{"$f":"'Plan_매출액 배부'!$X8 - AH8","v":0},{"$f":"'Plan_매출액 배부'!$X8 - AI8","v":0},{"$f":"'Plan_매출액 배부'!$X8 - AJ8","v":0},{"$f":"'Plan_매출액 배부'!$X8 - AK8","v":0},{"$f":"'Plan_매출액 배부'!$X8 - AL8","v":0},{"$f":"'Plan_매출액 배부'!$X8 - AM8","v":0},{"$f":"'Plan_매출액 배부'!$X8 - AN8","v":0},{"$f":"'Plan_매출액 배부'!$X8 - AO8","v":0},{"$f":"'Plan_매출액 배부'!$X8 - AP8","v":0},{"$f":"'Plan_매출액 배부'!$X8 - AQ8","v":0},{"$f":"'Plan_매출액 배부'!$X8 - AR8","v":0},{"$f":"'Plan_매출액 배부'!$X8 - AS8","v":0},{"$f":"'Plan_매출액 배부'!$X8 - AT8","v":0},{"$f":"'Plan_매출액 배부'!$X8 - AU8","v":0},{"$f":"'Plan_매출액 배부'!$X8 - AV8","v":0},{"$f":"'Plan_매출액 배부'!$X8 - AW8","v":0},{"$f":"'Plan_매출액 배부'!$X8 - AX8","v":0},{"$f":"'Plan_매출액 배부'!$X8 - AY8","v":0}]
[null,null,null,"CON_DT",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$9,MASTER!$D$3),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,"BI",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"BI",null,{"$f":"'Plan_매출액 배부'!$X9 - AH9","v":0},{"$f":"'Plan_매출액 배부'!$X9 - AI9","v":0},{"$f":"'Plan_매출액 배부'!$X9 - AJ9","v":0},{"$f":"'Plan_매출액 배부'!$X9 - AK9","v":0},{"$f":"'Plan_매출액 배부'!$X9 - AL9","v":0},{"$f":"'Plan_매출액 배부'!$X9 - AM9","v":0},{"$f":"'Plan_매출액 배부'!$X9 - AN9","v":0},{"$f":"'Plan_매출액 배부'!$X9 - AO9","v":0},{"$f":"'Plan_매출액 배부'!$X9 - AP9","v":0},{"$f":"'Plan_매출액 배부'!$X9 - AQ9","v":0},{"$f":"'Plan_매출액 배부'!$X9 - AR9","v":0},{"$f":"'Plan_매출액 배부'!$X9 - AS9","v":0},{"$f":"'Plan_매출액 배부'!$X9 - AT9","v":0},{"$f":"'Plan_매출액 배부'!$X9 - AU9","v":0},{"$f":"'Plan_매출액 배부'!$X9 - AV9","v":0},{"$f":"'Plan_매출액 배부'!$X9 - AW9","v":0},{"$f":"'Plan_매출액 배부'!$X9 - AX9","v":0},{"$f":"'Plan_매출액 배부'!$X9 - AY9","v":0}]
[null,null,null,"HR_CONS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$10,MASTER!$D$3),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,"OUTS",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"OUTS",null,{"$f":"'Plan_매출액 배부'!$X10 - AH10","v":0},{"$f":"'Plan_매출액 배부'!$X10 - AI10","v":0},{"$f":"'Plan_매출액 배부'!$X10 - AJ10","v":0},{"$f":"'Plan_매출액 배부'!$X10 - AK10","v":0},{"$f":"'Plan_매출액 배부'!$X10 - AL10","v":0},{"$f":"'Plan_매출액 배부'!$X10 - AM10","v":0},{"$f":"'Plan_매출액 배부'!$X10 - AN10","v":0},{"$f":"'Plan_매출액 배부'!$X10 - AO10","v":0},{"$f":"'Plan_매출액 배부'!$X10 - AP10","v":0},{"$f":"'Plan_매출액 배부'!$X10 - AQ10","v":0},{"$f":"'Plan_매출액 배부'!$X10 - AR10","v":0},{"$f":"'Plan_매출액 배부'!$X10 - AS10","v":0},{"$f":"'Plan_매출액 배부'!$X10 - AT10","v":0},{"$f":"'Plan_매출액 배부'!$X10 - AU10","v":0},{"$f":"'Plan_매출액 배부'!$X10 - AV10","v":0},{"$f":"'Plan_매출액 배부'!$X10 - AW10","v":0},{"$f":"'Plan_매출액 배부'!$X10 - AX10","v":0},{"$f":"'Plan_매출액 배부'!$X10 - AY10","v":0}]
[null,null,null,"BP_AWS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$11,MASTER!$D$3),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,"NET",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET",null,{"$f":"'Plan_매출액 배부'!$X11 - AH11","v":0},{"$f":"'Plan_매출액 배부'!$X11 - AI11","v":0},{"$f":"'Plan_매출액 배부'!$X11 - AJ11","v":0},{"$f":"'Plan_매출액 배부'!$X11 - AK11","v":0},{"$f":"'Plan_매출액 배부'!$X11 - AL11","v":0},{"$f":"'Plan_매출액 배부'!$X11 - AM11","v":0},{"$f":"'Plan_매출액 배부'!$X11 - AN11","v":0},{"$f":"'Plan_매출액 배부'!$X11 - AO11","v":0},{"$f":"'Plan_매출액 배부'!$X11 - AP11","v":0},{"$f":"'Plan_매출액 배부'!$X11 - AQ11","v":0},{"$f":"'Plan_매출액 배부'!$X11 - AR11","v":0},{"$f":"'Plan_매출액 배부'!$X11 - AS11","v":0},{"$f":"'Plan_매출액 배부'!$X11 - AT11","v":0},{"$f":"'Plan_매출액 배부'!$X11 - AU11","v":0},{"$f":"'Plan_매출액 배부'!$X11 - AV11","v":0},{"$f":"'Plan_매출액 배부'!$X11 - AW11","v":0},{"$f":"'Plan_매출액 배부'!$X11 - AX11","v":0},{"$f":"'Plan_매출액 배부'!$X11 - AY11","v":0}]
[null,null,null,"EMGT_GB",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$12,MASTER!$D$3),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X18 - AH12","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AI12","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AJ12","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AK12","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AL12","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AM12","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AN12","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AO12","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AP12","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AQ12","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AR12","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AS12","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AT12","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AU12","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AV12","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AW12","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AX12","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AY12","v":0}]
[null,null,null,"EMGT_EE",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$13,MASTER!$D$3),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X19 - AH13","v":0},{"$f":"'Plan_매출액 배부'!$X19 - AI13","v":0},{"$f":"'Plan_매출액 배부'!$X19 - AJ13","v":0},{"$f":"'Plan_매출액 배부'!$X19 - AK13","v":0},{"$f":"'Plan_매출액 배부'!$X19 - AL13","v":0},{"$f":"'Plan_매출액 배부'!$X19 - AM13","v":0},{"$f":"'Plan_매출액 배부'!$X19 - AN13","v":0},{"$f":"'Plan_매출액 배부'!$X19 - AO13","v":0},{"$f":"'Plan_매출액 배부'!$X19 - AP13","v":0},{"$f":"'Plan_매출액 배부'!$X19 - AQ13","v":0},{"$f":"'Plan_매출액 배부'!$X19 - AR13","v":0},{"$f":"'Plan_매출액 배부'!$X19 - AS13","v":0},{"$f":"'Plan_매출액 배부'!$X19 - AT13","v":0},{"$f":"'Plan_매출액 배부'!$X19 - AU13","v":0},{"$f":"'Plan_매출액 배부'!$X19 - AV13","v":0},{"$f":"'Plan_매출액 배부'!$X19 - AW13","v":0},{"$f":"'Plan_매출액 배부'!$X19 - AX13","v":0},{"$f":"'Plan_매출액 배부'!$X19 - AY13","v":0}]
[null,null,null,"ETC1",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$14,MASTER!$D$3),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X20 - AH14","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AI14","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AJ14","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AK14","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AL14","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AM14","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AN14","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AO14","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AP14","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AQ14","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AR14","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AS14","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AT14","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AU14","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AV14","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AW14","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AX14","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AY14","v":0}]
[null,null,null,"ETC2",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$15,MASTER!$D$3),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X21 - AH15","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AI15","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AJ15","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AK15","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AL15","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AM15","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AN15","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AO15","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AP15","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AQ15","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AR15","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AS15","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AT15","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AU15","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AV15","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AW15","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AX15","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AY15","v":0}]
[null,null,null,"ETC3",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$16,MASTER!$D$3),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X22 - AH16","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AI16","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AJ16","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AK16","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AL16","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AM16","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AN16","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AO16","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AP16","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AQ16","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AR16","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AS16","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AT16","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AU16","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AV16","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AW16","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AX16","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AY16","v":0}]
[null,null,null,"ETC4",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$17,MASTER!$D$3),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X23 - AH17","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AI17","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AJ17","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AK17","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AL17","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AM17","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AN17","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AO17","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AP17","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AQ17","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AR17","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AS17","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AT17","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AU17","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AV17","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AW17","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AX17","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AY17","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X18 - AH18","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AI18","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AJ18","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AK18","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AL18","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AM18","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AN18","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AO18","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AP18","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AQ18","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AR18","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AS18","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AT18","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AU18","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AV18","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AW18","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AX18","v":0},{"$f":"'Plan_매출액 배부'!$X18 - AY18","v":0}]
[null,null,null,"BP_OUTS","BP_OUTS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F19:W19)","v":0},null,null,null,null,null,null,null,"LME","LME","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,"LME","LME",{"$f":"'Plan_매출액 배부'!$X19 - AH19","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X19 - AI19","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X19 - AJ19","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X19 - AK19","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X19 - AL19","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X19 - AM19","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X19 - AN19","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X19 - AO19","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X19 - AP19","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X19 - AQ19","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X19 - AR19","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X19 - AS19","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X19 - AT19","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X19 - AU19","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X19 - AV19","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X19 - AW19","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X19 - AX19","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X19 - AY19","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F20:W20)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X20 - AH20","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AI20","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AJ20","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AK20","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AL20","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AM20","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AN20","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AO20","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AP20","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AQ20","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AR20","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AS20","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AT20","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AU20","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AV20","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AW20","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AX20","v":0},{"$f":"'Plan_매출액 배부'!$X20 - AY20","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X21 - AH21","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AI21","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AJ21","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AK21","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AL21","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AM21","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AN21","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AO21","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AP21","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AQ21","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AR21","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AS21","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AT21","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AU21","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AV21","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AW21","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AX21","v":0},{"$f":"'Plan_매출액 배부'!$X21 - AY21","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X22 - AH22","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AI22","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AJ22","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AK22","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AL22","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AM22","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AN22","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AO22","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AP22","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AQ22","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AR22","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AS22","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AT22","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AU22","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AV22","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AW22","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AX22","v":0},{"$f":"'Plan_매출액 배부'!$X22 - AY22","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X23 - AH23","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AI23","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AJ23","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AK23","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AL23","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AM23","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AN23","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AO23","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AP23","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AQ23","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AR23","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AS23","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AT23","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AU23","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AV23","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AW23","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AX23","v":0},{"$f":"'Plan_매출액 배부'!$X23 - AY23","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X24 - AH24","v":0},{"$f":"'Plan_매출액 배부'!$X24 - AI24","v":0},{"$f":"'Plan_매출액 배부'!$X24 - AJ24","v":0},{"$f":"'Plan_매출액 배부'!$X24 - AK24","v":0},{"$f":"'Plan_매출액 배부'!$X24 - AL24","v":0},{"$f":"'Plan_매출액 배부'!$X24 - AM24","v":0},{"$f":"'Plan_매출액 배부'!$X24 - AN24","v":0},{"$f":"'Plan_매출액 배부'!$X24 - AO24","v":0},{"$f":"'Plan_매출액 배부'!$X24 - AP24","v":0},{"$f":"'Plan_매출액 배부'!$X24 - AQ24","v":0},{"$f":"'Plan_매출액 배부'!$X24 - AR24","v":0},{"$f":"'Plan_매출액 배부'!$X24 - AS24","v":0},{"$f":"'Plan_매출액 배부'!$X24 - AT24","v":0},{"$f":"'Plan_매출액 배부'!$X24 - AU24","v":0},{"$f":"'Plan_매출액 배부'!$X24 - AV24","v":0},{"$f":"'Plan_매출액 배부'!$X24 - AW24","v":0},{"$f":"'Plan_매출액 배부'!$X24 - AX24","v":0},{"$f":"'Plan_매출액 배부'!$X24 - AY24","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X31 - AH25","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AI25","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AJ25","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AK25","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AL25","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AM25","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AN25","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AO25","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AP25","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AQ25","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AR25","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AS25","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AT25","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AU25","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AV25","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AW25","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AX25","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AY25","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X32 - AH26","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AI26","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AJ26","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AK26","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AL26","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AM26","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AN26","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AO26","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AP26","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AQ26","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AR26","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AS26","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AT26","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AU26","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AV26","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AW26","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AX26","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AY26","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X33 - AH27","v":0},{"$f":"'Plan_매출액 배부'!$X33 - AI27","v":0},{"$f":"'Plan_매출액 배부'!$X33 - AJ27","v":0},{"$f":"'Plan_매출액 배부'!$X33 - AK27","v":0},{"$f":"'Plan_매출액 배부'!$X33 - AL27","v":0},{"$f":"'Plan_매출액 배부'!$X33 - AM27","v":0},{"$f":"'Plan_매출액 배부'!$X33 - AN27","v":0},{"$f":"'Plan_매출액 배부'!$X33 - AO27","v":0},{"$f":"'Plan_매출액 배부'!$X33 - AP27","v":0},{"$f":"'Plan_매출액 배부'!$X33 - AQ27","v":0},{"$f":"'Plan_매출액 배부'!$X33 - AR27","v":0},{"$f":"'Plan_매출액 배부'!$X33 - AS27","v":0},{"$f":"'Plan_매출액 배부'!$X33 - AT27","v":0},{"$f":"'Plan_매출액 배부'!$X33 - AU27","v":0},{"$f":"'Plan_매출액 배부'!$X33 - AV27","v":0},{"$f":"'Plan_매출액 배부'!$X33 - AW27","v":0},{"$f":"'Plan_매출액 배부'!$X33 - AX27","v":0},{"$f":"'Plan_매출액 배부'!$X33 - AY27","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X34 - AH28","v":0},{"$f":"'Plan_매출액 배부'!$X34 - AI28","v":0},{"$f":"'Plan_매출액 배부'!$X34 - AJ28","v":0},{"$f":"'Plan_매출액 배부'!$X34 - AK28","v":0},{"$f":"'Plan_매출액 배부'!$X34 - AL28","v":0},{"$f":"'Plan_매출액 배부'!$X34 - AM28","v":0},{"$f":"'Plan_매출액 배부'!$X34 - AN28","v":0},{"$f":"'Plan_매출액 배부'!$X34 - AO28","v":0},{"$f":"'Plan_매출액 배부'!$X34 - AP28","v":0},{"$f":"'Plan_매출액 배부'!$X34 - AQ28","v":0},{"$f":"'Plan_매출액 배부'!$X34 - AR28","v":0},{"$f":"'Plan_매출액 배부'!$X34 - AS28","v":0},{"$f":"'Plan_매출액 배부'!$X34 - AT28","v":0},{"$f":"'Plan_매출액 배부'!$X34 - AU28","v":0},{"$f":"'Plan_매출액 배부'!$X34 - AV28","v":0},{"$f":"'Plan_매출액 배부'!$X34 - AW28","v":0},{"$f":"'Plan_매출액 배부'!$X34 - AX28","v":0},{"$f":"'Plan_매출액 배부'!$X34 - AY28","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X35 - AH29","v":0},{"$f":"'Plan_매출액 배부'!$X35 - AI29","v":0},{"$f":"'Plan_매출액 배부'!$X35 - AJ29","v":0},{"$f":"'Plan_매출액 배부'!$X35 - AK29","v":0},{"$f":"'Plan_매출액 배부'!$X35 - AL29","v":0},{"$f":"'Plan_매출액 배부'!$X35 - AM29","v":0},{"$f":"'Plan_매출액 배부'!$X35 - AN29","v":0},{"$f":"'Plan_매출액 배부'!$X35 - AO29","v":0},{"$f":"'Plan_매출액 배부'!$X35 - AP29","v":0},{"$f":"'Plan_매출액 배부'!$X35 - AQ29","v":0},{"$f":"'Plan_매출액 배부'!$X35 - AR29","v":0},{"$f":"'Plan_매출액 배부'!$X35 - AS29","v":0},{"$f":"'Plan_매출액 배부'!$X35 - AT29","v":0},{"$f":"'Plan_매출액 배부'!$X35 - AU29","v":0},{"$f":"'Plan_매출액 배부'!$X35 - AV29","v":0},{"$f":"'Plan_매출액 배부'!$X35 - AW29","v":0},{"$f":"'Plan_매출액 배부'!$X35 - AX29","v":0},{"$f":"'Plan_매출액 배부'!$X35 - AY29","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X36 - AH30","v":0},{"$f":"'Plan_매출액 배부'!$X36 - AI30","v":0},{"$f":"'Plan_매출액 배부'!$X36 - AJ30","v":0},{"$f":"'Plan_매출액 배부'!$X36 - AK30","v":0},{"$f":"'Plan_매출액 배부'!$X36 - AL30","v":0},{"$f":"'Plan_매출액 배부'!$X36 - AM30","v":0},{"$f":"'Plan_매출액 배부'!$X36 - AN30","v":0},{"$f":"'Plan_매출액 배부'!$X36 - AO30","v":0},{"$f":"'Plan_매출액 배부'!$X36 - AP30","v":0},{"$f":"'Plan_매출액 배부'!$X36 - AQ30","v":0},{"$f":"'Plan_매출액 배부'!$X36 - AR30","v":0},{"$f":"'Plan_매출액 배부'!$X36 - AS30","v":0},{"$f":"'Plan_매출액 배부'!$X36 - AT30","v":0},{"$f":"'Plan_매출액 배부'!$X36 - AU30","v":0},{"$f":"'Plan_매출액 배부'!$X36 - AV30","v":0},{"$f":"'Plan_매출액 배부'!$X36 - AW30","v":0},{"$f":"'Plan_매출액 배부'!$X36 - AX30","v":0},{"$f":"'Plan_매출액 배부'!$X36 - AY30","v":0}]
[null,null,"외부인력 매출 (타 사업부 인력)",null,null,{"$f":"SUM(F19:F30)","v":0},{"$f":"SUM(G19:G30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X19:X30)","v":0},null,null,null,null,null,null,"외부인력 매출 (타 사업부 인력)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"외부인력 매출 (타 사업부 인력)",null,null,{"$f":"'Plan_매출액 배부'!$X31 - AH31","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AI31","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AJ31","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AK31","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AL31","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AM31","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AN31","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AO31","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AP31","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AQ31","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AR31","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AS31","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AT31","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AU31","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AV31","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AW31","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AX31","v":0},{"$f":"'Plan_매출액 배부'!$X31 - AY31","v":0}]
[null,null,null,"BP_CLD","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F32:W32)","v":0},null,null,null,null,null,null,null,"NWV","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NWV","LME",{"$f":"'Plan_매출액 배부'!$X32 - AH32","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AI32","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AJ32","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AK32","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AL32","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AM32","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AN32","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AO32","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AP32","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AQ32","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AR32","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AS32","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AT32","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AU32","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AV32","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AW32","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AX32","v":0},{"$f":"'Plan_매출액 배부'!$X32 - AY32","v":0}]
[null,null,null,null,"BP_CLD","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,null,null,null,null,null,null,"NWV","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X33 - AH33","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X33 - AI33","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X33 - AJ33","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X33 - AK33","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X33 - AL33","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X33 - AM33","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X33 - AN33","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X33 - AO33","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X33 - AP33","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X33 - AQ33","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X33 - AR33","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X33 - AS33","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X33 - AT33","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X33 - AU33","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X33 - AV33","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X33 - AW33","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X33 - AX33","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X33 - AY33","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X46 - AH34","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AI34","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AJ34","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AK34","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AL34","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AM34","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AN34","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AO34","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AP34","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AQ34","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AR34","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AS34","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AT34","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AU34","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AV34","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AW34","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AX34","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AY34","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X47 - AH35","v":0},{"$f":"'Plan_매출액 배부'!$X47 - AI35","v":0},{"$f":"'Plan_매출액 배부'!$X47 - AJ35","v":0},{"$f":"'Plan_매출액 배부'!$X47 - AK35","v":0},{"$f":"'Plan_매출액 배부'!$X47 - AL35","v":0},{"$f":"'Plan_매출액 배부'!$X47 - AM35","v":0},{"$f":"'Plan_매출액 배부'!$X47 - AN35","v":0},{"$f":"'Plan_매출액 배부'!$X47 - AO35","v":0},{"$f":"'Plan_매출액 배부'!$X47 - AP35","v":0},{"$f":"'Plan_매출액 배부'!$X47 - AQ35","v":0},{"$f":"'Plan_매출액 배부'!$X47 - AR35","v":0},{"$f":"'Plan_매출액 배부'!$X47 - AS35","v":0},{"$f":"'Plan_매출액 배부'!$X47 - AT35","v":0},{"$f":"'Plan_매출액 배부'!$X47 - AU35","v":0},{"$f":"'Plan_매출액 배부'!$X47 - AV35","v":0},{"$f":"'Plan_매출액 배부'!$X47 - AW35","v":0},{"$f":"'Plan_매출액 배부'!$X47 - AX35","v":0},{"$f":"'Plan_매출액 배부'!$X47 - AY35","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X48 - AH36","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AI36","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AJ36","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AK36","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AL36","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AM36","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AN36","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AO36","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AP36","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AQ36","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AR36","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AS36","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AT36","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AU36","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AV36","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AW36","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AX36","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AY36","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X49 - AH37","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AI37","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AJ37","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AK37","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AL37","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AM37","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AN37","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AO37","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AP37","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AQ37","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AR37","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AS37","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AT37","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AU37","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AV37","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AW37","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AX37","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AY37","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X50 - AH38","v":0},{"$f":"'Plan_매출액 배부'!$X50 - AI38","v":0},{"$f":"'Plan_매출액 배부'!$X50 - AJ38","v":0},{"$f":"'Plan_매출액 배부'!$X50 - AK38","v":0},{"$f":"'Plan_매출액 배부'!$X50 - AL38","v":0},{"$f":"'Plan_매출액 배부'!$X50 - AM38","v":0},{"$f":"'Plan_매출액 배부'!$X50 - AN38","v":0},{"$f":"'Plan_매출액 배부'!$X50 - AO38","v":0},{"$f":"'Plan_매출액 배부'!$X50 - AP38","v":0},{"$f":"'Plan_매출액 배부'!$X50 - AQ38","v":0},{"$f":"'Plan_매출액 배부'!$X50 - AR38","v":0},{"$f":"'Plan_매출액 배부'!$X50 - AS38","v":0},{"$f":"'Plan_매출액 배부'!$X50 - AT38","v":0},{"$f":"'Plan_매출액 배부'!$X50 - AU38","v":0},{"$f":"'Plan_매출액 배부'!$X50 - AV38","v":0},{"$f":"'Plan_매출액 배부'!$X50 - AW38","v":0},{"$f":"'Plan_매출액 배부'!$X50 - AX38","v":0},{"$f":"'Plan_매출액 배부'!$X50 - AY38","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X57 - AH39","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AI39","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AJ39","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AK39","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AL39","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AM39","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AN39","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AO39","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AP39","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AQ39","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AR39","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AS39","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AT39","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AU39","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AV39","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AW39","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AX39","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AY39","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X58 - AH40","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AI40","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AJ40","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AK40","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AL40","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AM40","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AN40","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AO40","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AP40","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AQ40","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AR40","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AS40","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AT40","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AU40","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AV40","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AW40","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AX40","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AY40","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X59 - AH41","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AI41","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AJ41","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AK41","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AL41","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AM41","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AN41","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AO41","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AP41","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AQ41","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AR41","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AS41","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AT41","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AU41","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AV41","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AW41","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AX41","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AY41","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X60 - AH42","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AI42","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AJ42","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AK42","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AL42","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AM42","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AN42","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AO42","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AP42","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AQ42","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AR42","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AS42","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AT42","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AU42","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AV42","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AW42","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AX42","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AY42","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X61 - AH43","v":0},{"$f":"'Plan_매출액 배부'!$X61 - AI43","v":0},{"$f":"'Plan_매출액 배부'!$X61 - AJ43","v":0},{"$f":"'Plan_매출액 배부'!$X61 - AK43","v":0},{"$f":"'Plan_매출액 배부'!$X61 - AL43","v":0},{"$f":"'Plan_매출액 배부'!$X61 - AM43","v":0},{"$f":"'Plan_매출액 배부'!$X61 - AN43","v":0},{"$f":"'Plan_매출액 배부'!$X61 - AO43","v":0},{"$f":"'Plan_매출액 배부'!$X61 - AP43","v":0},{"$f":"'Plan_매출액 배부'!$X61 - AQ43","v":0},{"$f":"'Plan_매출액 배부'!$X61 - AR43","v":0},{"$f":"'Plan_매출액 배부'!$X61 - AS43","v":0},{"$f":"'Plan_매출액 배부'!$X61 - AT43","v":0},{"$f":"'Plan_매출액 배부'!$X61 - AU43","v":0},{"$f":"'Plan_매출액 배부'!$X61 - AV43","v":0},{"$f":"'Plan_매출액 배부'!$X61 - AW43","v":0},{"$f":"'Plan_매출액 배부'!$X61 - AX43","v":0},{"$f":"'Plan_매출액 배부'!$X61 - AY43","v":0}]
[null,null,null,null,null,{"$f":"SUM(F32:F43)","v":0},{"$f":"SUM(G32:G43)","v":0},{"$f":"SUM(H32:H43)","v":0},{"$f":"SUM(I32:I43)","v":0},{"$f":"SUM(J32:J43)","v":0},{"$f":"SUM(K32:K43)","v":0},{"$f":"SUM(L32:L43)","v":0},{"$f":"SUM(M32:M43)","v":0},{"$f":"SUM(N32:N43)","v":0},{"$f":"SUM(O32:O43)","v":0},{"$f":"SUM(P32:P43)","v":0},{"$f":"SUM(Q32:Q43)","v":0},{"$f":"SUM(R32:R43)","v":0},{"$f":"SUM(S32:S43)","v":0},{"$f":"SUM(T32:T43)","v":0},{"$f":"SUM(U32:U43)","v":0},{"$f":"SUM(V32:V43)","v":0},{"$f":"SUM(W32:W43)","v":0},{"$f":"SUM(X32:X43)","v":0},null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X44 - AH44","v":0},{"$f":"'Plan_매출액 배부'!$X44 - AI44","v":0},{"$f":"'Plan_매출액 배부'!$X44 - AJ44","v":0},{"$f":"'Plan_매출액 배부'!$X44 - AK44","v":0},{"$f":"'Plan_매출액 배부'!$X44 - AL44","v":0},{"$f":"'Plan_매출액 배부'!$X44 - AM44","v":0},{"$f":"'Plan_매출액 배부'!$X44 - AN44","v":0},{"$f":"'Plan_매출액 배부'!$X44 - AO44","v":0},{"$f":"'Plan_매출액 배부'!$X44 - AP44","v":0},{"$f":"'Plan_매출액 배부'!$X44 - AQ44","v":0},{"$f":"'Plan_매출액 배부'!$X44 - AR44","v":0},{"$f":"'Plan_매출액 배부'!$X44 - AS44","v":0},{"$f":"'Plan_매출액 배부'!$X44 - AT44","v":0},{"$f":"'Plan_매출액 배부'!$X44 - AU44","v":0},{"$f":"'Plan_매출액 배부'!$X44 - AV44","v":0},{"$f":"'Plan_매출액 배부'!$X44 - AW44","v":0},{"$f":"'Plan_매출액 배부'!$X44 - AX44","v":0},{"$f":"'Plan_매출액 배부'!$X44 - AY44","v":0}]
[null,null,null,"CON_BDC","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F45:W45)","v":0},null,null,null,null,null,null,null,"SE","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"SE","LME",{"$f":"'Plan_매출액 배부'!$X45 - AH45","v":0},{"$f":"'Plan_매출액 배부'!$X45 - AI45","v":0},{"$f":"'Plan_매출액 배부'!$X45 - AJ45","v":0},{"$f":"'Plan_매출액 배부'!$X45 - AK45","v":0},{"$f":"'Plan_매출액 배부'!$X45 - AL45","v":0},{"$f":"'Plan_매출액 배부'!$X45 - AM45","v":0},{"$f":"'Plan_매출액 배부'!$X45 - AN45","v":0},{"$f":"'Plan_매출액 배부'!$X45 - AO45","v":0},{"$f":"'Plan_매출액 배부'!$X45 - AP45","v":0},{"$f":"'Plan_매출액 배부'!$X45 - AQ45","v":0},{"$f":"'Plan_매출액 배부'!$X45 - AR45","v":0},{"$f":"'Plan_매출액 배부'!$X45 - AS45","v":0},{"$f":"'Plan_매출액 배부'!$X45 - AT45","v":0},{"$f":"'Plan_매출액 배부'!$X45 - AU45","v":0},{"$f":"'Plan_매출액 배부'!$X45 - AV45","v":0},{"$f":"'Plan_매출액 배부'!$X45 - AW45","v":0},{"$f":"'Plan_매출액 배부'!$X45 - AX45","v":0},{"$f":"'Plan_매출액 배부'!$X45 - AY45","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F46:W46)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X46 - AH46","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AI46","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AJ46","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AK46","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AL46","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AM46","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AN46","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AO46","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AP46","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AQ46","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AR46","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AS46","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AT46","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AU46","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AV46","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AW46","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AX46","v":0},{"$f":"'Plan_매출액 배부'!$X46 - AY46","v":0}]
[null,null,null,null,"CON_BDC","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,null,null,null,null,null,null,"SE","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X47 - AH47","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X47 - AI47","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X47 - AJ47","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X47 - AK47","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X47 - AL47","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X47 - AM47","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X47 - AN47","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X47 - AO47","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X47 - AP47","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X47 - AQ47","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X47 - AR47","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X47 - AS47","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X47 - AT47","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X47 - AU47","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X47 - AV47","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X47 - AW47","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X47 - AX47","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X47 - AY47","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X48 - AH48","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AI48","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AJ48","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AK48","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AL48","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AM48","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AN48","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AO48","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AP48","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AQ48","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AR48","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AS48","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AT48","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AU48","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AV48","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AW48","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AX48","v":0},{"$f":"'Plan_매출액 배부'!$X48 - AY48","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X49 - AH49","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AI49","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AJ49","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AK49","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AL49","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AM49","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AN49","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AO49","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AP49","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AQ49","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AR49","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AS49","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AT49","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AU49","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AV49","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AW49","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AX49","v":0},{"$f":"'Plan_매출액 배부'!$X49 - AY49","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X74 - AH50","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AI50","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AJ50","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AK50","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AL50","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AM50","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AN50","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AO50","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AP50","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AQ50","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AR50","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AS50","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AT50","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AU50","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AV50","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AW50","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AX50","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AY50","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X75 - AH51","v":0},{"$f":"'Plan_매출액 배부'!$X75 - AI51","v":0},{"$f":"'Plan_매출액 배부'!$X75 - AJ51","v":0},{"$f":"'Plan_매출액 배부'!$X75 - AK51","v":0},{"$f":"'Plan_매출액 배부'!$X75 - AL51","v":0},{"$f":"'Plan_매출액 배부'!$X75 - AM51","v":0},{"$f":"'Plan_매출액 배부'!$X75 - AN51","v":0},{"$f":"'Plan_매출액 배부'!$X75 - AO51","v":0},{"$f":"'Plan_매출액 배부'!$X75 - AP51","v":0},{"$f":"'Plan_매출액 배부'!$X75 - AQ51","v":0},{"$f":"'Plan_매출액 배부'!$X75 - AR51","v":0},{"$f":"'Plan_매출액 배부'!$X75 - AS51","v":0},{"$f":"'Plan_매출액 배부'!$X75 - AT51","v":0},{"$f":"'Plan_매출액 배부'!$X75 - AU51","v":0},{"$f":"'Plan_매출액 배부'!$X75 - AV51","v":0},{"$f":"'Plan_매출액 배부'!$X75 - AW51","v":0},{"$f":"'Plan_매출액 배부'!$X75 - AX51","v":0},{"$f":"'Plan_매출액 배부'!$X75 - AY51","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X76 - AH52","v":0},{"$f":"'Plan_매출액 배부'!$X76 - AI52","v":0},{"$f":"'Plan_매출액 배부'!$X76 - AJ52","v":0},{"$f":"'Plan_매출액 배부'!$X76 - AK52","v":0},{"$f":"'Plan_매출액 배부'!$X76 - AL52","v":0},{"$f":"'Plan_매출액 배부'!$X76 - AM52","v":0},{"$f":"'Plan_매출액 배부'!$X76 - AN52","v":0},{"$f":"'Plan_매출액 배부'!$X76 - AO52","v":0},{"$f":"'Plan_매출액 배부'!$X76 - AP52","v":0},{"$f":"'Plan_매출액 배부'!$X76 - AQ52","v":0},{"$f":"'Plan_매출액 배부'!$X76 - AR52","v":0},{"$f":"'Plan_매출액 배부'!$X76 - AS52","v":0},{"$f":"'Plan_매출액 배부'!$X76 - AT52","v":0},{"$f":"'Plan_매출액 배부'!$X76 - AU52","v":0},{"$f":"'Plan_매출액 배부'!$X76 - AV52","v":0},{"$f":"'Plan_매출액 배부'!$X76 - AW52","v":0},{"$f":"'Plan_매출액 배부'!$X76 - AX52","v":0},{"$f":"'Plan_매출액 배부'!$X76 - AY52","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X83 - AH53","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AI53","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AJ53","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AK53","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AL53","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AM53","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AN53","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AO53","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AP53","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AQ53","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AR53","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AS53","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AT53","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AU53","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AV53","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AW53","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AX53","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AY53","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X84 - AH54","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AI54","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AJ54","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AK54","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AL54","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AM54","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AN54","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AO54","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AP54","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AQ54","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AR54","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AS54","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AT54","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AU54","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AV54","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AW54","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AX54","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AY54","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X85 - AH55","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AI55","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AJ55","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AK55","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AL55","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AM55","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AN55","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AO55","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AP55","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AQ55","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AR55","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AS55","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AT55","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AU55","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AV55","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AW55","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AX55","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AY55","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X86 - AH56","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AI56","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AJ56","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AK56","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AL56","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AM56","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AN56","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AO56","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AP56","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AQ56","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AR56","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AS56","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AT56","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AU56","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AV56","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AW56","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AX56","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AY56","v":0}]
[null,null,null,null,null,{"$f":"SUM(F45:F56)","v":0},{"$f":"SUM(G45:G56)","v":0},{"$f":"SUM(H45:H56)","v":0},{"$f":"SUM(I45:I56)","v":0},{"$f":"SUM(J45:J56)","v":0},{"$f":"SUM(K45:K56)","v":0},{"$f":"SUM(L45:L56)","v":0},{"$f":"SUM(M45:M56)","v":0},{"$f":"SUM(N45:N56)","v":0},{"$f":"SUM(O45:O56)","v":0},{"$f":"SUM(P45:P56)","v":0},{"$f":"SUM(Q45:Q56)","v":0},{"$f":"SUM(R45:R56)","v":0},{"$f":"SUM(S45:S56)","v":0},{"$f":"SUM(T45:T56)","v":0},{"$f":"SUM(U45:U56)","v":0},{"$f":"SUM(V45:V56)","v":0},{"$f":"SUM(W45:W56)","v":0},{"$f":"SUM(X45:X56)","v":0},null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X57 - AH57","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AI57","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AJ57","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AK57","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AL57","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AM57","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AN57","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AO57","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AP57","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AQ57","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AR57","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AS57","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AT57","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AU57","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AV57","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AW57","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AX57","v":0},{"$f":"'Plan_매출액 배부'!$X57 - AY57","v":0}]
[null,null,null,"CON_DT","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F58:W58)","v":0},null,null,null,null,null,null,null,"BI","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"BI","LME",{"$f":"'Plan_매출액 배부'!$X58 - AH58","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AI58","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AJ58","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AK58","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AL58","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AM58","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AN58","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AO58","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AP58","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AQ58","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AR58","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AS58","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AT58","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AU58","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AV58","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AW58","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AX58","v":0},{"$f":"'Plan_매출액 배부'!$X58 - AY58","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F59:W59)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X59 - AH59","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AI59","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AJ59","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AK59","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AL59","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AM59","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AN59","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AO59","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AP59","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AQ59","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AR59","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AS59","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AT59","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AU59","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AV59","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AW59","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AX59","v":0},{"$f":"'Plan_매출액 배부'!$X59 - AY59","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X60 - AH60","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AI60","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AJ60","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AK60","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AL60","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AM60","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AN60","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AO60","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AP60","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AQ60","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AR60","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AS60","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AT60","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AU60","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AV60","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AW60","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AX60","v":0},{"$f":"'Plan_매출액 배부'!$X60 - AY60","v":0}]
[null,null,null,null,"CON_DT","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,null,null,null,null,null,null,"BI","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X61 - AH61","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X61 - AI61","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X61 - AJ61","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X61 - AK61","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X61 - AL61","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X61 - AM61","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X61 - AN61","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X61 - AO61","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X61 - AP61","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X61 - AQ61","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X61 - AR61","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X61 - AS61","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X61 - AT61","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X61 - AU61","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X61 - AV61","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X61 - AW61","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X61 - AX61","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X61 - AY61","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X62 - AH62","v":0},{"$f":"'Plan_매출액 배부'!$X62 - AI62","v":0},{"$f":"'Plan_매출액 배부'!$X62 - AJ62","v":0},{"$f":"'Plan_매출액 배부'!$X62 - AK62","v":0},{"$f":"'Plan_매출액 배부'!$X62 - AL62","v":0},{"$f":"'Plan_매출액 배부'!$X62 - AM62","v":0},{"$f":"'Plan_매출액 배부'!$X62 - AN62","v":0},{"$f":"'Plan_매출액 배부'!$X62 - AO62","v":0},{"$f":"'Plan_매출액 배부'!$X62 - AP62","v":0},{"$f":"'Plan_매출액 배부'!$X62 - AQ62","v":0},{"$f":"'Plan_매출액 배부'!$X62 - AR62","v":0},{"$f":"'Plan_매출액 배부'!$X62 - AS62","v":0},{"$f":"'Plan_매출액 배부'!$X62 - AT62","v":0},{"$f":"'Plan_매출액 배부'!$X62 - AU62","v":0},{"$f":"'Plan_매출액 배부'!$X62 - AV62","v":0},{"$f":"'Plan_매출액 배부'!$X62 - AW62","v":0},{"$f":"'Plan_매출액 배부'!$X62 - AX62","v":0},{"$f":"'Plan_매출액 배부'!$X62 - AY62","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X177 - AH63","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AI63","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AJ63","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AK63","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AL63","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AM63","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AN63","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AO63","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AP63","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AQ63","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AR63","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AS63","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AT63","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AU63","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AV63","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AW63","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AX63","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AY63","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X178 - AH64","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AI64","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AJ64","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AK64","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AL64","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AM64","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AN64","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AO64","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AP64","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AQ64","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AR64","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AS64","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AT64","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AU64","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AV64","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AW64","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AX64","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AY64","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X179 - AH65","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AI65","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AJ65","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AK65","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AL65","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AM65","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AN65","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AO65","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AP65","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AQ65","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AR65","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AS65","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AT65","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AU65","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AV65","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AW65","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AX65","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AY65","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X180 - AH66","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AI66","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AJ66","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AK66","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AL66","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AM66","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AN66","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AO66","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AP66","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AQ66","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AR66","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AS66","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AT66","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AU66","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AV66","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AW66","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AX66","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AY66","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X181 - AH67","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AI67","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AJ67","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AK67","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AL67","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AM67","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AN67","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AO67","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AP67","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AQ67","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AR67","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AS67","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AT67","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AU67","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AV67","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AW67","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AX67","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AY67","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X188 - AH68","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AI68","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AJ68","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AK68","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AL68","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AM68","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AN68","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AO68","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AP68","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AQ68","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AR68","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AS68","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AT68","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AU68","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AV68","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AW68","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AX68","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AY68","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X189 - AH69","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AI69","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AJ69","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AK69","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AL69","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AM69","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AN69","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AO69","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AP69","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AQ69","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AR69","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AS69","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AT69","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AU69","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AV69","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AW69","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AX69","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AY69","v":0}]
[null,null,null,null,null,{"$f":"SUM(F58:F69)","v":0},{"$f":"SUM(G58:G69)","v":0},{"$f":"SUM(H58:H69)","v":0},{"$f":"SUM(I58:I69)","v":0},{"$f":"SUM(J58:J69)","v":0},{"$f":"SUM(K58:K69)","v":0},{"$f":"SUM(L58:L69)","v":0},{"$f":"SUM(M58:M69)","v":0},{"$f":"SUM(N58:N69)","v":0},{"$f":"SUM(O58:O69)","v":0},{"$f":"SUM(P58:P69)","v":0},{"$f":"SUM(Q58:Q69)","v":0},{"$f":"SUM(R58:R69)","v":0},{"$f":"SUM(S58:S69)","v":0},{"$f":"SUM(T58:T69)","v":0},{"$f":"SUM(U58:U69)","v":0},{"$f":"SUM(V58:V69)","v":0},{"$f":"SUM(W58:W69)","v":0},{"$f":"SUM(X58:X69)","v":0},null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X70 - AH70","v":0},{"$f":"'Plan_매출액 배부'!$X70 - AI70","v":0},{"$f":"'Plan_매출액 배부'!$X70 - AJ70","v":0},{"$f":"'Plan_매출액 배부'!$X70 - AK70","v":0},{"$f":"'Plan_매출액 배부'!$X70 - AL70","v":0},{"$f":"'Plan_매출액 배부'!$X70 - AM70","v":0},{"$f":"'Plan_매출액 배부'!$X70 - AN70","v":0},{"$f":"'Plan_매출액 배부'!$X70 - AO70","v":0},{"$f":"'Plan_매출액 배부'!$X70 - AP70","v":0},{"$f":"'Plan_매출액 배부'!$X70 - AQ70","v":0},{"$f":"'Plan_매출액 배부'!$X70 - AR70","v":0},{"$f":"'Plan_매출액 배부'!$X70 - AS70","v":0},{"$f":"'Plan_매출액 배부'!$X70 - AT70","v":0},{"$f":"'Plan_매출액 배부'!$X70 - AU70","v":0},{"$f":"'Plan_매출액 배부'!$X70 - AV70","v":0},{"$f":"'Plan_매출액 배부'!$X70 - AW70","v":0},{"$f":"'Plan_매출액 배부'!$X70 - AX70","v":0},{"$f":"'Plan_매출액 배부'!$X70 - AY70","v":0}]
[null,null,null,"HR_CONS","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F71:W71)","v":0},null,null,null,null,null,null,null,"OUTS","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"OUTS","LME",{"$f":"'Plan_매출액 배부'!$X71 - AH71","v":0},{"$f":"'Plan_매출액 배부'!$X71 - AI71","v":0},{"$f":"'Plan_매출액 배부'!$X71 - AJ71","v":0},{"$f":"'Plan_매출액 배부'!$X71 - AK71","v":0},{"$f":"'Plan_매출액 배부'!$X71 - AL71","v":0},{"$f":"'Plan_매출액 배부'!$X71 - AM71","v":0},{"$f":"'Plan_매출액 배부'!$X71 - AN71","v":0},{"$f":"'Plan_매출액 배부'!$X71 - AO71","v":0},{"$f":"'Plan_매출액 배부'!$X71 - AP71","v":0},{"$f":"'Plan_매출액 배부'!$X71 - AQ71","v":0},{"$f":"'Plan_매출액 배부'!$X71 - AR71","v":0},{"$f":"'Plan_매출액 배부'!$X71 - AS71","v":0},{"$f":"'Plan_매출액 배부'!$X71 - AT71","v":0},{"$f":"'Plan_매출액 배부'!$X71 - AU71","v":0},{"$f":"'Plan_매출액 배부'!$X71 - AV71","v":0},{"$f":"'Plan_매출액 배부'!$X71 - AW71","v":0},{"$f":"'Plan_매출액 배부'!$X71 - AX71","v":0},{"$f":"'Plan_매출액 배부'!$X71 - AY71","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F72:W72)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X72 - AH72","v":0},{"$f":"'Plan_매출액 배부'!$X72 - AI72","v":0},{"$f":"'Plan_매출액 배부'!$X72 - AJ72","v":0},{"$f":"'Plan_매출액 배부'!$X72 - AK72","v":0},{"$f":"'Plan_매출액 배부'!$X72 - AL72","v":0},{"$f":"'Plan_매출액 배부'!$X72 - AM72","v":0},{"$f":"'Plan_매출액 배부'!$X72 - AN72","v":0},{"$f":"'Plan_매출액 배부'!$X72 - AO72","v":0},{"$f":"'Plan_매출액 배부'!$X72 - AP72","v":0},{"$f":"'Plan_매출액 배부'!$X72 - AQ72","v":0},{"$f":"'Plan_매출액 배부'!$X72 - AR72","v":0},{"$f":"'Plan_매출액 배부'!$X72 - AS72","v":0},{"$f":"'Plan_매출액 배부'!$X72 - AT72","v":0},{"$f":"'Plan_매출액 배부'!$X72 - AU72","v":0},{"$f":"'Plan_매출액 배부'!$X72 - AV72","v":0},{"$f":"'Plan_매출액 배부'!$X72 - AW72","v":0},{"$f":"'Plan_매출액 배부'!$X72 - AX72","v":0},{"$f":"'Plan_매출액 배부'!$X72 - AY72","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X73 - AH73","v":0},{"$f":"'Plan_매출액 배부'!$X73 - AI73","v":0},{"$f":"'Plan_매출액 배부'!$X73 - AJ73","v":0},{"$f":"'Plan_매출액 배부'!$X73 - AK73","v":0},{"$f":"'Plan_매출액 배부'!$X73 - AL73","v":0},{"$f":"'Plan_매출액 배부'!$X73 - AM73","v":0},{"$f":"'Plan_매출액 배부'!$X73 - AN73","v":0},{"$f":"'Plan_매출액 배부'!$X73 - AO73","v":0},{"$f":"'Plan_매출액 배부'!$X73 - AP73","v":0},{"$f":"'Plan_매출액 배부'!$X73 - AQ73","v":0},{"$f":"'Plan_매출액 배부'!$X73 - AR73","v":0},{"$f":"'Plan_매출액 배부'!$X73 - AS73","v":0},{"$f":"'Plan_매출액 배부'!$X73 - AT73","v":0},{"$f":"'Plan_매출액 배부'!$X73 - AU73","v":0},{"$f":"'Plan_매출액 배부'!$X73 - AV73","v":0},{"$f":"'Plan_매출액 배부'!$X73 - AW73","v":0},{"$f":"'Plan_매출액 배부'!$X73 - AX73","v":0},{"$f":"'Plan_매출액 배부'!$X73 - AY73","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X74 - AH74","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AI74","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AJ74","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AK74","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AL74","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AM74","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AN74","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AO74","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AP74","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AQ74","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AR74","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AS74","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AT74","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AU74","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AV74","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AW74","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AX74","v":0},{"$f":"'Plan_매출액 배부'!$X74 - AY74","v":0}]
[null,null,null,null,"HR_CONS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,null,null,null,null,null,null,"OUTS","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X75 - AH75","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X75 - AI75","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X75 - AJ75","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X75 - AK75","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X75 - AL75","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X75 - AM75","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X75 - AN75","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X75 - AO75","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X75 - AP75","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X75 - AQ75","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X75 - AR75","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X75 - AS75","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X75 - AT75","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X75 - AU75","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X75 - AV75","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X75 - AW75","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X75 - AX75","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X75 - AY75","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X202 - AH76","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AI76","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AJ76","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AK76","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AL76","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AM76","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AN76","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AO76","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AP76","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AQ76","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AR76","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AS76","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AT76","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AU76","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AV76","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AW76","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AX76","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AY76","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X203 - AH77","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AI77","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AJ77","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AK77","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AL77","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AM77","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AN77","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AO77","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AP77","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AQ77","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AR77","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AS77","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AT77","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AU77","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AV77","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AW77","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AX77","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AY77","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X204 - AH78","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AI78","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AJ78","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AK78","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AL78","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AM78","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AN78","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AO78","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AP78","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AQ78","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AR78","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AS78","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AT78","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AU78","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AV78","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AW78","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AX78","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AY78","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X205 - AH79","v":0},{"$f":"'Plan_매출액 배부'!$X205 - AI79","v":0},{"$f":"'Plan_매출액 배부'!$X205 - AJ79","v":0},{"$f":"'Plan_매출액 배부'!$X205 - AK79","v":0},{"$f":"'Plan_매출액 배부'!$X205 - AL79","v":0},{"$f":"'Plan_매출액 배부'!$X205 - AM79","v":0},{"$f":"'Plan_매출액 배부'!$X205 - AN79","v":0},{"$f":"'Plan_매출액 배부'!$X205 - AO79","v":0},{"$f":"'Plan_매출액 배부'!$X205 - AP79","v":0},{"$f":"'Plan_매출액 배부'!$X205 - AQ79","v":0},{"$f":"'Plan_매출액 배부'!$X205 - AR79","v":0},{"$f":"'Plan_매출액 배부'!$X205 - AS79","v":0},{"$f":"'Plan_매출액 배부'!$X205 - AT79","v":0},{"$f":"'Plan_매출액 배부'!$X205 - AU79","v":0},{"$f":"'Plan_매출액 배부'!$X205 - AV79","v":0},{"$f":"'Plan_매출액 배부'!$X205 - AW79","v":0},{"$f":"'Plan_매출액 배부'!$X205 - AX79","v":0},{"$f":"'Plan_매출액 배부'!$X205 - AY79","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X206 - AH80","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AI80","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AJ80","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AK80","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AL80","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AM80","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AN80","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AO80","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AP80","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AQ80","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AR80","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AS80","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AT80","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AU80","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AV80","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AW80","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AX80","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AY80","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X207 - AH81","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AI81","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AJ81","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AK81","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AL81","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AM81","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AN81","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AO81","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AP81","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AQ81","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AR81","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AS81","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AT81","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AU81","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AV81","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AW81","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AX81","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AY81","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X214 - AH82","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AI82","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AJ82","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AK82","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AL82","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AM82","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AN82","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AO82","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AP82","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AQ82","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AR82","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AS82","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AT82","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AU82","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AV82","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AW82","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AX82","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AY82","v":0}]
[null,null,null,null,null,{"$f":"SUM(F71:F82)","v":0},{"$f":"SUM(G71:G82)","v":0},{"$f":"SUM(H71:H82)","v":0},{"$f":"SUM(I71:I82)","v":0},{"$f":"SUM(J71:J82)","v":0},{"$f":"SUM(K71:K82)","v":0},{"$f":"SUM(L71:L82)","v":0},{"$f":"SUM(M71:M82)","v":0},{"$f":"SUM(N71:N82)","v":0},{"$f":"SUM(O71:O82)","v":0},{"$f":"SUM(P71:P82)","v":0},{"$f":"SUM(Q71:Q82)","v":0},{"$f":"SUM(R71:R82)","v":0},{"$f":"SUM(S71:S82)","v":0},{"$f":"SUM(T71:T82)","v":0},{"$f":"SUM(U71:U82)","v":0},{"$f":"SUM(V71:V82)","v":0},{"$f":"SUM(W71:W82)","v":0},{"$f":"SUM(X71:X82)","v":0},null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X83 - AH83","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AI83","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AJ83","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AK83","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AL83","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AM83","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AN83","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AO83","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AP83","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AQ83","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AR83","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AS83","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AT83","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AU83","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AV83","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AW83","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AX83","v":0},{"$f":"'Plan_매출액 배부'!$X83 - AY83","v":0}]
[null,null,null,"BP_AWS","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F84:W84)","v":0},null,null,null,null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X84 - AH84","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AI84","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AJ84","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AK84","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AL84","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AM84","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AN84","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AO84","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AP84","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AQ84","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AR84","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AS84","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AT84","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AU84","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AV84","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AW84","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AX84","v":0},{"$f":"'Plan_매출액 배부'!$X84 - AY84","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F85:W85)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X85 - AH85","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AI85","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AJ85","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AK85","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AL85","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AM85","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AN85","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AO85","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AP85","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AQ85","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AR85","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AS85","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AT85","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AU85","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AV85","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AW85","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AX85","v":0},{"$f":"'Plan_매출액 배부'!$X85 - AY85","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X86 - AH86","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AI86","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AJ86","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AK86","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AL86","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AM86","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AN86","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AO86","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AP86","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AQ86","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AR86","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AS86","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AT86","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AU86","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AV86","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AW86","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AX86","v":0},{"$f":"'Plan_매출액 배부'!$X86 - AY86","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X87 - AH87","v":0},{"$f":"'Plan_매출액 배부'!$X87 - AI87","v":0},{"$f":"'Plan_매출액 배부'!$X87 - AJ87","v":0},{"$f":"'Plan_매출액 배부'!$X87 - AK87","v":0},{"$f":"'Plan_매출액 배부'!$X87 - AL87","v":0},{"$f":"'Plan_매출액 배부'!$X87 - AM87","v":0},{"$f":"'Plan_매출액 배부'!$X87 - AN87","v":0},{"$f":"'Plan_매출액 배부'!$X87 - AO87","v":0},{"$f":"'Plan_매출액 배부'!$X87 - AP87","v":0},{"$f":"'Plan_매출액 배부'!$X87 - AQ87","v":0},{"$f":"'Plan_매출액 배부'!$X87 - AR87","v":0},{"$f":"'Plan_매출액 배부'!$X87 - AS87","v":0},{"$f":"'Plan_매출액 배부'!$X87 - AT87","v":0},{"$f":"'Plan_매출액 배부'!$X87 - AU87","v":0},{"$f":"'Plan_매출액 배부'!$X87 - AV87","v":0},{"$f":"'Plan_매출액 배부'!$X87 - AW87","v":0},{"$f":"'Plan_매출액 배부'!$X87 - AX87","v":0},{"$f":"'Plan_매출액 배부'!$X87 - AY87","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X88 - AH88","v":0},{"$f":"'Plan_매출액 배부'!$X88 - AI88","v":0},{"$f":"'Plan_매출액 배부'!$X88 - AJ88","v":0},{"$f":"'Plan_매출액 배부'!$X88 - AK88","v":0},{"$f":"'Plan_매출액 배부'!$X88 - AL88","v":0},{"$f":"'Plan_매출액 배부'!$X88 - AM88","v":0},{"$f":"'Plan_매출액 배부'!$X88 - AN88","v":0},{"$f":"'Plan_매출액 배부'!$X88 - AO88","v":0},{"$f":"'Plan_매출액 배부'!$X88 - AP88","v":0},{"$f":"'Plan_매출액 배부'!$X88 - AQ88","v":0},{"$f":"'Plan_매출액 배부'!$X88 - AR88","v":0},{"$f":"'Plan_매출액 배부'!$X88 - AS88","v":0},{"$f":"'Plan_매출액 배부'!$X88 - AT88","v":0},{"$f":"'Plan_매출액 배부'!$X88 - AU88","v":0},{"$f":"'Plan_매출액 배부'!$X88 - AV88","v":0},{"$f":"'Plan_매출액 배부'!$X88 - AW88","v":0},{"$f":"'Plan_매출액 배부'!$X88 - AX88","v":0},{"$f":"'Plan_매출액 배부'!$X88 - AY88","v":0}]
[null,null,null,null,"BP_AWS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,null,null,null,null,null,null,"NET","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X89 - AH89","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X89 - AI89","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X89 - AJ89","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X89 - AK89","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X89 - AL89","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X89 - AM89","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X89 - AN89","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X89 - AO89","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X89 - AP89","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X89 - AQ89","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X89 - AR89","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X89 - AS89","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X89 - AT89","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X89 - AU89","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X89 - AV89","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X89 - AW89","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X89 - AX89","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X89 - AY89","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X228 - AH90","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AI90","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AJ90","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AK90","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AL90","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AM90","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AN90","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AO90","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AP90","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AQ90","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AR90","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AS90","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AT90","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AU90","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AV90","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AW90","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AX90","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AY90","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X229 - AH91","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AI91","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AJ91","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AK91","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AL91","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AM91","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AN91","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AO91","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AP91","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AQ91","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AR91","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AS91","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AT91","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AU91","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AV91","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AW91","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AX91","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AY91","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X230 - AH92","v":0},{"$f":"'Plan_매출액 배부'!$X230 - AI92","v":0},{"$f":"'Plan_매출액 배부'!$X230 - AJ92","v":0},{"$f":"'Plan_매출액 배부'!$X230 - AK92","v":0},{"$f":"'Plan_매출액 배부'!$X230 - AL92","v":0},{"$f":"'Plan_매출액 배부'!$X230 - AM92","v":0},{"$f":"'Plan_매출액 배부'!$X230 - AN92","v":0},{"$f":"'Plan_매출액 배부'!$X230 - AO92","v":0},{"$f":"'Plan_매출액 배부'!$X230 - AP92","v":0},{"$f":"'Plan_매출액 배부'!$X230 - AQ92","v":0},{"$f":"'Plan_매출액 배부'!$X230 - AR92","v":0},{"$f":"'Plan_매출액 배부'!$X230 - AS92","v":0},{"$f":"'Plan_매출액 배부'!$X230 - AT92","v":0},{"$f":"'Plan_매출액 배부'!$X230 - AU92","v":0},{"$f":"'Plan_매출액 배부'!$X230 - AV92","v":0},{"$f":"'Plan_매출액 배부'!$X230 - AW92","v":0},{"$f":"'Plan_매출액 배부'!$X230 - AX92","v":0},{"$f":"'Plan_매출액 배부'!$X230 - AY92","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X231 - AH93","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AI93","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AJ93","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AK93","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AL93","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AM93","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AN93","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AO93","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AP93","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AQ93","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AR93","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AS93","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AT93","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AU93","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AV93","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AW93","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AX93","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AY93","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X232 - AH94","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AI94","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AJ94","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AK94","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AL94","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AM94","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AN94","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AO94","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AP94","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AQ94","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AR94","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AS94","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AT94","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AU94","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AV94","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AW94","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AX94","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AY94","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X233 - AH95","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AI95","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AJ95","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AK95","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AL95","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AM95","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AN95","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AO95","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AP95","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AQ95","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AR95","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AS95","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AT95","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AU95","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AV95","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AW95","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AX95","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AY95","v":0}]
[null,null,null,null,null,{"$f":"SUM(F84:F95)","v":0},{"$f":"SUM(G84:G95)","v":0},{"$f":"SUM(H84:H95)","v":0},{"$f":"SUM(I84:I95)","v":0},{"$f":"SUM(J84:J95)","v":0},{"$f":"SUM(K84:K95)","v":0},{"$f":"SUM(L84:L95)","v":0},{"$f":"SUM(M84:M95)","v":0},{"$f":"SUM(N84:N95)","v":0},{"$f":"SUM(O84:O95)","v":0},{"$f":"SUM(P84:P95)","v":0},{"$f":"SUM(Q84:Q95)","v":0},{"$f":"SUM(R84:R95)","v":0},{"$f":"SUM(S84:S95)","v":0},{"$f":"SUM(T84:T95)","v":0},{"$f":"SUM(U84:U95)","v":0},{"$f":"SUM(V84:V95)","v":0},{"$f":"SUM(W84:W95)","v":0},{"$f":"SUM(X84:X95)","v":0},null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X96 - AH96","v":0},{"$f":"'Plan_매출액 배부'!$X96 - AI96","v":0},{"$f":"'Plan_매출액 배부'!$X96 - AJ96","v":0},{"$f":"'Plan_매출액 배부'!$X96 - AK96","v":0},{"$f":"'Plan_매출액 배부'!$X96 - AL96","v":0},{"$f":"'Plan_매출액 배부'!$X96 - AM96","v":0},{"$f":"'Plan_매출액 배부'!$X96 - AN96","v":0},{"$f":"'Plan_매출액 배부'!$X96 - AO96","v":0},{"$f":"'Plan_매출액 배부'!$X96 - AP96","v":0},{"$f":"'Plan_매출액 배부'!$X96 - AQ96","v":0},{"$f":"'Plan_매출액 배부'!$X96 - AR96","v":0},{"$f":"'Plan_매출액 배부'!$X96 - AS96","v":0},{"$f":"'Plan_매출액 배부'!$X96 - AT96","v":0},{"$f":"'Plan_매출액 배부'!$X96 - AU96","v":0},{"$f":"'Plan_매출액 배부'!$X96 - AV96","v":0},{"$f":"'Plan_매출액 배부'!$X96 - AW96","v":0},{"$f":"'Plan_매출액 배부'!$X96 - AX96","v":0},{"$f":"'Plan_매출액 배부'!$X96 - AY96","v":0}]
[null,null,null,"EMGT_GB","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F97:W97)","v":0},null,null,null,null,null,null,null,"NET","LME",{"$f":"F97","v":0},{"$f":"AH97+G97","v":0},{"$f":"AI97+H97","v":0},{"$f":"AJ97+I97","v":0},{"$f":"AK97+J97","v":0},{"$f":"AL97+K97","v":0},{"$f":"AM97+L97","v":0},{"$f":"AN97+M97","v":0},{"$f":"AO97+N97","v":0},{"$f":"AP97+O97","v":0},{"$f":"AQ97+P97","v":0},{"$f":"AR97+Q97","v":0},{"$f":"AS97+R97","v":0},{"$f":"AT97+S97","v":0},{"$f":"AU97+T97","v":0},{"$f":"AV97+U97","v":0},{"$f":"AW97+V97","v":0},{"$f":"AX97+W97","v":0},null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X181 - AH97","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AI97","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AJ97","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AK97","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AL97","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AM97","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AN97","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AO97","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AP97","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AQ97","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AR97","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AS97","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AT97","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AU97","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AV97","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AW97","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AX97","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AY97","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F98:W98)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X188 - AH98","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AI98","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AJ98","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AK98","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AL98","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AM98","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AN98","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AO98","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AP98","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AQ98","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AR98","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AS98","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AT98","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AU98","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AV98","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AW98","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AX98","v":0},{"$f":"'Plan_매출액 배부'!$X188 - AY98","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X189 - AH99","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AI99","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AJ99","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AK99","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AL99","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AM99","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AN99","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AO99","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AP99","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AQ99","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AR99","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AS99","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AT99","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AU99","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AV99","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AW99","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AX99","v":0},{"$f":"'Plan_매출액 배부'!$X189 - AY99","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X190 - AH100","v":0},{"$f":"'Plan_매출액 배부'!$X190 - AI100","v":0},{"$f":"'Plan_매출액 배부'!$X190 - AJ100","v":0},{"$f":"'Plan_매출액 배부'!$X190 - AK100","v":0},{"$f":"'Plan_매출액 배부'!$X190 - AL100","v":0},{"$f":"'Plan_매출액 배부'!$X190 - AM100","v":0},{"$f":"'Plan_매출액 배부'!$X190 - AN100","v":0},{"$f":"'Plan_매출액 배부'!$X190 - AO100","v":0},{"$f":"'Plan_매출액 배부'!$X190 - AP100","v":0},{"$f":"'Plan_매출액 배부'!$X190 - AQ100","v":0},{"$f":"'Plan_매출액 배부'!$X190 - AR100","v":0},{"$f":"'Plan_매출액 배부'!$X190 - AS100","v":0},{"$f":"'Plan_매출액 배부'!$X190 - AT100","v":0},{"$f":"'Plan_매출액 배부'!$X190 - AU100","v":0},{"$f":"'Plan_매출액 배부'!$X190 - AV100","v":0},{"$f":"'Plan_매출액 배부'!$X190 - AW100","v":0},{"$f":"'Plan_매출액 배부'!$X190 - AX100","v":0},{"$f":"'Plan_매출액 배부'!$X190 - AY100","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X191 - AH101","v":0},{"$f":"'Plan_매출액 배부'!$X191 - AI101","v":0},{"$f":"'Plan_매출액 배부'!$X191 - AJ101","v":0},{"$f":"'Plan_매출액 배부'!$X191 - AK101","v":0},{"$f":"'Plan_매출액 배부'!$X191 - AL101","v":0},{"$f":"'Plan_매출액 배부'!$X191 - AM101","v":0},{"$f":"'Plan_매출액 배부'!$X191 - AN101","v":0},{"$f":"'Plan_매출액 배부'!$X191 - AO101","v":0},{"$f":"'Plan_매출액 배부'!$X191 - AP101","v":0},{"$f":"'Plan_매출액 배부'!$X191 - AQ101","v":0},{"$f":"'Plan_매출액 배부'!$X191 - AR101","v":0},{"$f":"'Plan_매출액 배부'!$X191 - AS101","v":0},{"$f":"'Plan_매출액 배부'!$X191 - AT101","v":0},{"$f":"'Plan_매출액 배부'!$X191 - AU101","v":0},{"$f":"'Plan_매출액 배부'!$X191 - AV101","v":0},{"$f":"'Plan_매출액 배부'!$X191 - AW101","v":0},{"$f":"'Plan_매출액 배부'!$X191 - AX101","v":0},{"$f":"'Plan_매출액 배부'!$X191 - AY101","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X192 - AH102","v":0},{"$f":"'Plan_매출액 배부'!$X192 - AI102","v":0},{"$f":"'Plan_매출액 배부'!$X192 - AJ102","v":0},{"$f":"'Plan_매출액 배부'!$X192 - AK102","v":0},{"$f":"'Plan_매출액 배부'!$X192 - AL102","v":0},{"$f":"'Plan_매출액 배부'!$X192 - AM102","v":0},{"$f":"'Plan_매출액 배부'!$X192 - AN102","v":0},{"$f":"'Plan_매출액 배부'!$X192 - AO102","v":0},{"$f":"'Plan_매출액 배부'!$X192 - AP102","v":0},{"$f":"'Plan_매출액 배부'!$X192 - AQ102","v":0},{"$f":"'Plan_매출액 배부'!$X192 - AR102","v":0},{"$f":"'Plan_매출액 배부'!$X192 - AS102","v":0},{"$f":"'Plan_매출액 배부'!$X192 - AT102","v":0},{"$f":"'Plan_매출액 배부'!$X192 - AU102","v":0},{"$f":"'Plan_매출액 배부'!$X192 - AV102","v":0},{"$f":"'Plan_매출액 배부'!$X192 - AW102","v":0},{"$f":"'Plan_매출액 배부'!$X192 - AX102","v":0},{"$f":"'Plan_매출액 배부'!$X192 - AY102","v":0}]
[null,null,null,null,"EMGT_GB","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X193 - AH103","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AI103","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AJ103","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AK103","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AL103","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AM103","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AN103","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AO103","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AP103","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AQ103","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AR103","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AS103","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AT103","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AU103","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AV103","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AW103","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AX103","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AY103","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X194 - AH104","v":0},{"$f":"'Plan_매출액 배부'!$X194 - AI104","v":0},{"$f":"'Plan_매출액 배부'!$X194 - AJ104","v":0},{"$f":"'Plan_매출액 배부'!$X194 - AK104","v":0},{"$f":"'Plan_매출액 배부'!$X194 - AL104","v":0},{"$f":"'Plan_매출액 배부'!$X194 - AM104","v":0},{"$f":"'Plan_매출액 배부'!$X194 - AN104","v":0},{"$f":"'Plan_매출액 배부'!$X194 - AO104","v":0},{"$f":"'Plan_매출액 배부'!$X194 - AP104","v":0},{"$f":"'Plan_매출액 배부'!$X194 - AQ104","v":0},{"$f":"'Plan_매출액 배부'!$X194 - AR104","v":0},{"$f":"'Plan_매출액 배부'!$X194 - AS104","v":0},{"$f":"'Plan_매출액 배부'!$X194 - AT104","v":0},{"$f":"'Plan_매출액 배부'!$X194 - AU104","v":0},{"$f":"'Plan_매출액 배부'!$X194 - AV104","v":0},{"$f":"'Plan_매출액 배부'!$X194 - AW104","v":0},{"$f":"'Plan_매출액 배부'!$X194 - AX104","v":0},{"$f":"'Plan_매출액 배부'!$X194 - AY104","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X201 - AH105","v":0},{"$f":"'Plan_매출액 배부'!$X201 - AI105","v":0},{"$f":"'Plan_매출액 배부'!$X201 - AJ105","v":0},{"$f":"'Plan_매출액 배부'!$X201 - AK105","v":0},{"$f":"'Plan_매출액 배부'!$X201 - AL105","v":0},{"$f":"'Plan_매출액 배부'!$X201 - AM105","v":0},{"$f":"'Plan_매출액 배부'!$X201 - AN105","v":0},{"$f":"'Plan_매출액 배부'!$X201 - AO105","v":0},{"$f":"'Plan_매출액 배부'!$X201 - AP105","v":0},{"$f":"'Plan_매출액 배부'!$X201 - AQ105","v":0},{"$f":"'Plan_매출액 배부'!$X201 - AR105","v":0},{"$f":"'Plan_매출액 배부'!$X201 - AS105","v":0},{"$f":"'Plan_매출액 배부'!$X201 - AT105","v":0},{"$f":"'Plan_매출액 배부'!$X201 - AU105","v":0},{"$f":"'Plan_매출액 배부'!$X201 - AV105","v":0},{"$f":"'Plan_매출액 배부'!$X201 - AW105","v":0},{"$f":"'Plan_매출액 배부'!$X201 - AX105","v":0},{"$f":"'Plan_매출액 배부'!$X201 - AY105","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X202 - AH106","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AI106","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AJ106","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AK106","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AL106","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AM106","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AN106","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AO106","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AP106","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AQ106","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AR106","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AS106","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AT106","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AU106","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AV106","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AW106","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AX106","v":0},{"$f":"'Plan_매출액 배부'!$X202 - AY106","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X203 - AH107","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AI107","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AJ107","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AK107","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AL107","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AM107","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AN107","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AO107","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AP107","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AQ107","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AR107","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AS107","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AT107","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AU107","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AV107","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AW107","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AX107","v":0},{"$f":"'Plan_매출액 배부'!$X203 - AY107","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X204 - AH108","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AI108","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AJ108","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AK108","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AL108","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AM108","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AN108","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AO108","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AP108","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AQ108","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AR108","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AS108","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AT108","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AU108","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AV108","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AW108","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AX108","v":0},{"$f":"'Plan_매출액 배부'!$X204 - AY108","v":0}]
[null,null,null,null,null,{"$f":"SUM(F97:F108)","v":0},{"$f":"SUM(G97:G108)","v":0},{"$f":"SUM(H97:H108)","v":0},{"$f":"SUM(I97:I108)","v":0},{"$f":"SUM(J97:J108)","v":0},{"$f":"SUM(K97:K108)","v":0},{"$f":"SUM(L97:L108)","v":0},{"$f":"SUM(M97:M108)","v":0},{"$f":"SUM(N97:N108)","v":0},{"$f":"SUM(O97:O108)","v":0},{"$f":"SUM(P97:P108)","v":0},{"$f":"SUM(Q97:Q108)","v":0},{"$f":"SUM(R97:R108)","v":0},{"$f":"SUM(S97:S108)","v":0},{"$f":"SUM(T97:T108)","v":0},{"$f":"SUM(U97:U108)","v":0},{"$f":"SUM(V97:V108)","v":0},{"$f":"SUM(W97:W108)","v":0},{"$f":"SUM(X97:X108)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"F109","v":0},{"$f":"AH109+G109","v":0},{"$f":"AI109+H109","v":0},{"$f":"AJ109+I109","v":0},{"$f":"AK109+J109","v":0},{"$f":"AL109+K109","v":0},{"$f":"AM109+L109","v":0},{"$f":"AN109+M109","v":0},{"$f":"AO109+N109","v":0},{"$f":"AP109+O109","v":0},{"$f":"AQ109+P109","v":0},{"$f":"AR109+Q109","v":0},{"$f":"AS109+R109","v":0},{"$f":"AT109+S109","v":0},{"$f":"AU109+T109","v":0},{"$f":"AV109+U109","v":0},{"$f":"AW109+V109","v":0},{"$f":"AX109+W109","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X193 - AH109","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AI109","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AJ109","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AK109","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AL109","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AM109","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AN109","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AO109","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AP109","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AQ109","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AR109","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AS109","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AT109","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AU109","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AV109","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AW109","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AX109","v":0},{"$f":"'Plan_매출액 배부'!$X193 - AY109","v":0}]
[null,null,null,"EMGT_EE","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F110:W110)","v":0},null,null,null,null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X206 - AH110","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AI110","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AJ110","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AK110","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AL110","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AM110","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AN110","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AO110","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AP110","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AQ110","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AR110","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AS110","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AT110","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AU110","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AV110","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AW110","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AX110","v":0},{"$f":"'Plan_매출액 배부'!$X206 - AY110","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F111:W111)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X207 - AH111","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AI111","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AJ111","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AK111","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AL111","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AM111","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AN111","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AO111","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AP111","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AQ111","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AR111","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AS111","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AT111","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AU111","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AV111","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AW111","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AX111","v":0},{"$f":"'Plan_매출액 배부'!$X207 - AY111","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X214 - AH112","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AI112","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AJ112","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AK112","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AL112","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AM112","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AN112","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AO112","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AP112","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AQ112","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AR112","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AS112","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AT112","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AU112","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AV112","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AW112","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AX112","v":0},{"$f":"'Plan_매출액 배부'!$X214 - AY112","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X215 - AH113","v":0},{"$f":"'Plan_매출액 배부'!$X215 - AI113","v":0},{"$f":"'Plan_매출액 배부'!$X215 - AJ113","v":0},{"$f":"'Plan_매출액 배부'!$X215 - AK113","v":0},{"$f":"'Plan_매출액 배부'!$X215 - AL113","v":0},{"$f":"'Plan_매출액 배부'!$X215 - AM113","v":0},{"$f":"'Plan_매출액 배부'!$X215 - AN113","v":0},{"$f":"'Plan_매출액 배부'!$X215 - AO113","v":0},{"$f":"'Plan_매출액 배부'!$X215 - AP113","v":0},{"$f":"'Plan_매출액 배부'!$X215 - AQ113","v":0},{"$f":"'Plan_매출액 배부'!$X215 - AR113","v":0},{"$f":"'Plan_매출액 배부'!$X215 - AS113","v":0},{"$f":"'Plan_매출액 배부'!$X215 - AT113","v":0},{"$f":"'Plan_매출액 배부'!$X215 - AU113","v":0},{"$f":"'Plan_매출액 배부'!$X215 - AV113","v":0},{"$f":"'Plan_매출액 배부'!$X215 - AW113","v":0},{"$f":"'Plan_매출액 배부'!$X215 - AX113","v":0},{"$f":"'Plan_매출액 배부'!$X215 - AY113","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X216 - AH114","v":0},{"$f":"'Plan_매출액 배부'!$X216 - AI114","v":0},{"$f":"'Plan_매출액 배부'!$X216 - AJ114","v":0},{"$f":"'Plan_매출액 배부'!$X216 - AK114","v":0},{"$f":"'Plan_매출액 배부'!$X216 - AL114","v":0},{"$f":"'Plan_매출액 배부'!$X216 - AM114","v":0},{"$f":"'Plan_매출액 배부'!$X216 - AN114","v":0},{"$f":"'Plan_매출액 배부'!$X216 - AO114","v":0},{"$f":"'Plan_매출액 배부'!$X216 - AP114","v":0},{"$f":"'Plan_매출액 배부'!$X216 - AQ114","v":0},{"$f":"'Plan_매출액 배부'!$X216 - AR114","v":0},{"$f":"'Plan_매출액 배부'!$X216 - AS114","v":0},{"$f":"'Plan_매출액 배부'!$X216 - AT114","v":0},{"$f":"'Plan_매출액 배부'!$X216 - AU114","v":0},{"$f":"'Plan_매출액 배부'!$X216 - AV114","v":0},{"$f":"'Plan_매출액 배부'!$X216 - AW114","v":0},{"$f":"'Plan_매출액 배부'!$X216 - AX114","v":0},{"$f":"'Plan_매출액 배부'!$X216 - AY114","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X217 - AH115","v":0},{"$f":"'Plan_매출액 배부'!$X217 - AI115","v":0},{"$f":"'Plan_매출액 배부'!$X217 - AJ115","v":0},{"$f":"'Plan_매출액 배부'!$X217 - AK115","v":0},{"$f":"'Plan_매출액 배부'!$X217 - AL115","v":0},{"$f":"'Plan_매출액 배부'!$X217 - AM115","v":0},{"$f":"'Plan_매출액 배부'!$X217 - AN115","v":0},{"$f":"'Plan_매출액 배부'!$X217 - AO115","v":0},{"$f":"'Plan_매출액 배부'!$X217 - AP115","v":0},{"$f":"'Plan_매출액 배부'!$X217 - AQ115","v":0},{"$f":"'Plan_매출액 배부'!$X217 - AR115","v":0},{"$f":"'Plan_매출액 배부'!$X217 - AS115","v":0},{"$f":"'Plan_매출액 배부'!$X217 - AT115","v":0},{"$f":"'Plan_매출액 배부'!$X217 - AU115","v":0},{"$f":"'Plan_매출액 배부'!$X217 - AV115","v":0},{"$f":"'Plan_매출액 배부'!$X217 - AW115","v":0},{"$f":"'Plan_매출액 배부'!$X217 - AX115","v":0},{"$f":"'Plan_매출액 배부'!$X217 - AY115","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X218 - AH116","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AI116","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AJ116","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AK116","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AL116","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AM116","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AN116","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AO116","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AP116","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AQ116","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AR116","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AS116","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AT116","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AU116","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AV116","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AW116","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AX116","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AY116","v":0}]
[null,null,null,null,"EMGT_EE","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X219 - AH117","v":0},{"$f":"'Plan_매출액 배부'!$X219 - AI117","v":0},{"$f":"'Plan_매출액 배부'!$X219 - AJ117","v":0},{"$f":"'Plan_매출액 배부'!$X219 - AK117","v":0},{"$f":"'Plan_매출액 배부'!$X219 - AL117","v":0},{"$f":"'Plan_매출액 배부'!$X219 - AM117","v":0},{"$f":"'Plan_매출액 배부'!$X219 - AN117","v":0},{"$f":"'Plan_매출액 배부'!$X219 - AO117","v":0},{"$f":"'Plan_매출액 배부'!$X219 - AP117","v":0},{"$f":"'Plan_매출액 배부'!$X219 - AQ117","v":0},{"$f":"'Plan_매출액 배부'!$X219 - AR117","v":0},{"$f":"'Plan_매출액 배부'!$X219 - AS117","v":0},{"$f":"'Plan_매출액 배부'!$X219 - AT117","v":0},{"$f":"'Plan_매출액 배부'!$X219 - AU117","v":0},{"$f":"'Plan_매출액 배부'!$X219 - AV117","v":0},{"$f":"'Plan_매출액 배부'!$X219 - AW117","v":0},{"$f":"'Plan_매출액 배부'!$X219 - AX117","v":0},{"$f":"'Plan_매출액 배부'!$X219 - AY117","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X226 - AH118","v":0},{"$f":"'Plan_매출액 배부'!$X226 - AI118","v":0},{"$f":"'Plan_매출액 배부'!$X226 - AJ118","v":0},{"$f":"'Plan_매출액 배부'!$X226 - AK118","v":0},{"$f":"'Plan_매출액 배부'!$X226 - AL118","v":0},{"$f":"'Plan_매출액 배부'!$X226 - AM118","v":0},{"$f":"'Plan_매출액 배부'!$X226 - AN118","v":0},{"$f":"'Plan_매출액 배부'!$X226 - AO118","v":0},{"$f":"'Plan_매출액 배부'!$X226 - AP118","v":0},{"$f":"'Plan_매출액 배부'!$X226 - AQ118","v":0},{"$f":"'Plan_매출액 배부'!$X226 - AR118","v":0},{"$f":"'Plan_매출액 배부'!$X226 - AS118","v":0},{"$f":"'Plan_매출액 배부'!$X226 - AT118","v":0},{"$f":"'Plan_매출액 배부'!$X226 - AU118","v":0},{"$f":"'Plan_매출액 배부'!$X226 - AV118","v":0},{"$f":"'Plan_매출액 배부'!$X226 - AW118","v":0},{"$f":"'Plan_매출액 배부'!$X226 - AX118","v":0},{"$f":"'Plan_매출액 배부'!$X226 - AY118","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X227 - AH119","v":0},{"$f":"'Plan_매출액 배부'!$X227 - AI119","v":0},{"$f":"'Plan_매출액 배부'!$X227 - AJ119","v":0},{"$f":"'Plan_매출액 배부'!$X227 - AK119","v":0},{"$f":"'Plan_매출액 배부'!$X227 - AL119","v":0},{"$f":"'Plan_매출액 배부'!$X227 - AM119","v":0},{"$f":"'Plan_매출액 배부'!$X227 - AN119","v":0},{"$f":"'Plan_매출액 배부'!$X227 - AO119","v":0},{"$f":"'Plan_매출액 배부'!$X227 - AP119","v":0},{"$f":"'Plan_매출액 배부'!$X227 - AQ119","v":0},{"$f":"'Plan_매출액 배부'!$X227 - AR119","v":0},{"$f":"'Plan_매출액 배부'!$X227 - AS119","v":0},{"$f":"'Plan_매출액 배부'!$X227 - AT119","v":0},{"$f":"'Plan_매출액 배부'!$X227 - AU119","v":0},{"$f":"'Plan_매출액 배부'!$X227 - AV119","v":0},{"$f":"'Plan_매출액 배부'!$X227 - AW119","v":0},{"$f":"'Plan_매출액 배부'!$X227 - AX119","v":0},{"$f":"'Plan_매출액 배부'!$X227 - AY119","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X228 - AH120","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AI120","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AJ120","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AK120","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AL120","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AM120","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AN120","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AO120","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AP120","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AQ120","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AR120","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AS120","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AT120","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AU120","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AV120","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AW120","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AX120","v":0},{"$f":"'Plan_매출액 배부'!$X228 - AY120","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X229 - AH121","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AI121","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AJ121","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AK121","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AL121","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AM121","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AN121","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AO121","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AP121","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AQ121","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AR121","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AS121","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AT121","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AU121","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AV121","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AW121","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AX121","v":0},{"$f":"'Plan_매출액 배부'!$X229 - AY121","v":0}]
[null,null,null,null,null,{"$f":"SUM(F110:F121)","v":0},{"$f":"SUM(G110:G121)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X110:X121)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"F122","v":0},{"$f":"AH122+G122","v":0},{"$f":"AI122+H122","v":0},{"$f":"AJ122+I122","v":0},{"$f":"AK122+J122","v":0},{"$f":"AL122+K122","v":0},{"$f":"AM122+L122","v":0},{"$f":"AN122+M122","v":0},{"$f":"AO122+N122","v":0},{"$f":"AP122+O122","v":0},{"$f":"AQ122+P122","v":0},{"$f":"AR122+Q122","v":0},{"$f":"AS122+R122","v":0},{"$f":"AT122+S122","v":0},{"$f":"AU122+T122","v":0},{"$f":"AV122+U122","v":0},{"$f":"AW122+V122","v":0},{"$f":"AX122+W122","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X218 - AH122","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AI122","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AJ122","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AK122","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AL122","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AM122","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AN122","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AO122","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AP122","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AQ122","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AR122","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AS122","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AT122","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AU122","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AV122","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AW122","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AX122","v":0},{"$f":"'Plan_매출액 배부'!$X218 - AY122","v":0}]
[null,null,null,"ETC1","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F123:W123)","v":0},null,null,null,null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X231 - AH123","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AI123","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AJ123","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AK123","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AL123","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AM123","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AN123","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AO123","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AP123","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AQ123","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AR123","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AS123","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AT123","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AU123","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AV123","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AW123","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AX123","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X231 - AY123","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F124:W124)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X232 - AH124","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AI124","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AJ124","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AK124","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AL124","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AM124","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AN124","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AO124","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AP124","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AQ124","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AR124","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AS124","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AT124","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AU124","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AV124","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AW124","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AX124","v":0},{"$f":"'Plan_매출액 배부'!$X232 - AY124","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X233 - AH125","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AI125","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AJ125","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AK125","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AL125","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AM125","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AN125","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AO125","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AP125","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AQ125","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AR125","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AS125","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AT125","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AU125","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AV125","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AW125","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AX125","v":0},{"$f":"'Plan_매출액 배부'!$X233 - AY125","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X234 - AH126","v":2550000},{"$f":"'Plan_매출액 배부'!$X234 - AI126","v":2550000},{"$f":"'Plan_매출액 배부'!$X234 - AJ126","v":2550000},{"$f":"'Plan_매출액 배부'!$X234 - AK126","v":2550000},{"$f":"'Plan_매출액 배부'!$X234 - AL126","v":2550000},{"$f":"'Plan_매출액 배부'!$X234 - AM126","v":2550000},{"$f":"'Plan_매출액 배부'!$X234 - AN126","v":2550000},{"$f":"'Plan_매출액 배부'!$X234 - AO126","v":2550000},{"$f":"'Plan_매출액 배부'!$X234 - AP126","v":2550000},{"$f":"'Plan_매출액 배부'!$X234 - AQ126","v":2550000},{"$f":"'Plan_매출액 배부'!$X234 - AR126","v":2550000},{"$f":"'Plan_매출액 배부'!$X234 - AS126","v":2550000},{"$f":"'Plan_매출액 배부'!$X234 - AT126","v":2550000},{"$f":"'Plan_매출액 배부'!$X234 - AU126","v":2550000},{"$f":"'Plan_매출액 배부'!$X234 - AV126","v":2550000},{"$f":"'Plan_매출액 배부'!$X234 - AW126","v":2550000},{"$f":"'Plan_매출액 배부'!$X234 - AX126","v":2550000},{"$f":"'Plan_매출액 배부'!$X234 - AY126","v":2550000}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X235 - AH127","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AI127","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AJ127","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AK127","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AL127","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AM127","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AN127","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AO127","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AP127","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AQ127","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AR127","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AS127","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AT127","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AU127","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AV127","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AW127","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AX127","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AY127","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X236 - AH128","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AI128","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AJ128","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AK128","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AL128","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AM128","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AN128","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AO128","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AP128","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AQ128","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AR128","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AS128","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AT128","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AU128","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AV128","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AW128","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AX128","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AY128","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X237 - AH129","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AI129","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AJ129","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AK129","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AL129","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AM129","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AN129","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AO129","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AP129","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AQ129","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AR129","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AS129","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AT129","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AU129","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AV129","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AW129","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AX129","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AY129","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X238 - AH130","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AI130","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AJ130","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AK130","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AL130","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AM130","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AN130","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AO130","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AP130","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AQ130","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AR130","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AS130","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AT130","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AU130","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AV130","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AW130","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AX130","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AY130","v":0}]
[null,null,null,null,"ETC1","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X239 - AH131","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AI131","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AJ131","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AK131","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AL131","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AM131","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AN131","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AO131","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AP131","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AQ131","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AR131","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AS131","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AT131","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AU131","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AV131","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AW131","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AX131","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AY131","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X246 - AH132","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AI132","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AJ132","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AK132","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AL132","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AM132","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AN132","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AO132","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AP132","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AQ132","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AR132","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AS132","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AT132","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AU132","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AV132","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AW132","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AX132","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AY132","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X247 - AH133","v":0},{"$f":"'Plan_매출액 배부'!$X247 - AI133","v":0},{"$f":"'Plan_매출액 배부'!$X247 - AJ133","v":0},{"$f":"'Plan_매출액 배부'!$X247 - AK133","v":0},{"$f":"'Plan_매출액 배부'!$X247 - AL133","v":0},{"$f":"'Plan_매출액 배부'!$X247 - AM133","v":0},{"$f":"'Plan_매출액 배부'!$X247 - AN133","v":0},{"$f":"'Plan_매출액 배부'!$X247 - AO133","v":0},{"$f":"'Plan_매출액 배부'!$X247 - AP133","v":0},{"$f":"'Plan_매출액 배부'!$X247 - AQ133","v":0},{"$f":"'Plan_매출액 배부'!$X247 - AR133","v":0},{"$f":"'Plan_매출액 배부'!$X247 - AS133","v":0},{"$f":"'Plan_매출액 배부'!$X247 - AT133","v":0},{"$f":"'Plan_매출액 배부'!$X247 - AU133","v":0},{"$f":"'Plan_매출액 배부'!$X247 - AV133","v":0},{"$f":"'Plan_매출액 배부'!$X247 - AW133","v":0},{"$f":"'Plan_매출액 배부'!$X247 - AX133","v":0},{"$f":"'Plan_매출액 배부'!$X247 - AY133","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X248 - AH134","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AI134","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AJ134","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AK134","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AL134","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AM134","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AN134","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AO134","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AP134","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AQ134","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AR134","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AS134","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AT134","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AU134","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AV134","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AW134","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AX134","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AY134","v":0}]
[null,null,null,null,null,{"$f":"SUM(F123:F134)","v":0},{"$f":"SUM(G123:G134)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X123:X134)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"F135","v":0},{"$f":"AH135+G135","v":0},{"$f":"AI135+H135","v":0},{"$f":"AJ135+I135","v":0},{"$f":"AK135+J135","v":0},{"$f":"AL135+K135","v":0},{"$f":"AM135+L135","v":0},{"$f":"AN135+M135","v":0},{"$f":"AO135+N135","v":0},{"$f":"AP135+O135","v":0},{"$f":"AQ135+P135","v":0},{"$f":"AR135+Q135","v":0},{"$f":"AS135+R135","v":0},{"$f":"AT135+S135","v":0},{"$f":"AU135+T135","v":0},{"$f":"AV135+U135","v":0},{"$f":"AW135+V135","v":0},{"$f":"AX135+W135","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X237 - AH135","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AI135","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AJ135","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AK135","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AL135","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AM135","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AN135","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AO135","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AP135","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AQ135","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AR135","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AS135","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AT135","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AU135","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AV135","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AW135","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AX135","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AY135","v":0}]
[null,null,null,"ETC2","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F136:W136)","v":0},null,null,null,null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X250 - AH136","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AI136","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AJ136","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AK136","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AL136","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AM136","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AN136","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AO136","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AP136","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AQ136","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AR136","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AS136","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AT136","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AU136","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AV136","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AW136","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AX136","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AY136","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F137:W137)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X251 - AH137","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AI137","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AJ137","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AK137","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AL137","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AM137","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AN137","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AO137","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AP137","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AQ137","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AR137","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AS137","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AT137","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AU137","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AV137","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AW137","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AX137","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AY137","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X252 - AH138","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AI138","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AJ138","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AK138","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AL138","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AM138","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AN138","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AO138","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AP138","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AQ138","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AR138","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AS138","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AT138","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AU138","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AV138","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AW138","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AX138","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AY138","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X259 - AH139","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AI139","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AJ139","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AK139","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AL139","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AM139","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AN139","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AO139","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AP139","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AQ139","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AR139","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AS139","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AT139","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AU139","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AV139","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AW139","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AX139","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AY139","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X260 - AH140","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AI140","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AJ140","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AK140","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AL140","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AM140","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AN140","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AO140","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AP140","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AQ140","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AR140","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AS140","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AT140","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AU140","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AV140","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AW140","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AX140","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AY140","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X261 - AH141","v":0},{"$f":"'Plan_매출액 배부'!$X261 - AI141","v":0},{"$f":"'Plan_매출액 배부'!$X261 - AJ141","v":0},{"$f":"'Plan_매출액 배부'!$X261 - AK141","v":0},{"$f":"'Plan_매출액 배부'!$X261 - AL141","v":0},{"$f":"'Plan_매출액 배부'!$X261 - AM141","v":0},{"$f":"'Plan_매출액 배부'!$X261 - AN141","v":0},{"$f":"'Plan_매출액 배부'!$X261 - AO141","v":0},{"$f":"'Plan_매출액 배부'!$X261 - AP141","v":0},{"$f":"'Plan_매출액 배부'!$X261 - AQ141","v":0},{"$f":"'Plan_매출액 배부'!$X261 - AR141","v":0},{"$f":"'Plan_매출액 배부'!$X261 - AS141","v":0},{"$f":"'Plan_매출액 배부'!$X261 - AT141","v":0},{"$f":"'Plan_매출액 배부'!$X261 - AU141","v":0},{"$f":"'Plan_매출액 배부'!$X261 - AV141","v":0},{"$f":"'Plan_매출액 배부'!$X261 - AW141","v":0},{"$f":"'Plan_매출액 배부'!$X261 - AX141","v":0},{"$f":"'Plan_매출액 배부'!$X261 - AY141","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,null,"ETC2","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F136:F147)","v":0},{"$f":"SUM(G136:G147)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X136:X147)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"F148","v":0},{"$f":"AH148+G148","v":0},{"$f":"AI148+H148","v":0},{"$f":"AJ148+I148","v":0},{"$f":"AK148+J148","v":0},{"$f":"AL148+K148","v":0},{"$f":"AM148+L148","v":0},{"$f":"AN148+M148","v":0},{"$f":"AO148+N148","v":0},{"$f":"AP148+O148","v":0},{"$f":"AQ148+P148","v":0},{"$f":"AR148+Q148","v":0},{"$f":"AS148+R148","v":0},{"$f":"AT148+S148","v":0},{"$f":"AU148+T148","v":0},{"$f":"AV148+U148","v":0},{"$f":"AW148+V148","v":0},{"$f":"AX148+W148","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X262 - AH148","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AI148","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AJ148","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AK148","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AL148","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AM148","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AN148","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AO148","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AP148","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AQ148","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AR148","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AS148","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AT148","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AU148","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AV148","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AW148","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AX148","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AY148","v":0}]
[null,null,null,"ETC3","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F149:W149)","v":0},null,null,null,null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X275 - AH149","v":0},{"$f":"'Plan_매출액 배부'!$X275 - AI149","v":0},{"$f":"'Plan_매출액 배부'!$X275 - AJ149","v":0},{"$f":"'Plan_매출액 배부'!$X275 - AK149","v":0},{"$f":"'Plan_매출액 배부'!$X275 - AL149","v":0},{"$f":"'Plan_매출액 배부'!$X275 - AM149","v":0},{"$f":"'Plan_매출액 배부'!$X275 - AN149","v":0},{"$f":"'Plan_매출액 배부'!$X275 - AO149","v":0},{"$f":"'Plan_매출액 배부'!$X275 - AP149","v":0},{"$f":"'Plan_매출액 배부'!$X275 - AQ149","v":0},{"$f":"'Plan_매출액 배부'!$X275 - AR149","v":0},{"$f":"'Plan_매출액 배부'!$X275 - AS149","v":0},{"$f":"'Plan_매출액 배부'!$X275 - AT149","v":0},{"$f":"'Plan_매출액 배부'!$X275 - AU149","v":0},{"$f":"'Plan_매출액 배부'!$X275 - AV149","v":0},{"$f":"'Plan_매출액 배부'!$X275 - AW149","v":0},{"$f":"'Plan_매출액 배부'!$X275 - AX149","v":0},{"$f":"'Plan_매출액 배부'!$X275 - AY149","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F150:W150)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X276 - AH150","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AI150","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AJ150","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AK150","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AL150","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AM150","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AN150","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AO150","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AP150","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AQ150","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AR150","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AS150","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AT150","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AU150","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AV150","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AW150","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AX150","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AY150","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X277 - AH151","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AI151","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AJ151","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AK151","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AL151","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AM151","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AN151","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AO151","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AP151","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AQ151","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AR151","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AS151","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AT151","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AU151","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AV151","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AW151","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AX151","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AY151","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X278 - AH152","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AI152","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AJ152","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AK152","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AL152","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AM152","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AN152","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AO152","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AP152","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AQ152","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AR152","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AS152","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AT152","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AU152","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AV152","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AW152","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AX152","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AY152","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X285 - AH153","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AI153","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AJ153","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AK153","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AL153","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AM153","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AN153","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AO153","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AP153","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AQ153","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AR153","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AS153","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AT153","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AU153","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AV153","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AW153","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AX153","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AY153","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X286 - AH154","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AI154","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AJ154","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AK154","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AL154","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AM154","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AN154","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AO154","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AP154","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AQ154","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AR154","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AS154","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AT154","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AU154","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AV154","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AW154","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AX154","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AY154","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,null,"ETC3","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F149:F160)","v":0},{"$f":"SUM(G149:G160)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X149:X160)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"F161","v":0},{"$f":"AH161+G161","v":0},{"$f":"AI161+H161","v":0},{"$f":"AJ161+I161","v":0},{"$f":"AK161+J161","v":0},{"$f":"AL161+K161","v":0},{"$f":"AM161+L161","v":0},{"$f":"AN161+M161","v":0},{"$f":"AO161+N161","v":0},{"$f":"AP161+O161","v":0},{"$f":"AQ161+P161","v":0},{"$f":"AR161+Q161","v":0},{"$f":"AS161+R161","v":0},{"$f":"AT161+S161","v":0},{"$f":"AU161+T161","v":0},{"$f":"AV161+U161","v":0},{"$f":"AW161+V161","v":0},{"$f":"AX161+W161","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X287 - AH161","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AI161","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AJ161","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AK161","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AL161","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AM161","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AN161","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AO161","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AP161","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AQ161","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AR161","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AS161","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AT161","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AU161","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AV161","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AW161","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AX161","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AY161","v":0}]
[null,null,null,"ETC4","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F162:W162)","v":0},null,null,null,null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X300 - AH162","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AI162","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AJ162","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AK162","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AL162","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AM162","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AN162","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AO162","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AP162","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AQ162","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AR162","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AS162","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AT162","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AU162","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AV162","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AW162","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AX162","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AY162","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F163:W163)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X301 - AH163","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AI163","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AJ163","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AK163","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AL163","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AM163","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AN163","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AO163","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AP163","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AQ163","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AR163","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AS163","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AT163","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AU163","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AV163","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AW163","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AX163","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AY163","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X302 - AH164","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AI164","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AJ164","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AK164","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AL164","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AM164","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AN164","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AO164","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AP164","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AQ164","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AR164","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AS164","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AT164","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AU164","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AV164","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AW164","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AX164","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AY164","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X303 - AH165","v":0},{"$f":"'Plan_매출액 배부'!$X303 - AI165","v":0},{"$f":"'Plan_매출액 배부'!$X303 - AJ165","v":0},{"$f":"'Plan_매출액 배부'!$X303 - AK165","v":0},{"$f":"'Plan_매출액 배부'!$X303 - AL165","v":0},{"$f":"'Plan_매출액 배부'!$X303 - AM165","v":0},{"$f":"'Plan_매출액 배부'!$X303 - AN165","v":0},{"$f":"'Plan_매출액 배부'!$X303 - AO165","v":0},{"$f":"'Plan_매출액 배부'!$X303 - AP165","v":0},{"$f":"'Plan_매출액 배부'!$X303 - AQ165","v":0},{"$f":"'Plan_매출액 배부'!$X303 - AR165","v":0},{"$f":"'Plan_매출액 배부'!$X303 - AS165","v":0},{"$f":"'Plan_매출액 배부'!$X303 - AT165","v":0},{"$f":"'Plan_매출액 배부'!$X303 - AU165","v":0},{"$f":"'Plan_매출액 배부'!$X303 - AV165","v":0},{"$f":"'Plan_매출액 배부'!$X303 - AW165","v":0},{"$f":"'Plan_매출액 배부'!$X303 - AX165","v":0},{"$f":"'Plan_매출액 배부'!$X303 - AY165","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X304 - AH166","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AI166","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AJ166","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AK166","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AL166","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AM166","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AN166","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AO166","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AP166","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AQ166","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AR166","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AS166","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AT166","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AU166","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AV166","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AW166","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AX166","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AY166","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X311 - AH167","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AI167","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AJ167","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AK167","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AL167","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AM167","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AN167","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AO167","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AP167","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AQ167","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AR167","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AS167","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AT167","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AU167","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AV167","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AW167","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AX167","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AY167","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,null,"ETC4","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,null,{"$f":"SUM(F162:F173)","v":0},{"$f":"SUM(G162:G173)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X162:X173)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"F174","v":0},{"$f":"AH174+G174","v":0},{"$f":"AI174+H174","v":0},{"$f":"AJ174+I174","v":0},{"$f":"AK174+J174","v":0},{"$f":"AL174+K174","v":0},{"$f":"AM174+L174","v":0},{"$f":"AN174+M174","v":0},{"$f":"AO174+N174","v":0},{"$f":"AP174+O174","v":0},{"$f":"AQ174+P174","v":0},{"$f":"AR174+Q174","v":0},{"$f":"AS174+R174","v":0},{"$f":"AT174+S174","v":0},{"$f":"AU174+T174","v":0},{"$f":"AV174+U174","v":0},{"$f":"AW174+V174","v":0},{"$f":"AX174+W174","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X312 - AH174","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AI174","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AJ174","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AK174","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AL174","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AM174","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AN174","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AO174","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AP174","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AQ174","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AR174","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AS174","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AT174","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AU174","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AV174","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AW174","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AX174","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AY174","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X175 - AH175","v":0},{"$f":"'Plan_매출액 배부'!$X175 - AI175","v":0},{"$f":"'Plan_매출액 배부'!$X175 - AJ175","v":0},{"$f":"'Plan_매출액 배부'!$X175 - AK175","v":0},{"$f":"'Plan_매출액 배부'!$X175 - AL175","v":0},{"$f":"'Plan_매출액 배부'!$X175 - AM175","v":0},{"$f":"'Plan_매출액 배부'!$X175 - AN175","v":0},{"$f":"'Plan_매출액 배부'!$X175 - AO175","v":0},{"$f":"'Plan_매출액 배부'!$X175 - AP175","v":0},{"$f":"'Plan_매출액 배부'!$X175 - AQ175","v":0},{"$f":"'Plan_매출액 배부'!$X175 - AR175","v":0},{"$f":"'Plan_매출액 배부'!$X175 - AS175","v":0},{"$f":"'Plan_매출액 배부'!$X175 - AT175","v":0},{"$f":"'Plan_매출액 배부'!$X175 - AU175","v":0},{"$f":"'Plan_매출액 배부'!$X175 - AV175","v":0},{"$f":"'Plan_매출액 배부'!$X175 - AW175","v":0},{"$f":"'Plan_매출액 배부'!$X175 - AX175","v":0},{"$f":"'Plan_매출액 배부'!$X175 - AY175","v":0}]
[null,null,"외부인력 매출 (외주 계약 인력)","BP_OUTS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F176:W176)","v":0},null,null,null,null,null,null,"외부인력 매출 (외주 계약 인력)","LME",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"외부인력 매출 (외주 계약 인력)","LME",null,{"$f":"'Plan_매출액 배부'!$X176 - AH176","v":0},{"$f":"'Plan_매출액 배부'!$X176 - AI176","v":0},{"$f":"'Plan_매출액 배부'!$X176 - AJ176","v":0},{"$f":"'Plan_매출액 배부'!$X176 - AK176","v":0},{"$f":"'Plan_매출액 배부'!$X176 - AL176","v":0},{"$f":"'Plan_매출액 배부'!$X176 - AM176","v":0},{"$f":"'Plan_매출액 배부'!$X176 - AN176","v":0},{"$f":"'Plan_매출액 배부'!$X176 - AO176","v":0},{"$f":"'Plan_매출액 배부'!$X176 - AP176","v":0},{"$f":"'Plan_매출액 배부'!$X176 - AQ176","v":0},{"$f":"'Plan_매출액 배부'!$X176 - AR176","v":0},{"$f":"'Plan_매출액 배부'!$X176 - AS176","v":0},{"$f":"'Plan_매출액 배부'!$X176 - AT176","v":0},{"$f":"'Plan_매출액 배부'!$X176 - AU176","v":0},{"$f":"'Plan_매출액 배부'!$X176 - AV176","v":0},{"$f":"'Plan_매출액 배부'!$X176 - AW176","v":0},{"$f":"'Plan_매출액 배부'!$X176 - AX176","v":0},{"$f":"'Plan_매출액 배부'!$X176 - AY176","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F177:W177)","v":0},null,null,null,null,null,null,null,"NWV",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NWV",null,{"$f":"'Plan_매출액 배부'!$X177 - AH177","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AI177","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AJ177","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AK177","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AL177","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AM177","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AN177","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AO177","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AP177","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AQ177","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AR177","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AS177","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AT177","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AU177","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AV177","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AW177","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AX177","v":0},{"$f":"'Plan_매출액 배부'!$X177 - AY177","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,"SE",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"SE",null,{"$f":"'Plan_매출액 배부'!$X178 - AH178","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AI178","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AJ178","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AK178","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AL178","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AM178","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AN178","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AO178","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AP178","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AQ178","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AR178","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AS178","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AT178","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AU178","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AV178","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AW178","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AX178","v":0},{"$f":"'Plan_매출액 배부'!$X178 - AY178","v":0}]
[null,null,null,"CON_DT",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,"BI",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"BI",null,{"$f":"'Plan_매출액 배부'!$X179 - AH179","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AI179","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AJ179","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AK179","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AL179","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AM179","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AN179","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AO179","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AP179","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AQ179","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AR179","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AS179","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AT179","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AU179","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AV179","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AW179","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AX179","v":0},{"$f":"'Plan_매출액 배부'!$X179 - AY179","v":0}]
[null,null,null,"HR_CONS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,"OUTS",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"OUTS",null,{"$f":"'Plan_매출액 배부'!$X180 - AH180","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AI180","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AJ180","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AK180","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AL180","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AM180","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AN180","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AO180","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AP180","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AQ180","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AR180","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AS180","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AT180","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AU180","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AV180","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AW180","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AX180","v":0},{"$f":"'Plan_매출액 배부'!$X180 - AY180","v":0}]
[null,null,null,"BP_AWS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Actual_집계표!DR19:DR48)","v":0},0,null,null,null,null,null,null,null,"NET",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET",null,{"$f":"'Plan_매출액 배부'!$X181 - AH181","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AI181","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AJ181","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AK181","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AL181","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AM181","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AN181","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AO181","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AP181","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AQ181","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AR181","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AS181","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AT181","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AU181","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AV181","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AW181","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AX181","v":0},{"$f":"'Plan_매출액 배부'!$X181 - AY181","v":0}]
[null,null,null,"EMGT_GB",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,"EMGT_EE",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,"ETC1",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,"ETC2",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,"ETC3",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Actual_집계표!DR19:DR48)","v":0},0]
[null,null,null,"ETC4",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DA19:DA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DB19:DB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DC19:DC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DD19:DD48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DE19:DE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DF19:DF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DG19:DG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DH19:DH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DI19:DI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DJ19:DJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DK19:DK48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DL19:DL48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DM19:DM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DN19:DN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DO19:DO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DP19:DP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DQ19:DQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",'Actual_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Actual_집계표!DR19:DR48)","v":0},{"$f":"SUM(F187:W187)","v":0}]
[]
[null,"사내 매출","자체인력 매출","BP_OUTS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!DT19:DT48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!DU19:DU48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!DV19:DV48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!DW19:DW48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!DX19:DX48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!DY19:DY48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!DZ19:DZ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!EA19:EA48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!EB19:EB48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!EC19:EC48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!ED19:ED48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!EE19:EE48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!EF19:EF48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!EG19:EG48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!EH19:EH48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!EI19:EI48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!EJ19:EJ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Actual_집계표!EK19:EK48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$189),Actual_집계표!FD19:FD48)","v":0},{"$f":"SUM(F189:W189)","v":0}]
[null,"(SBU대상)",null,"BP_CLD",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!DT19:DT48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!DU19:DU48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!DV19:DV48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!DW19:DW48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!DX19:DX48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!DY19:DY48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!DZ19:DZ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!EA19:EA48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!EB19:EB48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!EC19:EC48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!ED19:ED48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!EE19:EE48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!EF19:EF48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!EG19:EG48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!EH19:EH48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!EI19:EI48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!EJ19:EJ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Actual_집계표!EK19:EK48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$190),Actual_집계표!FD19:FD48)","v":0},{"$f":"SUM(F190:W190)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!DT19:DT48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!DU19:DU48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!DV19:DV48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!DW19:DW48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!DX19:DX48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!DY19:DY48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!DZ19:DZ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!EA19:EA48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!EB19:EB48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!EC19:EC48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!ED19:ED48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!EE19:EE48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!EF19:EF48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!EG19:EG48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!EH19:EH48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!EI19:EI48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!EJ19:EJ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Actual_집계표!EK19:EK48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$191),Actual_집계표!FD19:FD48)","v":0},0]
[null,null,null,"CON_DT",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!DT19:DT48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!DU19:DU48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!DV19:DV48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!DW19:DW48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!DX19:DX48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!DY19:DY48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!DZ19:DZ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!EA19:EA48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!EB19:EB48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!EC19:EC48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!ED19:ED48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!EE19:EE48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!EF19:EF48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!EG19:EG48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!EH19:EH48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!EI19:EI48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!EJ19:EJ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Actual_집계표!EK19:EK48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$192),Actual_집계표!FD19:FD48)","v":0},0]
[null,null,null,"HR_CONS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!DT19:DT48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!DU19:DU48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!DV19:DV48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!DW19:DW48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!DX19:DX48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!DY19:DY48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!DZ19:DZ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!EA19:EA48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!EB19:EB48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!EC19:EC48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!ED19:ED48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!EE19:EE48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!EF19:EF48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!EG19:EG48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!EH19:EH48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!EI19:EI48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!EJ19:EJ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Actual_집계표!EK19:EK48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$193),Actual_집계표!FD19:FD48)","v":0},0]
[null,null,null,"BP_AWS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!DT19:DT48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!DU19:DU48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!DV19:DV48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!DW19:DW48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!DX19:DX48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!DY19:DY48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!DZ19:DZ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!EA19:EA48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!EB19:EB48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!EC19:EC48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!ED19:ED48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!EE19:EE48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!EF19:EF48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!EG19:EG48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!EH19:EH48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!EI19:EI48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!EJ19:EJ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Actual_집계표!EK19:EK48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$194),Actual_집계표!FD19:FD48)","v":0},0]
[null,null,null,"EMGT_GB",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!DT19:DT48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!DU19:DU48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!DV19:DV48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!DW19:DW48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!DX19:DX48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!DY19:DY48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!DZ19:DZ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!EA19:EA48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!EB19:EB48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!EC19:EC48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!ED19:ED48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!EE19:EE48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!EF19:EF48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!EG19:EG48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!EH19:EH48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!EI19:EI48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!EJ19:EJ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Actual_집계표!EK19:EK48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$195),Actual_집계표!FD19:FD48)","v":0},0]
[null,null,null,"EMGT_EE",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!DT19:DT48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!DU19:DU48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!DV19:DV48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!DW19:DW48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!DX19:DX48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!DY19:DY48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!DZ19:DZ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!EA19:EA48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!EB19:EB48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!EC19:EC48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!ED19:ED48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!EE19:EE48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!EF19:EF48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!EG19:EG48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!EH19:EH48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!EI19:EI48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!EJ19:EJ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Actual_집계표!EK19:EK48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$196),Actual_집계표!FD19:FD48)","v":0},0]
[null,null,null,"ETC1",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!DT19:DT48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!DU19:DU48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!DV19:DV48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!DW19:DW48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!DX19:DX48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!DY19:DY48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!DZ19:DZ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!EA19:EA48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!EB19:EB48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!EC19:EC48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!ED19:ED48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!EE19:EE48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!EF19:EF48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!EG19:EG48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!EH19:EH48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!EI19:EI48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!EJ19:EJ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Actual_집계표!EK19:EK48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$197),Actual_집계표!FD19:FD48)","v":0},0]
[null,null,null,"ETC2",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!DT19:DT48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!DU19:DU48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!DV19:DV48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!DW19:DW48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!DX19:DX48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!DY19:DY48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!DZ19:DZ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!EA19:EA48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!EB19:EB48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!EC19:EC48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!ED19:ED48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!EE19:EE48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!EF19:EF48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!EG19:EG48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!EH19:EH48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!EI19:EI48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!EJ19:EJ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Actual_집계표!EK19:EK48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$198),Actual_집계표!FD19:FD48)","v":0},0]
[null,null,null,"ETC3",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!DT19:DT48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!DU19:DU48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!DV19:DV48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!DW19:DW48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!DX19:DX48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!DY19:DY48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!DZ19:DZ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!EA19:EA48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!EB19:EB48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!EC19:EC48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!ED19:ED48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!EE19:EE48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!EF19:EF48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!EG19:EG48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!EH19:EH48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!EI19:EI48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!EJ19:EJ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Actual_집계표!EK19:EK48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$199),Actual_집계표!FD19:FD48)","v":0},0]
[null,null,null,"ETC4",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!DT19:DT48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!DU19:DU48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!DV19:DV48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!DW19:DW48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!DX19:DX48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!DY19:DY48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!DZ19:DZ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!EA19:EA48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!EB19:EB48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!EC19:EC48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!ED19:ED48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!EE19:EE48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!EF19:EF48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!EG19:EG48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!EH19:EH48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!EI19:EI48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!EJ19:EJ48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Actual_집계표!EK19:EK48)+SUMIF(Actual_집계표!$BV$19:$BV$48,CONCATENATE(\"=내부거래: \",'Actual_매출액 배부'!$D$200),Actual_집계표!FD19:FD48)","v":0},{"$f":"SUM(F200:W200)","v":0}]
[]
[null,null,"외부인력 매출 (타 사업부 인력)","BP_OUTS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Actual_집계표!EK19:EK48)","v":0},{"$f":"SUM(F202:W202)","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Actual_집계표!EK19:EK48)","v":0},{"$f":"SUM(F203:W203)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"CON_DT",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"HR_CONS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"BP_AWS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"EMGT_GB",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"EMGT_EE",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"ETC1",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"ETC2",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"ETC3",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"ETC4",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Actual_집계표!EK19:EK48)","v":0},{"$f":"SUM(F213:W213)","v":0}]
[]
[null,null,"외부인력 매출 (외주 계약 인력)","BP_OUTS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Actual_집계표!EK19:EK48)","v":0},{"$f":"SUM(F215:W215)","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Actual_집계표!EK19:EK48)","v":0},{"$f":"SUM(F216:W216)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"CON_DT",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"HR_CONS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"BP_AWS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"EMGT_GB",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"EMGT_EE",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"ETC1",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"ETC2",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"ETC3",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Actual_집계표!EK19:EK48)","v":0},0]
[null,null,null,"ETC4",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Actual_집계표!EK19:EK48)","v":0},0]
[]
[]
[]
[null,"Special D/C 배부 (원)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"월단위 매출 누적 Table - 프로젝트 인력 초과투입에 따른 매출 over 상황 반영위한 목적",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plan 매출액 총액 (계약 매출액) - 월 단위 매출 누적 = 매출을 일찍 소진 하는 경우에 대한 최종 보정 값"]
[null,null,null,null,null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18","Row Total",null,null,null,null,null,null,null,null,null,{"$f":"F231","v":"M1"},{"$f":"G231","v":"M2"},{"$f":"H231","v":"M3"},{"$f":"I231","v":"M4"},{"$f":"J231","v":"M5"},{"$f":"K231","v":"M6"},{"$f":"L231","v":"M7"},{"$f":"M231","v":"M8"},{"$f":"N231","v":"M9"},{"$f":"O231","v":"M10"},{"$f":"P231","v":"M11"},{"$f":"Q231","v":"M12"},{"$f":"R231","v":"M13"},{"$f":"S231","v":"M14"},{"$f":"T231","v":"M15"},{"$f":"U231","v":"M16"},{"$f":"V231","v":"M17"},{"$f":"W231","v":"M18"},null,null,null,null,null,null,{"$f":"AH231","v":"M1"},{"$f":"AI231","v":"M2"},{"$f":"AJ231","v":"M3"},{"$f":"AK231","v":"M4"},{"$f":"AL231","v":"M5"},{"$f":"AM231","v":"M6"},{"$f":"AN231","v":"M7"},{"$f":"AO231","v":"M8"},{"$f":"AP231","v":"M9"},{"$f":"AQ231","v":"M10"},{"$f":"AR231","v":"M11"},{"$f":"AS231","v":"M12"},{"$f":"AT231","v":"M13"},{"$f":"AU231","v":"M14"},{"$f":"AV231","v":"M15"},{"$f":"AW231","v":"M16"},{"$f":"AX231","v":"M17"},{"$f":"AY231","v":"M18"}]
[null,null,null,null,null,{"$f":"F4","v":2022},2022,2022,2022,2023,"","","","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,{"$f":"F232","v":2022},2022,2022,2022,2023,"","","","","","","","","","","","","",null,null,null,null,null,null,{"$f":"AH232","v":2022},2022,2022,2022,2023,"","","","","","","","","","","","",""]
[null,"매출 분류","매출 상세 분류","매출 귀속 SBU",null,{"$f":"F5","v":9},10,11,12,1,"","","","","","","","","","","","","",null,null,null,null,null,null,"매출 분류","매출 상세 분류","매출 귀속 SBU",null,{"$f":"F233","v":9},10,11,12,1,"","","","","","","","","","","","","",null,null,"매출 분류","매출 상세 분류","매출 귀속 SBU",null,9,10,11,12,1,"","","","","","","","","","","","",""]
[null,"사외 매출","자체인력 매출","BP_OUTS",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F6/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":437118.97738446412},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G6/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":732153.39233038353},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H6/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":635201.5732546706},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I6/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":484759.09537856438},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J6/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":260766.96165191755},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K6/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L6/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M6/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N6/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O6/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P6/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q6/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R6/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S6/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T6/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U6/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V6/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W6/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F234:W234)","v":2550000},null,null,null,null,null,"사외 매출","자체인력 매출","LME",null,{"$f":"F234","v":437118.97738446412},{"$f":"AH234+G234","v":1169272.3697148478},{"$f":"AI234+H234","v":1804473.9429695182},{"$f":"AJ234+I234","v":2289233.0383480825},{"$f":"AK234+J234","v":2550000},{"$f":"AL234+K234","v":2550000},{"$f":"AM234+L234","v":2550000},{"$f":"AN234+M234","v":2550000},{"$f":"AO234+N234","v":2550000},{"$f":"AP234+O234","v":2550000},{"$f":"AQ234+P234","v":2550000},{"$f":"AR234+Q234","v":2550000},{"$f":"AS234+R234","v":2550000},{"$f":"AT234+S234","v":2550000},{"$f":"AU234+T234","v":2550000},{"$f":"AV234+U234","v":2550000},{"$f":"AW234+V234","v":2550000},{"$f":"AX234+W234","v":2550000},null,null,"사외 매출","자체인력 매출","LME",null,{"$f":"'Plan_매출액 배부'!$X234 - AH234","v":2112881.0226155361},{"$f":"'Plan_매출액 배부'!$X234 - AI234","v":1380727.6302851522},{"$f":"'Plan_매출액 배부'!$X234 - AJ234","v":745526.05703048175},{"$f":"'Plan_매출액 배부'!$X234 - AK234","v":260766.96165191755},{"$f":"'Plan_매출액 배부'!$X234 - AL234","v":0},{"$f":"'Plan_매출액 배부'!$X234 - AM234","v":0},{"$f":"'Plan_매출액 배부'!$X234 - AN234","v":0},{"$f":"'Plan_매출액 배부'!$X234 - AO234","v":0},{"$f":"'Plan_매출액 배부'!$X234 - AP234","v":0},{"$f":"'Plan_매출액 배부'!$X234 - AQ234","v":0},{"$f":"'Plan_매출액 배부'!$X234 - AR234","v":0},{"$f":"'Plan_매출액 배부'!$X234 - AS234","v":0},{"$f":"'Plan_매출액 배부'!$X234 - AT234","v":0},{"$f":"'Plan_매출액 배부'!$X234 - AU234","v":0},{"$f":"'Plan_매출액 배부'!$X234 - AV234","v":0},{"$f":"'Plan_매출액 배부'!$X234 - AW234","v":0},{"$f":"'Plan_매출액 배부'!$X234 - AX234","v":0},{"$f":"'Plan_매출액 배부'!$X234 - AY234","v":0}]
[null,"(고객사대상)",null,"BP_CLD",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F7/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G7/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H7/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I7/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J7/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K7/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L7/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M7/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N7/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O7/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P7/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q7/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R7/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S7/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T7/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U7/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V7/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W7/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F235:W235)","v":0},null,null,null,null,null,"(고객사대상)",null,"NWV",null,{"$f":"F235","v":0},{"$f":"AH235+G235","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,"(고객사대상)",null,"NWV",null,{"$f":"'Plan_매출액 배부'!$X235 - AH235","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AI235","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AJ235","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AK235","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AL235","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AM235","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AN235","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AO235","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AP235","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AQ235","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AR235","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AS235","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AT235","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AU235","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AV235","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AW235","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AX235","v":0},{"$f":"'Plan_매출액 배부'!$X235 - AY235","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F8/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G8/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H8/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I8/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J8/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K8/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L8/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M8/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N8/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O8/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P8/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q8/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R8/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S8/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T8/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U8/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V8/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W8/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,"SE",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"SE",null,{"$f":"'Plan_매출액 배부'!$X236 - AH236","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AI236","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AJ236","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AK236","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AL236","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AM236","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AN236","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AO236","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AP236","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AQ236","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AR236","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AS236","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AT236","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AU236","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AV236","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AW236","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AX236","v":0},{"$f":"'Plan_매출액 배부'!$X236 - AY236","v":0}]
[null,null,null,"CON_DT",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F9/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G9/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H9/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I9/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J9/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K9/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L9/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M9/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N9/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O9/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P9/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q9/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R9/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S9/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T9/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U9/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V9/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W9/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,"BI",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"BI",null,{"$f":"'Plan_매출액 배부'!$X237 - AH237","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AI237","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AJ237","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AK237","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AL237","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AM237","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AN237","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AO237","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AP237","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AQ237","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AR237","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AS237","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AT237","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AU237","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AV237","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AW237","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AX237","v":0},{"$f":"'Plan_매출액 배부'!$X237 - AY237","v":0}]
[null,null,null,"HR_CONS",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F10/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G10/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H10/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I10/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J10/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K10/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L10/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M10/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N10/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O10/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P10/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q10/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R10/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S10/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T10/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U10/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V10/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W10/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,"OUTS",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"OUTS",null,{"$f":"'Plan_매출액 배부'!$X238 - AH238","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AI238","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AJ238","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AK238","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AL238","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AM238","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AN238","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AO238","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AP238","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AQ238","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AR238","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AS238","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AT238","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AU238","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AV238","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AW238","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AX238","v":0},{"$f":"'Plan_매출액 배부'!$X238 - AY238","v":0}]
[null,null,null,"BP_AWS",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F11/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G11/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H11/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I11/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J11/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K11/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L11/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M11/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N11/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O11/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P11/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q11/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R11/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S11/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T11/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U11/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V11/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W11/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,"NET",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET",null,{"$f":"'Plan_매출액 배부'!$X239 - AH239","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AI239","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AJ239","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AK239","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AL239","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AM239","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AN239","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AO239","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AP239","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AQ239","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AR239","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AS239","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AT239","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AU239","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AV239","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AW239","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AX239","v":0},{"$f":"'Plan_매출액 배부'!$X239 - AY239","v":0}]
[null,null,null,"EMGT_GB",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F12/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G12/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H12/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I12/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J12/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K12/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L12/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M12/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N12/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O12/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P12/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q12/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R12/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S12/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T12/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U12/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V12/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W12/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,"EMGT_EE",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F13/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G13/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H13/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I13/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J13/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K13/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L13/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M13/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N13/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O13/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P13/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q13/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R13/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S13/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T13/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U13/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V13/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W13/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,"ETC1",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F14/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G14/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H14/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I14/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J14/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K14/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L14/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M14/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N14/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O14/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P14/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q14/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R14/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S14/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T14/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U14/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V14/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W14/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,"ETC2",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F15/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G15/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H15/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I15/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J15/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K15/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L15/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M15/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N15/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O15/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P15/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q15/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R15/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S15/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T15/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U15/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V15/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W15/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,"ETC3",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F16/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G16/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H16/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I16/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J16/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K16/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L16/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M16/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N16/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O16/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P16/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q16/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R16/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S16/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T16/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U16/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V16/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W16/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,"ETC4",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F17/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G17/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H17/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I17/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J17/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K17/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L17/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M17/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N17/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O17/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P17/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q17/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R17/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S17/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T17/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U17/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V17/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W17/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F245:W245)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X246 - AH246","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AI246","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AJ246","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AK246","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AL246","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AM246","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AN246","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AO246","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AP246","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AQ246","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AR246","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AS246","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AT246","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AU246","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AV246","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AW246","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AX246","v":0},{"$f":"'Plan_매출액 배부'!$X246 - AY246","v":0}]
[null,null,null,"BP_OUTS","BP_OUTS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F247:W247)","v":0},null,null,null,null,null,null,null,"LME","LME","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,"LME","LME",{"$f":"'Plan_매출액 배부'!$X247 - AH247","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X247 - AI247","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X247 - AJ247","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X247 - AK247","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X247 - AL247","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X247 - AM247","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X247 - AN247","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X247 - AO247","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X247 - AP247","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X247 - AQ247","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X247 - AR247","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X247 - AS247","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X247 - AT247","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X247 - AU247","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X247 - AV247","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X247 - AW247","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X247 - AX247","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X247 - AY247","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"BP_CLD",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F20/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G20/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H20/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I20/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J20/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K20/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L20/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M20/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N20/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O20/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P20/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q20/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R20/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S20/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T20/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U20/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V20/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W20/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F248:W248)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X248 - AH248","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AI248","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AJ248","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AK248","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AL248","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AM248","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AN248","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AO248","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AP248","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AQ248","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AR248","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AS248","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AT248","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AU248","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AV248","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AW248","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AX248","v":0},{"$f":"'Plan_매출액 배부'!$X248 - AY248","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F21/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G21/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H21/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I21/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J21/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K21/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L21/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M21/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N21/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O21/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P21/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q21/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R21/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S21/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T21/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U21/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V21/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W21/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X249 - AH249","v":0},{"$f":"'Plan_매출액 배부'!$X249 - AI249","v":0},{"$f":"'Plan_매출액 배부'!$X249 - AJ249","v":0},{"$f":"'Plan_매출액 배부'!$X249 - AK249","v":0},{"$f":"'Plan_매출액 배부'!$X249 - AL249","v":0},{"$f":"'Plan_매출액 배부'!$X249 - AM249","v":0},{"$f":"'Plan_매출액 배부'!$X249 - AN249","v":0},{"$f":"'Plan_매출액 배부'!$X249 - AO249","v":0},{"$f":"'Plan_매출액 배부'!$X249 - AP249","v":0},{"$f":"'Plan_매출액 배부'!$X249 - AQ249","v":0},{"$f":"'Plan_매출액 배부'!$X249 - AR249","v":0},{"$f":"'Plan_매출액 배부'!$X249 - AS249","v":0},{"$f":"'Plan_매출액 배부'!$X249 - AT249","v":0},{"$f":"'Plan_매출액 배부'!$X249 - AU249","v":0},{"$f":"'Plan_매출액 배부'!$X249 - AV249","v":0},{"$f":"'Plan_매출액 배부'!$X249 - AW249","v":0},{"$f":"'Plan_매출액 배부'!$X249 - AX249","v":0},{"$f":"'Plan_매출액 배부'!$X249 - AY249","v":0}]
[null,null,null,null,"CON_DT",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F22/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G22/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H22/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I22/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J22/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K22/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L22/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M22/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N22/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O22/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P22/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q22/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R22/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S22/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T22/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U22/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V22/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W22/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X250 - AH250","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AI250","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AJ250","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AK250","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AL250","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AM250","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AN250","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AO250","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AP250","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AQ250","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AR250","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AS250","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AT250","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AU250","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AV250","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AW250","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AX250","v":0},{"$f":"'Plan_매출액 배부'!$X250 - AY250","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F23/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G23/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H23/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I23/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J23/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K23/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L23/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M23/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N23/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O23/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P23/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q23/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R23/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S23/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T23/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U23/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V23/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W23/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X251 - AH251","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AI251","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AJ251","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AK251","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AL251","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AM251","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AN251","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AO251","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AP251","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AQ251","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AR251","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AS251","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AT251","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AU251","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AV251","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AW251","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AX251","v":0},{"$f":"'Plan_매출액 배부'!$X251 - AY251","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F24/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G24/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H24/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I24/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J24/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K24/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L24/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M24/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N24/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O24/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P24/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q24/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R24/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S24/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T24/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U24/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V24/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W24/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X252 - AH252","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AI252","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AJ252","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AK252","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AL252","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AM252","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AN252","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AO252","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AP252","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AQ252","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AR252","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AS252","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AT252","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AU252","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AV252","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AW252","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AX252","v":0},{"$f":"'Plan_매출액 배부'!$X252 - AY252","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F25/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G25/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H25/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I25/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J25/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K25/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L25/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M25/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N25/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O25/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P25/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q25/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R25/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S25/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T25/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U25/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V25/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W25/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F26/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G26/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H26/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I26/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J26/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K26/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L26/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M26/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N26/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O26/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P26/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q26/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R26/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S26/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T26/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U26/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V26/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W26/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F27/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G27/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H27/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I27/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J27/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K27/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L27/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M27/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N27/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O27/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P27/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q27/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R27/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S27/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T27/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U27/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V27/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W27/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F28/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G28/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H28/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I28/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J28/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K28/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L28/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M28/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N28/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O28/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P28/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q28/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R28/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S28/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T28/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U28/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V28/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W28/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F29/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G29/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H29/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I29/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J29/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K29/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L29/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M29/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N29/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O29/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P29/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q29/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R29/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S29/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T29/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U29/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V29/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W29/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F30/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G30/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H30/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I30/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J30/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K30/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L30/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M30/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N30/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O30/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P30/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q30/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R30/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S30/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T30/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U30/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V30/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W30/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,"외부인력 매출 (타 사업부 인력)",null,null,{"$f":"SUM(F247:F258)","v":0},{"$f":"SUM(G247:G258)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X247:X258)","v":0},null,null,null,null,null,null,"외부인력 매출 (타 사업부 인력)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"외부인력 매출 (타 사업부 인력)",null,null,{"$f":"'Plan_매출액 배부'!$X259 - AH259","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AI259","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AJ259","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AK259","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AL259","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AM259","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AN259","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AO259","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AP259","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AQ259","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AR259","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AS259","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AT259","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AU259","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AV259","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AW259","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AX259","v":0},{"$f":"'Plan_매출액 배부'!$X259 - AY259","v":0}]
[null,null,null,"BP_CLD","BP_OUTS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F32/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G32/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H32/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I32/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J32/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K32/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L32/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M32/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N32/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O32/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P32/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q32/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R32/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S32/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T32/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U32/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V32/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W32/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F260:W260)","v":0},null,null,null,null,null,null,null,"NWV","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NWV","LME",{"$f":"'Plan_매출액 배부'!$X260 - AH260","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AI260","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AJ260","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AK260","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AL260","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AM260","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AN260","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AO260","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AP260","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AQ260","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AR260","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AS260","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AT260","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AU260","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AV260","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AW260","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AX260","v":0},{"$f":"'Plan_매출액 배부'!$X260 - AY260","v":0}]
[null,null,null,null,"BP_CLD","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,null,null,null,null,null,null,"NWV","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X261 - AH261","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X261 - AI261","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X261 - AJ261","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X261 - AK261","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X261 - AL261","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X261 - AM261","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X261 - AN261","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X261 - AO261","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X261 - AP261","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X261 - AQ261","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X261 - AR261","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X261 - AS261","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X261 - AT261","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X261 - AU261","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X261 - AV261","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X261 - AW261","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X261 - AX261","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X261 - AY261","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"CON_BDC",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F34/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G34/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H34/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I34/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J34/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K34/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L34/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M34/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N34/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O34/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P34/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q34/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R34/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S34/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T34/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U34/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V34/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W34/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X262 - AH262","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AI262","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AJ262","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AK262","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AL262","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AM262","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AN262","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AO262","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AP262","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AQ262","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AR262","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AS262","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AT262","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AU262","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AV262","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AW262","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AX262","v":0},{"$f":"'Plan_매출액 배부'!$X262 - AY262","v":0}]
[null,null,null,null,"CON_DT",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F35/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G35/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H35/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I35/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J35/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K35/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L35/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M35/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N35/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O35/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P35/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q35/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R35/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S35/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T35/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U35/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V35/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W35/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X263 - AH263","v":0},{"$f":"'Plan_매출액 배부'!$X263 - AI263","v":0},{"$f":"'Plan_매출액 배부'!$X263 - AJ263","v":0},{"$f":"'Plan_매출액 배부'!$X263 - AK263","v":0},{"$f":"'Plan_매출액 배부'!$X263 - AL263","v":0},{"$f":"'Plan_매출액 배부'!$X263 - AM263","v":0},{"$f":"'Plan_매출액 배부'!$X263 - AN263","v":0},{"$f":"'Plan_매출액 배부'!$X263 - AO263","v":0},{"$f":"'Plan_매출액 배부'!$X263 - AP263","v":0},{"$f":"'Plan_매출액 배부'!$X263 - AQ263","v":0},{"$f":"'Plan_매출액 배부'!$X263 - AR263","v":0},{"$f":"'Plan_매출액 배부'!$X263 - AS263","v":0},{"$f":"'Plan_매출액 배부'!$X263 - AT263","v":0},{"$f":"'Plan_매출액 배부'!$X263 - AU263","v":0},{"$f":"'Plan_매출액 배부'!$X263 - AV263","v":0},{"$f":"'Plan_매출액 배부'!$X263 - AW263","v":0},{"$f":"'Plan_매출액 배부'!$X263 - AX263","v":0},{"$f":"'Plan_매출액 배부'!$X263 - AY263","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F36/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G36/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H36/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I36/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J36/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K36/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L36/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M36/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N36/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O36/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P36/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q36/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R36/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S36/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T36/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U36/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V36/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W36/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X264 - AH264","v":0},{"$f":"'Plan_매출액 배부'!$X264 - AI264","v":0},{"$f":"'Plan_매출액 배부'!$X264 - AJ264","v":0},{"$f":"'Plan_매출액 배부'!$X264 - AK264","v":0},{"$f":"'Plan_매출액 배부'!$X264 - AL264","v":0},{"$f":"'Plan_매출액 배부'!$X264 - AM264","v":0},{"$f":"'Plan_매출액 배부'!$X264 - AN264","v":0},{"$f":"'Plan_매출액 배부'!$X264 - AO264","v":0},{"$f":"'Plan_매출액 배부'!$X264 - AP264","v":0},{"$f":"'Plan_매출액 배부'!$X264 - AQ264","v":0},{"$f":"'Plan_매출액 배부'!$X264 - AR264","v":0},{"$f":"'Plan_매출액 배부'!$X264 - AS264","v":0},{"$f":"'Plan_매출액 배부'!$X264 - AT264","v":0},{"$f":"'Plan_매출액 배부'!$X264 - AU264","v":0},{"$f":"'Plan_매출액 배부'!$X264 - AV264","v":0},{"$f":"'Plan_매출액 배부'!$X264 - AW264","v":0},{"$f":"'Plan_매출액 배부'!$X264 - AX264","v":0},{"$f":"'Plan_매출액 배부'!$X264 - AY264","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F37/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G37/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H37/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I37/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J37/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K37/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L37/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M37/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N37/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O37/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P37/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q37/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R37/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S37/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T37/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U37/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V37/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W37/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X265 - AH265","v":0},{"$f":"'Plan_매출액 배부'!$X265 - AI265","v":0},{"$f":"'Plan_매출액 배부'!$X265 - AJ265","v":0},{"$f":"'Plan_매출액 배부'!$X265 - AK265","v":0},{"$f":"'Plan_매출액 배부'!$X265 - AL265","v":0},{"$f":"'Plan_매출액 배부'!$X265 - AM265","v":0},{"$f":"'Plan_매출액 배부'!$X265 - AN265","v":0},{"$f":"'Plan_매출액 배부'!$X265 - AO265","v":0},{"$f":"'Plan_매출액 배부'!$X265 - AP265","v":0},{"$f":"'Plan_매출액 배부'!$X265 - AQ265","v":0},{"$f":"'Plan_매출액 배부'!$X265 - AR265","v":0},{"$f":"'Plan_매출액 배부'!$X265 - AS265","v":0},{"$f":"'Plan_매출액 배부'!$X265 - AT265","v":0},{"$f":"'Plan_매출액 배부'!$X265 - AU265","v":0},{"$f":"'Plan_매출액 배부'!$X265 - AV265","v":0},{"$f":"'Plan_매출액 배부'!$X265 - AW265","v":0},{"$f":"'Plan_매출액 배부'!$X265 - AX265","v":0},{"$f":"'Plan_매출액 배부'!$X265 - AY265","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F38/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G38/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H38/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I38/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J38/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K38/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L38/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M38/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N38/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O38/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P38/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q38/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R38/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S38/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T38/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U38/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V38/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W38/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F39/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G39/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H39/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I39/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J39/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K39/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L39/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M39/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N39/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O39/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P39/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q39/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R39/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S39/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T39/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U39/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V39/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W39/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F40/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G40/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H40/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I40/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J40/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K40/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L40/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M40/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N40/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O40/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P40/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q40/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R40/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S40/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T40/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U40/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V40/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W40/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F41/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G41/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H41/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I41/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J41/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K41/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L41/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M41/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N41/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O41/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P41/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q41/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R41/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S41/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T41/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U41/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V41/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W41/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F42/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G42/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H42/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I42/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J42/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K42/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L42/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M42/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N42/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O42/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P42/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q42/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R42/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S42/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T42/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U42/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V42/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W42/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F43/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G43/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H43/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I43/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J43/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K43/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L43/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M43/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N43/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O43/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P43/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q43/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R43/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S43/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T43/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U43/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V43/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W43/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F260:F271)","v":0},{"$f":"SUM(G260:G271)","v":0},{"$f":"SUM(H260:H271)","v":0},{"$f":"SUM(I260:I271)","v":0},{"$f":"SUM(J260:J271)","v":0},{"$f":"SUM(K260:K271)","v":0},{"$f":"SUM(L260:L271)","v":0},{"$f":"SUM(M260:M271)","v":0},{"$f":"SUM(N260:N271)","v":0},{"$f":"SUM(O260:O271)","v":0},{"$f":"SUM(P260:P271)","v":0},{"$f":"SUM(Q260:Q271)","v":0},{"$f":"SUM(R260:R271)","v":0},{"$f":"SUM(S260:S271)","v":0},{"$f":"SUM(T260:T271)","v":0},{"$f":"SUM(U260:U271)","v":0},{"$f":"SUM(V260:V271)","v":0},{"$f":"SUM(W260:W271)","v":0},{"$f":"SUM(X260:X271)","v":0},null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X272 - AH272","v":0},{"$f":"'Plan_매출액 배부'!$X272 - AI272","v":0},{"$f":"'Plan_매출액 배부'!$X272 - AJ272","v":0},{"$f":"'Plan_매출액 배부'!$X272 - AK272","v":0},{"$f":"'Plan_매출액 배부'!$X272 - AL272","v":0},{"$f":"'Plan_매출액 배부'!$X272 - AM272","v":0},{"$f":"'Plan_매출액 배부'!$X272 - AN272","v":0},{"$f":"'Plan_매출액 배부'!$X272 - AO272","v":0},{"$f":"'Plan_매출액 배부'!$X272 - AP272","v":0},{"$f":"'Plan_매출액 배부'!$X272 - AQ272","v":0},{"$f":"'Plan_매출액 배부'!$X272 - AR272","v":0},{"$f":"'Plan_매출액 배부'!$X272 - AS272","v":0},{"$f":"'Plan_매출액 배부'!$X272 - AT272","v":0},{"$f":"'Plan_매출액 배부'!$X272 - AU272","v":0},{"$f":"'Plan_매출액 배부'!$X272 - AV272","v":0},{"$f":"'Plan_매출액 배부'!$X272 - AW272","v":0},{"$f":"'Plan_매출액 배부'!$X272 - AX272","v":0},{"$f":"'Plan_매출액 배부'!$X272 - AY272","v":0}]
[null,null,null,"CON_BDC","BP_OUTS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F45/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G45/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H45/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I45/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J45/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K45/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L45/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M45/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N45/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O45/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P45/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q45/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R45/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S45/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T45/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U45/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V45/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W45/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F273:W273)","v":0},null,null,null,null,null,null,null,"SE","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"SE","LME",{"$f":"'Plan_매출액 배부'!$X273 - AH273","v":0},{"$f":"'Plan_매출액 배부'!$X273 - AI273","v":0},{"$f":"'Plan_매출액 배부'!$X273 - AJ273","v":0},{"$f":"'Plan_매출액 배부'!$X273 - AK273","v":0},{"$f":"'Plan_매출액 배부'!$X273 - AL273","v":0},{"$f":"'Plan_매출액 배부'!$X273 - AM273","v":0},{"$f":"'Plan_매출액 배부'!$X273 - AN273","v":0},{"$f":"'Plan_매출액 배부'!$X273 - AO273","v":0},{"$f":"'Plan_매출액 배부'!$X273 - AP273","v":0},{"$f":"'Plan_매출액 배부'!$X273 - AQ273","v":0},{"$f":"'Plan_매출액 배부'!$X273 - AR273","v":0},{"$f":"'Plan_매출액 배부'!$X273 - AS273","v":0},{"$f":"'Plan_매출액 배부'!$X273 - AT273","v":0},{"$f":"'Plan_매출액 배부'!$X273 - AU273","v":0},{"$f":"'Plan_매출액 배부'!$X273 - AV273","v":0},{"$f":"'Plan_매출액 배부'!$X273 - AW273","v":0},{"$f":"'Plan_매출액 배부'!$X273 - AX273","v":0},{"$f":"'Plan_매출액 배부'!$X273 - AY273","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F46/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G46/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H46/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I46/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J46/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K46/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L46/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M46/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N46/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O46/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P46/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q46/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R46/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S46/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T46/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U46/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V46/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W46/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F274:W274)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X274 - AH274","v":0},{"$f":"'Plan_매출액 배부'!$X274 - AI274","v":0},{"$f":"'Plan_매출액 배부'!$X274 - AJ274","v":0},{"$f":"'Plan_매출액 배부'!$X274 - AK274","v":0},{"$f":"'Plan_매출액 배부'!$X274 - AL274","v":0},{"$f":"'Plan_매출액 배부'!$X274 - AM274","v":0},{"$f":"'Plan_매출액 배부'!$X274 - AN274","v":0},{"$f":"'Plan_매출액 배부'!$X274 - AO274","v":0},{"$f":"'Plan_매출액 배부'!$X274 - AP274","v":0},{"$f":"'Plan_매출액 배부'!$X274 - AQ274","v":0},{"$f":"'Plan_매출액 배부'!$X274 - AR274","v":0},{"$f":"'Plan_매출액 배부'!$X274 - AS274","v":0},{"$f":"'Plan_매출액 배부'!$X274 - AT274","v":0},{"$f":"'Plan_매출액 배부'!$X274 - AU274","v":0},{"$f":"'Plan_매출액 배부'!$X274 - AV274","v":0},{"$f":"'Plan_매출액 배부'!$X274 - AW274","v":0},{"$f":"'Plan_매출액 배부'!$X274 - AX274","v":0},{"$f":"'Plan_매출액 배부'!$X274 - AY274","v":0}]
[null,null,null,null,"CON_BDC","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,null,null,null,null,null,null,"SE","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X275 - AH275","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X275 - AI275","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X275 - AJ275","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X275 - AK275","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X275 - AL275","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X275 - AM275","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X275 - AN275","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X275 - AO275","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X275 - AP275","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X275 - AQ275","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X275 - AR275","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X275 - AS275","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X275 - AT275","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X275 - AU275","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X275 - AV275","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X275 - AW275","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X275 - AX275","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X275 - AY275","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"CON_DT",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F48/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G48/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H48/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I48/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J48/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K48/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L48/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M48/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N48/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O48/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P48/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q48/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R48/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S48/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T48/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U48/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V48/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W48/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X276 - AH276","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AI276","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AJ276","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AK276","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AL276","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AM276","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AN276","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AO276","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AP276","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AQ276","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AR276","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AS276","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AT276","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AU276","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AV276","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AW276","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AX276","v":0},{"$f":"'Plan_매출액 배부'!$X276 - AY276","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F49/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G49/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H49/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I49/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J49/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K49/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L49/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M49/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N49/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O49/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P49/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q49/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R49/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S49/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T49/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U49/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V49/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W49/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X277 - AH277","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AI277","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AJ277","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AK277","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AL277","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AM277","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AN277","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AO277","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AP277","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AQ277","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AR277","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AS277","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AT277","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AU277","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AV277","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AW277","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AX277","v":0},{"$f":"'Plan_매출액 배부'!$X277 - AY277","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F50/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G50/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H50/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I50/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J50/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K50/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L50/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M50/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N50/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O50/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P50/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q50/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R50/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S50/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T50/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U50/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V50/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W50/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X278 - AH278","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AI278","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AJ278","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AK278","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AL278","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AM278","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AN278","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AO278","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AP278","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AQ278","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AR278","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AS278","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AT278","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AU278","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AV278","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AW278","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AX278","v":0},{"$f":"'Plan_매출액 배부'!$X278 - AY278","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F51/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G51/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H51/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I51/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J51/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K51/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L51/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M51/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N51/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O51/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P51/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q51/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R51/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S51/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T51/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U51/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V51/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W51/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F52/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G52/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H52/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I52/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J52/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K52/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L52/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M52/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N52/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O52/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P52/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q52/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R52/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S52/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T52/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U52/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V52/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W52/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F53/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G53/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H53/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I53/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J53/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K53/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L53/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M53/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N53/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O53/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P53/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q53/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R53/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S53/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T53/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U53/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V53/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W53/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F54/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G54/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H54/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I54/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J54/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K54/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L54/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M54/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N54/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O54/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P54/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q54/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R54/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S54/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T54/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U54/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V54/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W54/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F55/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G55/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H55/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I55/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J55/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K55/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L55/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M55/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N55/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O55/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P55/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q55/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R55/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S55/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T55/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U55/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V55/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W55/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F56/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G56/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H56/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I56/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J56/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K56/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L56/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M56/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N56/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O56/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P56/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q56/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R56/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S56/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T56/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U56/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V56/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W56/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F273:F284)","v":0},{"$f":"SUM(G273:G284)","v":0},{"$f":"SUM(H273:H284)","v":0},{"$f":"SUM(I273:I284)","v":0},{"$f":"SUM(J273:J284)","v":0},{"$f":"SUM(K273:K284)","v":0},{"$f":"SUM(L273:L284)","v":0},{"$f":"SUM(M273:M284)","v":0},{"$f":"SUM(N273:N284)","v":0},{"$f":"SUM(O273:O284)","v":0},{"$f":"SUM(P273:P284)","v":0},{"$f":"SUM(Q273:Q284)","v":0},{"$f":"SUM(R273:R284)","v":0},{"$f":"SUM(S273:S284)","v":0},{"$f":"SUM(T273:T284)","v":0},{"$f":"SUM(U273:U284)","v":0},{"$f":"SUM(V273:V284)","v":0},{"$f":"SUM(W273:W284)","v":0},{"$f":"SUM(X273:X284)","v":0},null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X285 - AH285","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AI285","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AJ285","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AK285","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AL285","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AM285","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AN285","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AO285","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AP285","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AQ285","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AR285","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AS285","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AT285","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AU285","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AV285","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AW285","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AX285","v":0},{"$f":"'Plan_매출액 배부'!$X285 - AY285","v":0}]
[null,null,null,"CON_DT","BP_OUTS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F58/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G58/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H58/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I58/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J58/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K58/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L58/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M58/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N58/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O58/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P58/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q58/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R58/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S58/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T58/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U58/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V58/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W58/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F286:W286)","v":0},null,null,null,null,null,null,null,"BI","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"BI","LME",{"$f":"'Plan_매출액 배부'!$X286 - AH286","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AI286","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AJ286","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AK286","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AL286","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AM286","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AN286","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AO286","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AP286","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AQ286","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AR286","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AS286","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AT286","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AU286","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AV286","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AW286","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AX286","v":0},{"$f":"'Plan_매출액 배부'!$X286 - AY286","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F59/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G59/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H59/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I59/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J59/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K59/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L59/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M59/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N59/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O59/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P59/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q59/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R59/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S59/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T59/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U59/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V59/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W59/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F287:W287)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X287 - AH287","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AI287","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AJ287","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AK287","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AL287","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AM287","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AN287","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AO287","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AP287","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AQ287","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AR287","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AS287","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AT287","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AU287","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AV287","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AW287","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AX287","v":0},{"$f":"'Plan_매출액 배부'!$X287 - AY287","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F60/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G60/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H60/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I60/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J60/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K60/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L60/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M60/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N60/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O60/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P60/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q60/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R60/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S60/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T60/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U60/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V60/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W60/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X288 - AH288","v":0},{"$f":"'Plan_매출액 배부'!$X288 - AI288","v":0},{"$f":"'Plan_매출액 배부'!$X288 - AJ288","v":0},{"$f":"'Plan_매출액 배부'!$X288 - AK288","v":0},{"$f":"'Plan_매출액 배부'!$X288 - AL288","v":0},{"$f":"'Plan_매출액 배부'!$X288 - AM288","v":0},{"$f":"'Plan_매출액 배부'!$X288 - AN288","v":0},{"$f":"'Plan_매출액 배부'!$X288 - AO288","v":0},{"$f":"'Plan_매출액 배부'!$X288 - AP288","v":0},{"$f":"'Plan_매출액 배부'!$X288 - AQ288","v":0},{"$f":"'Plan_매출액 배부'!$X288 - AR288","v":0},{"$f":"'Plan_매출액 배부'!$X288 - AS288","v":0},{"$f":"'Plan_매출액 배부'!$X288 - AT288","v":0},{"$f":"'Plan_매출액 배부'!$X288 - AU288","v":0},{"$f":"'Plan_매출액 배부'!$X288 - AV288","v":0},{"$f":"'Plan_매출액 배부'!$X288 - AW288","v":0},{"$f":"'Plan_매출액 배부'!$X288 - AX288","v":0},{"$f":"'Plan_매출액 배부'!$X288 - AY288","v":0}]
[null,null,null,null,"CON_DT","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,null,null,null,null,null,null,"BI","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X289 - AH289","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X289 - AI289","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X289 - AJ289","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X289 - AK289","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X289 - AL289","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X289 - AM289","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X289 - AN289","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X289 - AO289","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X289 - AP289","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X289 - AQ289","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X289 - AR289","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X289 - AS289","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X289 - AT289","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X289 - AU289","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X289 - AV289","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X289 - AW289","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X289 - AX289","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X289 - AY289","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"HR_CONS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F62/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G62/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H62/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I62/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J62/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K62/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L62/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M62/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N62/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O62/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P62/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q62/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R62/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S62/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T62/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U62/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V62/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W62/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X290 - AH290","v":0},{"$f":"'Plan_매출액 배부'!$X290 - AI290","v":0},{"$f":"'Plan_매출액 배부'!$X290 - AJ290","v":0},{"$f":"'Plan_매출액 배부'!$X290 - AK290","v":0},{"$f":"'Plan_매출액 배부'!$X290 - AL290","v":0},{"$f":"'Plan_매출액 배부'!$X290 - AM290","v":0},{"$f":"'Plan_매출액 배부'!$X290 - AN290","v":0},{"$f":"'Plan_매출액 배부'!$X290 - AO290","v":0},{"$f":"'Plan_매출액 배부'!$X290 - AP290","v":0},{"$f":"'Plan_매출액 배부'!$X290 - AQ290","v":0},{"$f":"'Plan_매출액 배부'!$X290 - AR290","v":0},{"$f":"'Plan_매출액 배부'!$X290 - AS290","v":0},{"$f":"'Plan_매출액 배부'!$X290 - AT290","v":0},{"$f":"'Plan_매출액 배부'!$X290 - AU290","v":0},{"$f":"'Plan_매출액 배부'!$X290 - AV290","v":0},{"$f":"'Plan_매출액 배부'!$X290 - AW290","v":0},{"$f":"'Plan_매출액 배부'!$X290 - AX290","v":0},{"$f":"'Plan_매출액 배부'!$X290 - AY290","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F63/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G63/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H63/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I63/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J63/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K63/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L63/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M63/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N63/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O63/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P63/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q63/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R63/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S63/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T63/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U63/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V63/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W63/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X291 - AH291","v":0},{"$f":"'Plan_매출액 배부'!$X291 - AI291","v":0},{"$f":"'Plan_매출액 배부'!$X291 - AJ291","v":0},{"$f":"'Plan_매출액 배부'!$X291 - AK291","v":0},{"$f":"'Plan_매출액 배부'!$X291 - AL291","v":0},{"$f":"'Plan_매출액 배부'!$X291 - AM291","v":0},{"$f":"'Plan_매출액 배부'!$X291 - AN291","v":0},{"$f":"'Plan_매출액 배부'!$X291 - AO291","v":0},{"$f":"'Plan_매출액 배부'!$X291 - AP291","v":0},{"$f":"'Plan_매출액 배부'!$X291 - AQ291","v":0},{"$f":"'Plan_매출액 배부'!$X291 - AR291","v":0},{"$f":"'Plan_매출액 배부'!$X291 - AS291","v":0},{"$f":"'Plan_매출액 배부'!$X291 - AT291","v":0},{"$f":"'Plan_매출액 배부'!$X291 - AU291","v":0},{"$f":"'Plan_매출액 배부'!$X291 - AV291","v":0},{"$f":"'Plan_매출액 배부'!$X291 - AW291","v":0},{"$f":"'Plan_매출액 배부'!$X291 - AX291","v":0},{"$f":"'Plan_매출액 배부'!$X291 - AY291","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F64/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G64/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H64/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I64/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J64/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K64/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L64/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M64/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N64/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O64/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P64/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q64/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R64/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S64/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T64/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U64/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V64/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W64/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F65/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G65/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H65/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I65/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J65/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K65/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L65/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M65/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N65/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O65/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P65/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q65/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R65/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S65/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T65/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U65/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V65/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W65/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F66/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G66/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H66/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I66/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J66/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K66/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L66/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M66/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N66/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O66/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P66/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q66/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R66/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S66/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T66/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U66/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V66/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W66/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F67/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G67/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H67/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I67/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J67/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K67/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L67/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M67/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N67/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O67/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P67/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q67/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R67/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S67/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T67/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U67/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V67/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W67/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F68/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G68/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H68/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I68/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J68/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K68/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L68/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M68/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N68/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O68/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P68/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q68/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R68/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S68/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T68/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U68/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V68/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W68/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F69/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G69/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H69/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I69/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J69/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K69/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L69/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M69/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N69/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O69/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P69/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q69/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R69/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S69/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T69/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U69/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V69/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W69/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F286:F297)","v":0},{"$f":"SUM(G286:G297)","v":0},{"$f":"SUM(H286:H297)","v":0},{"$f":"SUM(I286:I297)","v":0},{"$f":"SUM(J286:J297)","v":0},{"$f":"SUM(K286:K297)","v":0},{"$f":"SUM(L286:L297)","v":0},{"$f":"SUM(M286:M297)","v":0},{"$f":"SUM(N286:N297)","v":0},{"$f":"SUM(O286:O297)","v":0},{"$f":"SUM(P286:P297)","v":0},{"$f":"SUM(Q286:Q297)","v":0},{"$f":"SUM(R286:R297)","v":0},{"$f":"SUM(S286:S297)","v":0},{"$f":"SUM(T286:T297)","v":0},{"$f":"SUM(U286:U297)","v":0},{"$f":"SUM(V286:V297)","v":0},{"$f":"SUM(W286:W297)","v":0},{"$f":"SUM(X286:X297)","v":0},null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X298 - AH298","v":0},{"$f":"'Plan_매출액 배부'!$X298 - AI298","v":0},{"$f":"'Plan_매출액 배부'!$X298 - AJ298","v":0},{"$f":"'Plan_매출액 배부'!$X298 - AK298","v":0},{"$f":"'Plan_매출액 배부'!$X298 - AL298","v":0},{"$f":"'Plan_매출액 배부'!$X298 - AM298","v":0},{"$f":"'Plan_매출액 배부'!$X298 - AN298","v":0},{"$f":"'Plan_매출액 배부'!$X298 - AO298","v":0},{"$f":"'Plan_매출액 배부'!$X298 - AP298","v":0},{"$f":"'Plan_매출액 배부'!$X298 - AQ298","v":0},{"$f":"'Plan_매출액 배부'!$X298 - AR298","v":0},{"$f":"'Plan_매출액 배부'!$X298 - AS298","v":0},{"$f":"'Plan_매출액 배부'!$X298 - AT298","v":0},{"$f":"'Plan_매출액 배부'!$X298 - AU298","v":0},{"$f":"'Plan_매출액 배부'!$X298 - AV298","v":0},{"$f":"'Plan_매출액 배부'!$X298 - AW298","v":0},{"$f":"'Plan_매출액 배부'!$X298 - AX298","v":0},{"$f":"'Plan_매출액 배부'!$X298 - AY298","v":0}]
[null,null,null,"HR_CONS","BP_OUTS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F71/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G71/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H71/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I71/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J71/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K71/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L71/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M71/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N71/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O71/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P71/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q71/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R71/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S71/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T71/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U71/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V71/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W71/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F299:W299)","v":0},null,null,null,null,null,null,null,"OUTS","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"OUTS","LME",{"$f":"'Plan_매출액 배부'!$X299 - AH299","v":0},{"$f":"'Plan_매출액 배부'!$X299 - AI299","v":0},{"$f":"'Plan_매출액 배부'!$X299 - AJ299","v":0},{"$f":"'Plan_매출액 배부'!$X299 - AK299","v":0},{"$f":"'Plan_매출액 배부'!$X299 - AL299","v":0},{"$f":"'Plan_매출액 배부'!$X299 - AM299","v":0},{"$f":"'Plan_매출액 배부'!$X299 - AN299","v":0},{"$f":"'Plan_매출액 배부'!$X299 - AO299","v":0},{"$f":"'Plan_매출액 배부'!$X299 - AP299","v":0},{"$f":"'Plan_매출액 배부'!$X299 - AQ299","v":0},{"$f":"'Plan_매출액 배부'!$X299 - AR299","v":0},{"$f":"'Plan_매출액 배부'!$X299 - AS299","v":0},{"$f":"'Plan_매출액 배부'!$X299 - AT299","v":0},{"$f":"'Plan_매출액 배부'!$X299 - AU299","v":0},{"$f":"'Plan_매출액 배부'!$X299 - AV299","v":0},{"$f":"'Plan_매출액 배부'!$X299 - AW299","v":0},{"$f":"'Plan_매출액 배부'!$X299 - AX299","v":0},{"$f":"'Plan_매출액 배부'!$X299 - AY299","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F72/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G72/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H72/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I72/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J72/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K72/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L72/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M72/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N72/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O72/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P72/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q72/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R72/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S72/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T72/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U72/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V72/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W72/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F300:W300)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X300 - AH300","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AI300","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AJ300","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AK300","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AL300","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AM300","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AN300","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AO300","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AP300","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AQ300","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AR300","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AS300","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AT300","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AU300","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AV300","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AW300","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AX300","v":0},{"$f":"'Plan_매출액 배부'!$X300 - AY300","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F73/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G73/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H73/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I73/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J73/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K73/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L73/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M73/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N73/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O73/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P73/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q73/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R73/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S73/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T73/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U73/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V73/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W73/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X301 - AH301","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AI301","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AJ301","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AK301","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AL301","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AM301","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AN301","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AO301","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AP301","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AQ301","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AR301","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AS301","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AT301","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AU301","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AV301","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AW301","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AX301","v":0},{"$f":"'Plan_매출액 배부'!$X301 - AY301","v":0}]
[null,null,null,null,"CON_DT",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F74/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G74/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H74/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I74/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J74/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K74/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L74/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M74/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N74/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O74/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P74/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q74/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R74/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S74/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T74/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U74/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V74/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W74/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X302 - AH302","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AI302","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AJ302","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AK302","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AL302","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AM302","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AN302","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AO302","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AP302","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AQ302","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AR302","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AS302","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AT302","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AU302","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AV302","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AW302","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AX302","v":0},{"$f":"'Plan_매출액 배부'!$X302 - AY302","v":0}]
[null,null,null,null,"HR_CONS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,null,null,null,null,null,null,"OUTS","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X303 - AH303","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X303 - AI303","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X303 - AJ303","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X303 - AK303","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X303 - AL303","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X303 - AM303","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X303 - AN303","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X303 - AO303","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X303 - AP303","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X303 - AQ303","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X303 - AR303","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X303 - AS303","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X303 - AT303","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X303 - AU303","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X303 - AV303","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X303 - AW303","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X303 - AX303","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X303 - AY303","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"BP_AWS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F76/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G76/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H76/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I76/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J76/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K76/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L76/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M76/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N76/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O76/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P76/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q76/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R76/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S76/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T76/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U76/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V76/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W76/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X304 - AH304","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AI304","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AJ304","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AK304","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AL304","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AM304","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AN304","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AO304","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AP304","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AQ304","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AR304","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AS304","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AT304","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AU304","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AV304","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AW304","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AX304","v":0},{"$f":"'Plan_매출액 배부'!$X304 - AY304","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F77/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G77/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H77/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I77/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J77/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K77/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L77/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M77/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N77/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O77/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P77/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q77/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R77/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S77/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T77/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U77/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V77/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W77/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F78/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G78/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H78/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I78/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J78/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K78/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L78/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M78/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N78/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O78/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P78/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q78/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R78/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S78/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T78/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U78/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V78/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W78/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F79/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G79/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H79/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I79/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J79/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K79/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L79/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M79/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N79/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O79/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P79/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q79/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R79/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S79/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T79/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U79/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V79/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W79/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F80/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G80/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H80/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I80/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J80/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K80/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L80/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M80/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N80/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O80/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P80/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q80/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R80/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S80/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T80/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U80/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V80/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W80/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F81/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G81/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H81/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I81/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J81/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K81/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L81/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M81/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N81/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O81/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P81/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q81/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R81/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S81/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T81/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U81/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V81/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W81/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F82/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G82/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H82/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I82/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J82/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K82/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L82/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M82/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N82/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O82/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P82/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q82/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R82/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S82/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T82/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U82/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V82/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W82/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F299:F310)","v":0},{"$f":"SUM(G299:G310)","v":0},{"$f":"SUM(H299:H310)","v":0},{"$f":"SUM(I299:I310)","v":0},{"$f":"SUM(J299:J310)","v":0},{"$f":"SUM(K299:K310)","v":0},{"$f":"SUM(L299:L310)","v":0},{"$f":"SUM(M299:M310)","v":0},{"$f":"SUM(N299:N310)","v":0},{"$f":"SUM(O299:O310)","v":0},{"$f":"SUM(P299:P310)","v":0},{"$f":"SUM(Q299:Q310)","v":0},{"$f":"SUM(R299:R310)","v":0},{"$f":"SUM(S299:S310)","v":0},{"$f":"SUM(T299:T310)","v":0},{"$f":"SUM(U299:U310)","v":0},{"$f":"SUM(V299:V310)","v":0},{"$f":"SUM(W299:W310)","v":0},{"$f":"SUM(X299:X310)","v":0},null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X311 - AH311","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AI311","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AJ311","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AK311","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AL311","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AM311","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AN311","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AO311","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AP311","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AQ311","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AR311","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AS311","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AT311","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AU311","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AV311","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AW311","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AX311","v":0},{"$f":"'Plan_매출액 배부'!$X311 - AY311","v":0}]
[null,null,null,"BP_AWS","BP_OUTS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F84/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G84/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H84/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I84/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J84/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K84/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L84/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M84/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N84/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O84/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P84/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q84/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R84/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S84/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T84/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U84/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V84/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W84/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F312:W312)","v":0},null,null,null,null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X312 - AH312","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AI312","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AJ312","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AK312","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AL312","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AM312","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AN312","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AO312","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AP312","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AQ312","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AR312","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AS312","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AT312","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AU312","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AV312","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AW312","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AX312","v":0},{"$f":"'Plan_매출액 배부'!$X312 - AY312","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F85/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G85/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H85/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I85/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J85/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K85/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L85/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M85/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N85/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O85/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P85/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q85/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R85/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S85/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T85/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U85/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V85/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W85/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F313:W313)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X313 - AH313","v":0},{"$f":"'Plan_매출액 배부'!$X313 - AI313","v":0},{"$f":"'Plan_매출액 배부'!$X313 - AJ313","v":0},{"$f":"'Plan_매출액 배부'!$X313 - AK313","v":0},{"$f":"'Plan_매출액 배부'!$X313 - AL313","v":0},{"$f":"'Plan_매출액 배부'!$X313 - AM313","v":0},{"$f":"'Plan_매출액 배부'!$X313 - AN313","v":0},{"$f":"'Plan_매출액 배부'!$X313 - AO313","v":0},{"$f":"'Plan_매출액 배부'!$X313 - AP313","v":0},{"$f":"'Plan_매출액 배부'!$X313 - AQ313","v":0},{"$f":"'Plan_매출액 배부'!$X313 - AR313","v":0},{"$f":"'Plan_매출액 배부'!$X313 - AS313","v":0},{"$f":"'Plan_매출액 배부'!$X313 - AT313","v":0},{"$f":"'Plan_매출액 배부'!$X313 - AU313","v":0},{"$f":"'Plan_매출액 배부'!$X313 - AV313","v":0},{"$f":"'Plan_매출액 배부'!$X313 - AW313","v":0},{"$f":"'Plan_매출액 배부'!$X313 - AX313","v":0},{"$f":"'Plan_매출액 배부'!$X313 - AY313","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F86/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G86/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H86/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I86/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J86/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K86/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L86/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M86/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N86/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O86/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P86/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q86/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R86/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S86/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T86/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U86/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V86/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W86/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X314 - AH314","v":0},{"$f":"'Plan_매출액 배부'!$X314 - AI314","v":0},{"$f":"'Plan_매출액 배부'!$X314 - AJ314","v":0},{"$f":"'Plan_매출액 배부'!$X314 - AK314","v":0},{"$f":"'Plan_매출액 배부'!$X314 - AL314","v":0},{"$f":"'Plan_매출액 배부'!$X314 - AM314","v":0},{"$f":"'Plan_매출액 배부'!$X314 - AN314","v":0},{"$f":"'Plan_매출액 배부'!$X314 - AO314","v":0},{"$f":"'Plan_매출액 배부'!$X314 - AP314","v":0},{"$f":"'Plan_매출액 배부'!$X314 - AQ314","v":0},{"$f":"'Plan_매출액 배부'!$X314 - AR314","v":0},{"$f":"'Plan_매출액 배부'!$X314 - AS314","v":0},{"$f":"'Plan_매출액 배부'!$X314 - AT314","v":0},{"$f":"'Plan_매출액 배부'!$X314 - AU314","v":0},{"$f":"'Plan_매출액 배부'!$X314 - AV314","v":0},{"$f":"'Plan_매출액 배부'!$X314 - AW314","v":0},{"$f":"'Plan_매출액 배부'!$X314 - AX314","v":0},{"$f":"'Plan_매출액 배부'!$X314 - AY314","v":0}]
[null,null,null,null,"CON_DT",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F87/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G87/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H87/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I87/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J87/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K87/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L87/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M87/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N87/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O87/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P87/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q87/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R87/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S87/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T87/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U87/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V87/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W87/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X315 - AH315","v":0},{"$f":"'Plan_매출액 배부'!$X315 - AI315","v":0},{"$f":"'Plan_매출액 배부'!$X315 - AJ315","v":0},{"$f":"'Plan_매출액 배부'!$X315 - AK315","v":0},{"$f":"'Plan_매출액 배부'!$X315 - AL315","v":0},{"$f":"'Plan_매출액 배부'!$X315 - AM315","v":0},{"$f":"'Plan_매출액 배부'!$X315 - AN315","v":0},{"$f":"'Plan_매출액 배부'!$X315 - AO315","v":0},{"$f":"'Plan_매출액 배부'!$X315 - AP315","v":0},{"$f":"'Plan_매출액 배부'!$X315 - AQ315","v":0},{"$f":"'Plan_매출액 배부'!$X315 - AR315","v":0},{"$f":"'Plan_매출액 배부'!$X315 - AS315","v":0},{"$f":"'Plan_매출액 배부'!$X315 - AT315","v":0},{"$f":"'Plan_매출액 배부'!$X315 - AU315","v":0},{"$f":"'Plan_매출액 배부'!$X315 - AV315","v":0},{"$f":"'Plan_매출액 배부'!$X315 - AW315","v":0},{"$f":"'Plan_매출액 배부'!$X315 - AX315","v":0},{"$f":"'Plan_매출액 배부'!$X315 - AY315","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F88/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G88/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H88/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I88/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J88/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K88/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L88/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M88/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N88/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O88/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P88/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q88/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R88/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S88/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T88/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U88/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V88/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W88/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X316 - AH316","v":0},{"$f":"'Plan_매출액 배부'!$X316 - AI316","v":0},{"$f":"'Plan_매출액 배부'!$X316 - AJ316","v":0},{"$f":"'Plan_매출액 배부'!$X316 - AK316","v":0},{"$f":"'Plan_매출액 배부'!$X316 - AL316","v":0},{"$f":"'Plan_매출액 배부'!$X316 - AM316","v":0},{"$f":"'Plan_매출액 배부'!$X316 - AN316","v":0},{"$f":"'Plan_매출액 배부'!$X316 - AO316","v":0},{"$f":"'Plan_매출액 배부'!$X316 - AP316","v":0},{"$f":"'Plan_매출액 배부'!$X316 - AQ316","v":0},{"$f":"'Plan_매출액 배부'!$X316 - AR316","v":0},{"$f":"'Plan_매출액 배부'!$X316 - AS316","v":0},{"$f":"'Plan_매출액 배부'!$X316 - AT316","v":0},{"$f":"'Plan_매출액 배부'!$X316 - AU316","v":0},{"$f":"'Plan_매출액 배부'!$X316 - AV316","v":0},{"$f":"'Plan_매출액 배부'!$X316 - AW316","v":0},{"$f":"'Plan_매출액 배부'!$X316 - AX316","v":0},{"$f":"'Plan_매출액 배부'!$X316 - AY316","v":0}]
[null,null,null,null,"BP_AWS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,null,null,null,null,null,null,"NET","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X317 - AH317","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X317 - AI317","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X317 - AJ317","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X317 - AK317","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X317 - AL317","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X317 - AM317","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X317 - AN317","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X317 - AO317","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X317 - AP317","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X317 - AQ317","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X317 - AR317","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X317 - AS317","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X317 - AT317","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X317 - AU317","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X317 - AV317","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X317 - AW317","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X317 - AX317","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X317 - AY317","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"EMGT_GB",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F90/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G90/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H90/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I90/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J90/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K90/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L90/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M90/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N90/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O90/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P90/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q90/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R90/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S90/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T90/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U90/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V90/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W90/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F91/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G91/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H91/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I91/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J91/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K91/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L91/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M91/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N91/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O91/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P91/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q91/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R91/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S91/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T91/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U91/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V91/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W91/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F92/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G92/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H92/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I92/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J92/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K92/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L92/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M92/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N92/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O92/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P92/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q92/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R92/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S92/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T92/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U92/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V92/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W92/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F93/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G93/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H93/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I93/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J93/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K93/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L93/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M93/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N93/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O93/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P93/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q93/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R93/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S93/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T93/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U93/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V93/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W93/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F94/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G94/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H94/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I94/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J94/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K94/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L94/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M94/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N94/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O94/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P94/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q94/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R94/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S94/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T94/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U94/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V94/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W94/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F95/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G95/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H95/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I95/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J95/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K95/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L95/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M95/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N95/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O95/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P95/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q95/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R95/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S95/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T95/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U95/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V95/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W95/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F312:F323)","v":0},{"$f":"SUM(G312:G323)","v":0},{"$f":"SUM(H312:H323)","v":0},{"$f":"SUM(I312:I323)","v":0},{"$f":"SUM(J312:J323)","v":0},{"$f":"SUM(K312:K323)","v":0},{"$f":"SUM(L312:L323)","v":0},{"$f":"SUM(M312:M323)","v":0},{"$f":"SUM(N312:N323)","v":0},{"$f":"SUM(O312:O323)","v":0},{"$f":"SUM(P312:P323)","v":0},{"$f":"SUM(Q312:Q323)","v":0},{"$f":"SUM(R312:R323)","v":0},{"$f":"SUM(S312:S323)","v":0},{"$f":"SUM(T312:T323)","v":0},{"$f":"SUM(U312:U323)","v":0},{"$f":"SUM(V312:V323)","v":0},{"$f":"SUM(W312:W323)","v":0},{"$f":"SUM(X312:X323)","v":0},null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X324 - AH324","v":0},{"$f":"'Plan_매출액 배부'!$X324 - AI324","v":0},{"$f":"'Plan_매출액 배부'!$X324 - AJ324","v":0},{"$f":"'Plan_매출액 배부'!$X324 - AK324","v":0},{"$f":"'Plan_매출액 배부'!$X324 - AL324","v":0},{"$f":"'Plan_매출액 배부'!$X324 - AM324","v":0},{"$f":"'Plan_매출액 배부'!$X324 - AN324","v":0},{"$f":"'Plan_매출액 배부'!$X324 - AO324","v":0},{"$f":"'Plan_매출액 배부'!$X324 - AP324","v":0},{"$f":"'Plan_매출액 배부'!$X324 - AQ324","v":0},{"$f":"'Plan_매출액 배부'!$X324 - AR324","v":0},{"$f":"'Plan_매출액 배부'!$X324 - AS324","v":0},{"$f":"'Plan_매출액 배부'!$X324 - AT324","v":0},{"$f":"'Plan_매출액 배부'!$X324 - AU324","v":0},{"$f":"'Plan_매출액 배부'!$X324 - AV324","v":0},{"$f":"'Plan_매출액 배부'!$X324 - AW324","v":0},{"$f":"'Plan_매출액 배부'!$X324 - AX324","v":0},{"$f":"'Plan_매출액 배부'!$X324 - AY324","v":0}]
[null,null,null,"EMGT_GB","BP_OUTS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F97/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G97/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H97/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I97/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J97/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K97/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L97/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M97/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N97/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O97/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P97/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q97/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R97/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S97/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T97/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U97/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V97/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W97/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F325:W325)","v":0},null,null,null,null,null,null,null,"NET","LME",{"$f":"F325","v":0},{"$f":"AH325+G325","v":0},{"$f":"AI325+H325","v":0},{"$f":"AJ325+I325","v":0},{"$f":"AK325+J325","v":0},{"$f":"AL325+K325","v":0},{"$f":"AM325+L325","v":0},{"$f":"AN325+M325","v":0},{"$f":"AO325+N325","v":0},{"$f":"AP325+O325","v":0},{"$f":"AQ325+P325","v":0},{"$f":"AR325+Q325","v":0},{"$f":"AS325+R325","v":0},{"$f":"AT325+S325","v":0},{"$f":"AU325+T325","v":0},{"$f":"AV325+U325","v":0},{"$f":"AW325+V325","v":0},{"$f":"AX325+W325","v":0},null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X409 - AH325","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AI325","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AJ325","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AK325","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AL325","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AM325","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AN325","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AO325","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AP325","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AQ325","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AR325","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AS325","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AT325","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AU325","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AV325","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AW325","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AX325","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AY325","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F98/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G98/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H98/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I98/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J98/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K98/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L98/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M98/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N98/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O98/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P98/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q98/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R98/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S98/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T98/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U98/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V98/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W98/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F326:W326)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X416 - AH326","v":0},{"$f":"'Plan_매출액 배부'!$X416 - AI326","v":0},{"$f":"'Plan_매출액 배부'!$X416 - AJ326","v":0},{"$f":"'Plan_매출액 배부'!$X416 - AK326","v":0},{"$f":"'Plan_매출액 배부'!$X416 - AL326","v":0},{"$f":"'Plan_매출액 배부'!$X416 - AM326","v":0},{"$f":"'Plan_매출액 배부'!$X416 - AN326","v":0},{"$f":"'Plan_매출액 배부'!$X416 - AO326","v":0},{"$f":"'Plan_매출액 배부'!$X416 - AP326","v":0},{"$f":"'Plan_매출액 배부'!$X416 - AQ326","v":0},{"$f":"'Plan_매출액 배부'!$X416 - AR326","v":0},{"$f":"'Plan_매출액 배부'!$X416 - AS326","v":0},{"$f":"'Plan_매출액 배부'!$X416 - AT326","v":0},{"$f":"'Plan_매출액 배부'!$X416 - AU326","v":0},{"$f":"'Plan_매출액 배부'!$X416 - AV326","v":0},{"$f":"'Plan_매출액 배부'!$X416 - AW326","v":0},{"$f":"'Plan_매출액 배부'!$X416 - AX326","v":0},{"$f":"'Plan_매출액 배부'!$X416 - AY326","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F99/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G99/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H99/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I99/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J99/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K99/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L99/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M99/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N99/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O99/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P99/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q99/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R99/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S99/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T99/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U99/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V99/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W99/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X417 - AH327","v":0},{"$f":"'Plan_매출액 배부'!$X417 - AI327","v":0},{"$f":"'Plan_매출액 배부'!$X417 - AJ327","v":0},{"$f":"'Plan_매출액 배부'!$X417 - AK327","v":0},{"$f":"'Plan_매출액 배부'!$X417 - AL327","v":0},{"$f":"'Plan_매출액 배부'!$X417 - AM327","v":0},{"$f":"'Plan_매출액 배부'!$X417 - AN327","v":0},{"$f":"'Plan_매출액 배부'!$X417 - AO327","v":0},{"$f":"'Plan_매출액 배부'!$X417 - AP327","v":0},{"$f":"'Plan_매출액 배부'!$X417 - AQ327","v":0},{"$f":"'Plan_매출액 배부'!$X417 - AR327","v":0},{"$f":"'Plan_매출액 배부'!$X417 - AS327","v":0},{"$f":"'Plan_매출액 배부'!$X417 - AT327","v":0},{"$f":"'Plan_매출액 배부'!$X417 - AU327","v":0},{"$f":"'Plan_매출액 배부'!$X417 - AV327","v":0},{"$f":"'Plan_매출액 배부'!$X417 - AW327","v":0},{"$f":"'Plan_매출액 배부'!$X417 - AX327","v":0},{"$f":"'Plan_매출액 배부'!$X417 - AY327","v":0}]
[null,null,null,null,"CON_DT",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F100/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G100/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H100/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I100/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J100/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K100/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L100/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M100/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N100/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O100/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P100/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q100/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R100/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S100/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T100/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U100/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V100/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W100/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X418 - AH328","v":0},{"$f":"'Plan_매출액 배부'!$X418 - AI328","v":0},{"$f":"'Plan_매출액 배부'!$X418 - AJ328","v":0},{"$f":"'Plan_매출액 배부'!$X418 - AK328","v":0},{"$f":"'Plan_매출액 배부'!$X418 - AL328","v":0},{"$f":"'Plan_매출액 배부'!$X418 - AM328","v":0},{"$f":"'Plan_매출액 배부'!$X418 - AN328","v":0},{"$f":"'Plan_매출액 배부'!$X418 - AO328","v":0},{"$f":"'Plan_매출액 배부'!$X418 - AP328","v":0},{"$f":"'Plan_매출액 배부'!$X418 - AQ328","v":0},{"$f":"'Plan_매출액 배부'!$X418 - AR328","v":0},{"$f":"'Plan_매출액 배부'!$X418 - AS328","v":0},{"$f":"'Plan_매출액 배부'!$X418 - AT328","v":0},{"$f":"'Plan_매출액 배부'!$X418 - AU328","v":0},{"$f":"'Plan_매출액 배부'!$X418 - AV328","v":0},{"$f":"'Plan_매출액 배부'!$X418 - AW328","v":0},{"$f":"'Plan_매출액 배부'!$X418 - AX328","v":0},{"$f":"'Plan_매출액 배부'!$X418 - AY328","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F101/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G101/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H101/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I101/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J101/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K101/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L101/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M101/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N101/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O101/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P101/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q101/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R101/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S101/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T101/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U101/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V101/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W101/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X419 - AH329","v":0},{"$f":"'Plan_매출액 배부'!$X419 - AI329","v":0},{"$f":"'Plan_매출액 배부'!$X419 - AJ329","v":0},{"$f":"'Plan_매출액 배부'!$X419 - AK329","v":0},{"$f":"'Plan_매출액 배부'!$X419 - AL329","v":0},{"$f":"'Plan_매출액 배부'!$X419 - AM329","v":0},{"$f":"'Plan_매출액 배부'!$X419 - AN329","v":0},{"$f":"'Plan_매출액 배부'!$X419 - AO329","v":0},{"$f":"'Plan_매출액 배부'!$X419 - AP329","v":0},{"$f":"'Plan_매출액 배부'!$X419 - AQ329","v":0},{"$f":"'Plan_매출액 배부'!$X419 - AR329","v":0},{"$f":"'Plan_매출액 배부'!$X419 - AS329","v":0},{"$f":"'Plan_매출액 배부'!$X419 - AT329","v":0},{"$f":"'Plan_매출액 배부'!$X419 - AU329","v":0},{"$f":"'Plan_매출액 배부'!$X419 - AV329","v":0},{"$f":"'Plan_매출액 배부'!$X419 - AW329","v":0},{"$f":"'Plan_매출액 배부'!$X419 - AX329","v":0},{"$f":"'Plan_매출액 배부'!$X419 - AY329","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F102/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G102/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H102/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I102/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J102/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K102/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L102/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M102/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N102/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O102/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P102/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q102/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R102/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S102/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T102/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U102/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V102/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W102/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X420 - AH330","v":0},{"$f":"'Plan_매출액 배부'!$X420 - AI330","v":0},{"$f":"'Plan_매출액 배부'!$X420 - AJ330","v":0},{"$f":"'Plan_매출액 배부'!$X420 - AK330","v":0},{"$f":"'Plan_매출액 배부'!$X420 - AL330","v":0},{"$f":"'Plan_매출액 배부'!$X420 - AM330","v":0},{"$f":"'Plan_매출액 배부'!$X420 - AN330","v":0},{"$f":"'Plan_매출액 배부'!$X420 - AO330","v":0},{"$f":"'Plan_매출액 배부'!$X420 - AP330","v":0},{"$f":"'Plan_매출액 배부'!$X420 - AQ330","v":0},{"$f":"'Plan_매출액 배부'!$X420 - AR330","v":0},{"$f":"'Plan_매출액 배부'!$X420 - AS330","v":0},{"$f":"'Plan_매출액 배부'!$X420 - AT330","v":0},{"$f":"'Plan_매출액 배부'!$X420 - AU330","v":0},{"$f":"'Plan_매출액 배부'!$X420 - AV330","v":0},{"$f":"'Plan_매출액 배부'!$X420 - AW330","v":0},{"$f":"'Plan_매출액 배부'!$X420 - AX330","v":0},{"$f":"'Plan_매출액 배부'!$X420 - AY330","v":0}]
[null,null,null,null,"EMGT_GB","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"EMGT_EE",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F104/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G104/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H104/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I104/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J104/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K104/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L104/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M104/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N104/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O104/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P104/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q104/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R104/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S104/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T104/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U104/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V104/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W104/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F105/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G105/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H105/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I105/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J105/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K105/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L105/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M105/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N105/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O105/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P105/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q105/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R105/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S105/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T105/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U105/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V105/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W105/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F106/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G106/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H106/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I106/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J106/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K106/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L106/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M106/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N106/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O106/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P106/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q106/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R106/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S106/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T106/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U106/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V106/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W106/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F107/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G107/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H107/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I107/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J107/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K107/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L107/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M107/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N107/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O107/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P107/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q107/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R107/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S107/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T107/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U107/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V107/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W107/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F108/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G108/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H108/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I108/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J108/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K108/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L108/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M108/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N108/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O108/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P108/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q108/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R108/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S108/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T108/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U108/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V108/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W108/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F325:F336)","v":0},{"$f":"SUM(G325:G336)","v":0},{"$f":"SUM(H325:H336)","v":0},{"$f":"SUM(I325:I336)","v":0},{"$f":"SUM(J325:J336)","v":0},{"$f":"SUM(K325:K336)","v":0},{"$f":"SUM(L325:L336)","v":0},{"$f":"SUM(M325:M336)","v":0},{"$f":"SUM(N325:N336)","v":0},{"$f":"SUM(O325:O336)","v":0},{"$f":"SUM(P325:P336)","v":0},{"$f":"SUM(Q325:Q336)","v":0},{"$f":"SUM(R325:R336)","v":0},{"$f":"SUM(S325:S336)","v":0},{"$f":"SUM(T325:T336)","v":0},{"$f":"SUM(U325:U336)","v":0},{"$f":"SUM(V325:V336)","v":0},{"$f":"SUM(W325:W336)","v":0},{"$f":"SUM(X325:X336)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"F337","v":0},{"$f":"AH337+G337","v":0},{"$f":"AI337+H337","v":0},{"$f":"AJ337+I337","v":0},{"$f":"AK337+J337","v":0},{"$f":"AL337+K337","v":0},{"$f":"AM337+L337","v":0},{"$f":"AN337+M337","v":0},{"$f":"AO337+N337","v":0},{"$f":"AP337+O337","v":0},{"$f":"AQ337+P337","v":0},{"$f":"AR337+Q337","v":0},{"$f":"AS337+R337","v":0},{"$f":"AT337+S337","v":0},{"$f":"AU337+T337","v":0},{"$f":"AV337+U337","v":0},{"$f":"AW337+V337","v":0},{"$f":"AX337+W337","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X421 - AH337","v":0},{"$f":"'Plan_매출액 배부'!$X421 - AI337","v":0},{"$f":"'Plan_매출액 배부'!$X421 - AJ337","v":0},{"$f":"'Plan_매출액 배부'!$X421 - AK337","v":0},{"$f":"'Plan_매출액 배부'!$X421 - AL337","v":0},{"$f":"'Plan_매출액 배부'!$X421 - AM337","v":0},{"$f":"'Plan_매출액 배부'!$X421 - AN337","v":0},{"$f":"'Plan_매출액 배부'!$X421 - AO337","v":0},{"$f":"'Plan_매출액 배부'!$X421 - AP337","v":0},{"$f":"'Plan_매출액 배부'!$X421 - AQ337","v":0},{"$f":"'Plan_매출액 배부'!$X421 - AR337","v":0},{"$f":"'Plan_매출액 배부'!$X421 - AS337","v":0},{"$f":"'Plan_매출액 배부'!$X421 - AT337","v":0},{"$f":"'Plan_매출액 배부'!$X421 - AU337","v":0},{"$f":"'Plan_매출액 배부'!$X421 - AV337","v":0},{"$f":"'Plan_매출액 배부'!$X421 - AW337","v":0},{"$f":"'Plan_매출액 배부'!$X421 - AX337","v":0},{"$f":"'Plan_매출액 배부'!$X421 - AY337","v":0}]
[null,null,null,"EMGT_EE","BP_OUTS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F110/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G110/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H110/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I110/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J110/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K110/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L110/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M110/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N110/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O110/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P110/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q110/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R110/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S110/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T110/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U110/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V110/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W110/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F338:W338)","v":0},null,null,null,null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X434 - AH338","v":0},{"$f":"'Plan_매출액 배부'!$X434 - AI338","v":0},{"$f":"'Plan_매출액 배부'!$X434 - AJ338","v":0},{"$f":"'Plan_매출액 배부'!$X434 - AK338","v":0},{"$f":"'Plan_매출액 배부'!$X434 - AL338","v":0},{"$f":"'Plan_매출액 배부'!$X434 - AM338","v":0},{"$f":"'Plan_매출액 배부'!$X434 - AN338","v":0},{"$f":"'Plan_매출액 배부'!$X434 - AO338","v":0},{"$f":"'Plan_매출액 배부'!$X434 - AP338","v":0},{"$f":"'Plan_매출액 배부'!$X434 - AQ338","v":0},{"$f":"'Plan_매출액 배부'!$X434 - AR338","v":0},{"$f":"'Plan_매출액 배부'!$X434 - AS338","v":0},{"$f":"'Plan_매출액 배부'!$X434 - AT338","v":0},{"$f":"'Plan_매출액 배부'!$X434 - AU338","v":0},{"$f":"'Plan_매출액 배부'!$X434 - AV338","v":0},{"$f":"'Plan_매출액 배부'!$X434 - AW338","v":0},{"$f":"'Plan_매출액 배부'!$X434 - AX338","v":0},{"$f":"'Plan_매출액 배부'!$X434 - AY338","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F111/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G111/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H111/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I111/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J111/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K111/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L111/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M111/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N111/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O111/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P111/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q111/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R111/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S111/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T111/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U111/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V111/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W111/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F339:W339)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X435 - AH339","v":0},{"$f":"'Plan_매출액 배부'!$X435 - AI339","v":0},{"$f":"'Plan_매출액 배부'!$X435 - AJ339","v":0},{"$f":"'Plan_매출액 배부'!$X435 - AK339","v":0},{"$f":"'Plan_매출액 배부'!$X435 - AL339","v":0},{"$f":"'Plan_매출액 배부'!$X435 - AM339","v":0},{"$f":"'Plan_매출액 배부'!$X435 - AN339","v":0},{"$f":"'Plan_매출액 배부'!$X435 - AO339","v":0},{"$f":"'Plan_매출액 배부'!$X435 - AP339","v":0},{"$f":"'Plan_매출액 배부'!$X435 - AQ339","v":0},{"$f":"'Plan_매출액 배부'!$X435 - AR339","v":0},{"$f":"'Plan_매출액 배부'!$X435 - AS339","v":0},{"$f":"'Plan_매출액 배부'!$X435 - AT339","v":0},{"$f":"'Plan_매출액 배부'!$X435 - AU339","v":0},{"$f":"'Plan_매출액 배부'!$X435 - AV339","v":0},{"$f":"'Plan_매출액 배부'!$X435 - AW339","v":0},{"$f":"'Plan_매출액 배부'!$X435 - AX339","v":0},{"$f":"'Plan_매출액 배부'!$X435 - AY339","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F112/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G112/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H112/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I112/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J112/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K112/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L112/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M112/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N112/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O112/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P112/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q112/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R112/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S112/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T112/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U112/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V112/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W112/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X442 - AH340","v":0},{"$f":"'Plan_매출액 배부'!$X442 - AI340","v":0},{"$f":"'Plan_매출액 배부'!$X442 - AJ340","v":0},{"$f":"'Plan_매출액 배부'!$X442 - AK340","v":0},{"$f":"'Plan_매출액 배부'!$X442 - AL340","v":0},{"$f":"'Plan_매출액 배부'!$X442 - AM340","v":0},{"$f":"'Plan_매출액 배부'!$X442 - AN340","v":0},{"$f":"'Plan_매출액 배부'!$X442 - AO340","v":0},{"$f":"'Plan_매출액 배부'!$X442 - AP340","v":0},{"$f":"'Plan_매출액 배부'!$X442 - AQ340","v":0},{"$f":"'Plan_매출액 배부'!$X442 - AR340","v":0},{"$f":"'Plan_매출액 배부'!$X442 - AS340","v":0},{"$f":"'Plan_매출액 배부'!$X442 - AT340","v":0},{"$f":"'Plan_매출액 배부'!$X442 - AU340","v":0},{"$f":"'Plan_매출액 배부'!$X442 - AV340","v":0},{"$f":"'Plan_매출액 배부'!$X442 - AW340","v":0},{"$f":"'Plan_매출액 배부'!$X442 - AX340","v":0},{"$f":"'Plan_매출액 배부'!$X442 - AY340","v":0}]
[null,null,null,null,"CON_DT",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F113/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G113/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H113/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I113/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J113/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K113/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L113/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M113/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N113/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O113/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P113/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q113/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R113/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S113/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T113/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U113/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V113/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W113/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X443 - AH341","v":0},{"$f":"'Plan_매출액 배부'!$X443 - AI341","v":0},{"$f":"'Plan_매출액 배부'!$X443 - AJ341","v":0},{"$f":"'Plan_매출액 배부'!$X443 - AK341","v":0},{"$f":"'Plan_매출액 배부'!$X443 - AL341","v":0},{"$f":"'Plan_매출액 배부'!$X443 - AM341","v":0},{"$f":"'Plan_매출액 배부'!$X443 - AN341","v":0},{"$f":"'Plan_매출액 배부'!$X443 - AO341","v":0},{"$f":"'Plan_매출액 배부'!$X443 - AP341","v":0},{"$f":"'Plan_매출액 배부'!$X443 - AQ341","v":0},{"$f":"'Plan_매출액 배부'!$X443 - AR341","v":0},{"$f":"'Plan_매출액 배부'!$X443 - AS341","v":0},{"$f":"'Plan_매출액 배부'!$X443 - AT341","v":0},{"$f":"'Plan_매출액 배부'!$X443 - AU341","v":0},{"$f":"'Plan_매출액 배부'!$X443 - AV341","v":0},{"$f":"'Plan_매출액 배부'!$X443 - AW341","v":0},{"$f":"'Plan_매출액 배부'!$X443 - AX341","v":0},{"$f":"'Plan_매출액 배부'!$X443 - AY341","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F114/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G114/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H114/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I114/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J114/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K114/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L114/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M114/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N114/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O114/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P114/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q114/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R114/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S114/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T114/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U114/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V114/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W114/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X444 - AH342","v":0},{"$f":"'Plan_매출액 배부'!$X444 - AI342","v":0},{"$f":"'Plan_매출액 배부'!$X444 - AJ342","v":0},{"$f":"'Plan_매출액 배부'!$X444 - AK342","v":0},{"$f":"'Plan_매출액 배부'!$X444 - AL342","v":0},{"$f":"'Plan_매출액 배부'!$X444 - AM342","v":0},{"$f":"'Plan_매출액 배부'!$X444 - AN342","v":0},{"$f":"'Plan_매출액 배부'!$X444 - AO342","v":0},{"$f":"'Plan_매출액 배부'!$X444 - AP342","v":0},{"$f":"'Plan_매출액 배부'!$X444 - AQ342","v":0},{"$f":"'Plan_매출액 배부'!$X444 - AR342","v":0},{"$f":"'Plan_매출액 배부'!$X444 - AS342","v":0},{"$f":"'Plan_매출액 배부'!$X444 - AT342","v":0},{"$f":"'Plan_매출액 배부'!$X444 - AU342","v":0},{"$f":"'Plan_매출액 배부'!$X444 - AV342","v":0},{"$f":"'Plan_매출액 배부'!$X444 - AW342","v":0},{"$f":"'Plan_매출액 배부'!$X444 - AX342","v":0},{"$f":"'Plan_매출액 배부'!$X444 - AY342","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F115/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G115/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H115/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I115/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J115/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K115/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L115/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M115/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N115/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O115/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P115/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q115/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R115/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S115/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T115/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U115/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V115/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W115/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X445 - AH343","v":0},{"$f":"'Plan_매출액 배부'!$X445 - AI343","v":0},{"$f":"'Plan_매출액 배부'!$X445 - AJ343","v":0},{"$f":"'Plan_매출액 배부'!$X445 - AK343","v":0},{"$f":"'Plan_매출액 배부'!$X445 - AL343","v":0},{"$f":"'Plan_매출액 배부'!$X445 - AM343","v":0},{"$f":"'Plan_매출액 배부'!$X445 - AN343","v":0},{"$f":"'Plan_매출액 배부'!$X445 - AO343","v":0},{"$f":"'Plan_매출액 배부'!$X445 - AP343","v":0},{"$f":"'Plan_매출액 배부'!$X445 - AQ343","v":0},{"$f":"'Plan_매출액 배부'!$X445 - AR343","v":0},{"$f":"'Plan_매출액 배부'!$X445 - AS343","v":0},{"$f":"'Plan_매출액 배부'!$X445 - AT343","v":0},{"$f":"'Plan_매출액 배부'!$X445 - AU343","v":0},{"$f":"'Plan_매출액 배부'!$X445 - AV343","v":0},{"$f":"'Plan_매출액 배부'!$X445 - AW343","v":0},{"$f":"'Plan_매출액 배부'!$X445 - AX343","v":0},{"$f":"'Plan_매출액 배부'!$X445 - AY343","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F116/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G116/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H116/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I116/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J116/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K116/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L116/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M116/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N116/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O116/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P116/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q116/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R116/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S116/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T116/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U116/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V116/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W116/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"EMGT_EE","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"ETC1",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F118/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G118/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H118/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I118/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J118/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K118/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L118/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M118/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N118/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O118/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P118/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q118/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R118/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S118/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T118/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U118/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V118/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W118/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F119/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G119/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H119/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I119/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J119/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K119/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L119/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M119/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N119/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O119/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P119/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q119/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R119/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S119/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T119/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U119/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V119/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W119/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F120/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G120/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H120/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I120/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J120/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K120/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L120/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M120/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N120/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O120/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P120/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q120/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R120/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S120/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T120/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U120/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V120/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W120/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F121/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G121/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H121/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I121/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J121/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K121/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L121/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M121/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N121/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O121/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P121/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q121/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R121/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S121/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T121/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U121/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V121/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W121/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F338:F349)","v":0},{"$f":"SUM(G338:G349)","v":0},{"$f":"SUM(H338:H349)","v":0},{"$f":"SUM(I338:I349)","v":0},{"$f":"SUM(J338:J349)","v":0},{"$f":"SUM(K338:K349)","v":0},{"$f":"SUM(L338:L349)","v":0},{"$f":"SUM(M338:M349)","v":0},{"$f":"SUM(N338:N349)","v":0},{"$f":"SUM(O338:O349)","v":0},{"$f":"SUM(P338:P349)","v":0},{"$f":"SUM(Q338:Q349)","v":0},{"$f":"SUM(R338:R349)","v":0},{"$f":"SUM(S338:S349)","v":0},{"$f":"SUM(T338:T349)","v":0},{"$f":"SUM(U338:U349)","v":0},{"$f":"SUM(V338:V349)","v":0},{"$f":"SUM(W338:W349)","v":0},{"$f":"SUM(X338:X349)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"F350","v":0},{"$f":"AH350+G350","v":0},{"$f":"AI350+H350","v":0},{"$f":"AJ350+I350","v":0},{"$f":"AK350+J350","v":0},{"$f":"AL350+K350","v":0},{"$f":"AM350+L350","v":0},{"$f":"AN350+M350","v":0},{"$f":"AO350+N350","v":0},{"$f":"AP350+O350","v":0},{"$f":"AQ350+P350","v":0},{"$f":"AR350+Q350","v":0},{"$f":"AS350+R350","v":0},{"$f":"AT350+S350","v":0},{"$f":"AU350+T350","v":0},{"$f":"AV350+U350","v":0},{"$f":"AW350+V350","v":0},{"$f":"AX350+W350","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X446 - AH350","v":0},{"$f":"'Plan_매출액 배부'!$X446 - AI350","v":0},{"$f":"'Plan_매출액 배부'!$X446 - AJ350","v":0},{"$f":"'Plan_매출액 배부'!$X446 - AK350","v":0},{"$f":"'Plan_매출액 배부'!$X446 - AL350","v":0},{"$f":"'Plan_매출액 배부'!$X446 - AM350","v":0},{"$f":"'Plan_매출액 배부'!$X446 - AN350","v":0},{"$f":"'Plan_매출액 배부'!$X446 - AO350","v":0},{"$f":"'Plan_매출액 배부'!$X446 - AP350","v":0},{"$f":"'Plan_매출액 배부'!$X446 - AQ350","v":0},{"$f":"'Plan_매출액 배부'!$X446 - AR350","v":0},{"$f":"'Plan_매출액 배부'!$X446 - AS350","v":0},{"$f":"'Plan_매출액 배부'!$X446 - AT350","v":0},{"$f":"'Plan_매출액 배부'!$X446 - AU350","v":0},{"$f":"'Plan_매출액 배부'!$X446 - AV350","v":0},{"$f":"'Plan_매출액 배부'!$X446 - AW350","v":0},{"$f":"'Plan_매출액 배부'!$X446 - AX350","v":0},{"$f":"'Plan_매출액 배부'!$X446 - AY350","v":0}]
[null,null,null,"ETC1","BP_OUTS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F123/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G123/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H123/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I123/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J123/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K123/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L123/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M123/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N123/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O123/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P123/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q123/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R123/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S123/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T123/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U123/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V123/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W123/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F351:W351)","v":0},null,null,null,null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X459 - AH351","v":0},{"$f":"'Plan_매출액 배부'!$X459 - AI351","v":0},{"$f":"'Plan_매출액 배부'!$X459 - AJ351","v":0},{"$f":"'Plan_매출액 배부'!$X459 - AK351","v":0},{"$f":"'Plan_매출액 배부'!$X459 - AL351","v":0},{"$f":"'Plan_매출액 배부'!$X459 - AM351","v":0},{"$f":"'Plan_매출액 배부'!$X459 - AN351","v":0},{"$f":"'Plan_매출액 배부'!$X459 - AO351","v":0},{"$f":"'Plan_매출액 배부'!$X459 - AP351","v":0},{"$f":"'Plan_매출액 배부'!$X459 - AQ351","v":0},{"$f":"'Plan_매출액 배부'!$X459 - AR351","v":0},{"$f":"'Plan_매출액 배부'!$X459 - AS351","v":0},{"$f":"'Plan_매출액 배부'!$X459 - AT351","v":0},{"$f":"'Plan_매출액 배부'!$X459 - AU351","v":0},{"$f":"'Plan_매출액 배부'!$X459 - AV351","v":0},{"$f":"'Plan_매출액 배부'!$X459 - AW351","v":0},{"$f":"'Plan_매출액 배부'!$X459 - AX351","v":0},{"$f":"'Plan_매출액 배부'!$X459 - AY351","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F124/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G124/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H124/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I124/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J124/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K124/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L124/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M124/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N124/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O124/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P124/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q124/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R124/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S124/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T124/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U124/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V124/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W124/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F352:W352)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X460 - AH352","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X460 - AI352","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X460 - AJ352","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X460 - AK352","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X460 - AL352","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X460 - AM352","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X460 - AN352","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X460 - AO352","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X460 - AP352","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X460 - AQ352","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X460 - AR352","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X460 - AS352","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X460 - AT352","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X460 - AU352","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X460 - AV352","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X460 - AW352","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X460 - AX352","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X460 - AY352","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"CON_BDC",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F125/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G125/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H125/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I125/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J125/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K125/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L125/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M125/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N125/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O125/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P125/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q125/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R125/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S125/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T125/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U125/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V125/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W125/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X461 - AH353","v":0},{"$f":"'Plan_매출액 배부'!$X461 - AI353","v":0},{"$f":"'Plan_매출액 배부'!$X461 - AJ353","v":0},{"$f":"'Plan_매출액 배부'!$X461 - AK353","v":0},{"$f":"'Plan_매출액 배부'!$X461 - AL353","v":0},{"$f":"'Plan_매출액 배부'!$X461 - AM353","v":0},{"$f":"'Plan_매출액 배부'!$X461 - AN353","v":0},{"$f":"'Plan_매출액 배부'!$X461 - AO353","v":0},{"$f":"'Plan_매출액 배부'!$X461 - AP353","v":0},{"$f":"'Plan_매출액 배부'!$X461 - AQ353","v":0},{"$f":"'Plan_매출액 배부'!$X461 - AR353","v":0},{"$f":"'Plan_매출액 배부'!$X461 - AS353","v":0},{"$f":"'Plan_매출액 배부'!$X461 - AT353","v":0},{"$f":"'Plan_매출액 배부'!$X461 - AU353","v":0},{"$f":"'Plan_매출액 배부'!$X461 - AV353","v":0},{"$f":"'Plan_매출액 배부'!$X461 - AW353","v":0},{"$f":"'Plan_매출액 배부'!$X461 - AX353","v":0},{"$f":"'Plan_매출액 배부'!$X461 - AY353","v":0}]
[null,null,null,null,"CON_DT",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F126/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G126/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H126/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I126/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J126/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K126/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L126/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M126/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N126/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O126/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P126/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q126/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R126/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S126/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T126/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U126/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V126/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W126/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X462 - AH354","v":0},{"$f":"'Plan_매출액 배부'!$X462 - AI354","v":0},{"$f":"'Plan_매출액 배부'!$X462 - AJ354","v":0},{"$f":"'Plan_매출액 배부'!$X462 - AK354","v":0},{"$f":"'Plan_매출액 배부'!$X462 - AL354","v":0},{"$f":"'Plan_매출액 배부'!$X462 - AM354","v":0},{"$f":"'Plan_매출액 배부'!$X462 - AN354","v":0},{"$f":"'Plan_매출액 배부'!$X462 - AO354","v":0},{"$f":"'Plan_매출액 배부'!$X462 - AP354","v":0},{"$f":"'Plan_매출액 배부'!$X462 - AQ354","v":0},{"$f":"'Plan_매출액 배부'!$X462 - AR354","v":0},{"$f":"'Plan_매출액 배부'!$X462 - AS354","v":0},{"$f":"'Plan_매출액 배부'!$X462 - AT354","v":0},{"$f":"'Plan_매출액 배부'!$X462 - AU354","v":0},{"$f":"'Plan_매출액 배부'!$X462 - AV354","v":0},{"$f":"'Plan_매출액 배부'!$X462 - AW354","v":0},{"$f":"'Plan_매출액 배부'!$X462 - AX354","v":0},{"$f":"'Plan_매출액 배부'!$X462 - AY354","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F127/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G127/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H127/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I127/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J127/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K127/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L127/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M127/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N127/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O127/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P127/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q127/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R127/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S127/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T127/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U127/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V127/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W127/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X463 - AH355","v":150000000},{"$f":"'Plan_매출액 배부'!$X463 - AI355","v":150000000},{"$f":"'Plan_매출액 배부'!$X463 - AJ355","v":150000000},{"$f":"'Plan_매출액 배부'!$X463 - AK355","v":150000000},{"$f":"'Plan_매출액 배부'!$X463 - AL355","v":150000000},{"$f":"'Plan_매출액 배부'!$X463 - AM355","v":150000000},{"$f":"'Plan_매출액 배부'!$X463 - AN355","v":150000000},{"$f":"'Plan_매출액 배부'!$X463 - AO355","v":150000000},{"$f":"'Plan_매출액 배부'!$X463 - AP355","v":150000000},{"$f":"'Plan_매출액 배부'!$X463 - AQ355","v":150000000},{"$f":"'Plan_매출액 배부'!$X463 - AR355","v":150000000},{"$f":"'Plan_매출액 배부'!$X463 - AS355","v":150000000},{"$f":"'Plan_매출액 배부'!$X463 - AT355","v":150000000},{"$f":"'Plan_매출액 배부'!$X463 - AU355","v":150000000},{"$f":"'Plan_매출액 배부'!$X463 - AV355","v":150000000},{"$f":"'Plan_매출액 배부'!$X463 - AW355","v":150000000},{"$f":"'Plan_매출액 배부'!$X463 - AX355","v":150000000},{"$f":"'Plan_매출액 배부'!$X463 - AY355","v":150000000}]
[null,null,null,null,"BP_AWS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F128/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G128/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H128/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I128/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J128/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K128/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L128/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M128/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N128/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O128/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P128/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q128/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R128/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S128/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T128/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U128/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V128/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W128/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X464 - AH356","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AI356","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AJ356","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AK356","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AL356","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AM356","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AN356","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AO356","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AP356","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AQ356","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AR356","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AS356","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AT356","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AU356","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AV356","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AW356","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AX356","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AY356","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F129/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G129/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H129/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I129/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J129/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K129/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L129/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M129/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N129/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O129/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P129/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q129/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R129/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S129/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T129/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U129/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V129/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W129/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F130/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G130/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H130/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I130/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J130/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K130/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L130/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M130/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N130/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O130/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P130/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q130/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R130/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S130/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T130/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U130/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V130/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W130/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC1","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"ETC2",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F132/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G132/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H132/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I132/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J132/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K132/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L132/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M132/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N132/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O132/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P132/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q132/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R132/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S132/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T132/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U132/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V132/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W132/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F133/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G133/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H133/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I133/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J133/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K133/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L133/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M133/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N133/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O133/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P133/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q133/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R133/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S133/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T133/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U133/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V133/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W133/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F134/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G134/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H134/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I134/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J134/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K134/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L134/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M134/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N134/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O134/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P134/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q134/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R134/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S134/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T134/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U134/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V134/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W134/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F351:F362)","v":0},{"$f":"SUM(G351:G362)","v":0},{"$f":"SUM(H351:H362)","v":0},{"$f":"SUM(I351:I362)","v":0},{"$f":"SUM(J351:J362)","v":0},{"$f":"SUM(K351:K362)","v":0},{"$f":"SUM(L351:L362)","v":0},{"$f":"SUM(M351:M362)","v":0},{"$f":"SUM(N351:N362)","v":0},{"$f":"SUM(O351:O362)","v":0},{"$f":"SUM(P351:P362)","v":0},{"$f":"SUM(Q351:Q362)","v":0},{"$f":"SUM(R351:R362)","v":0},{"$f":"SUM(S351:S362)","v":0},{"$f":"SUM(T351:T362)","v":0},{"$f":"SUM(U351:U362)","v":0},{"$f":"SUM(V351:V362)","v":0},{"$f":"SUM(W351:W362)","v":0},{"$f":"SUM(X351:X362)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"F363","v":0},{"$f":"AH363+G363","v":0},{"$f":"AI363+H363","v":0},{"$f":"AJ363+I363","v":0},{"$f":"AK363+J363","v":0},{"$f":"AL363+K363","v":0},{"$f":"AM363+L363","v":0},{"$f":"AN363+M363","v":0},{"$f":"AO363+N363","v":0},{"$f":"AP363+O363","v":0},{"$f":"AQ363+P363","v":0},{"$f":"AR363+Q363","v":0},{"$f":"AS363+R363","v":0},{"$f":"AT363+S363","v":0},{"$f":"AU363+T363","v":0},{"$f":"AV363+U363","v":0},{"$f":"AW363+V363","v":0},{"$f":"AX363+W363","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X465 - AH363","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AI363","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AJ363","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AK363","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AL363","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AM363","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AN363","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AO363","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AP363","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AQ363","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AR363","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AS363","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AT363","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AU363","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AV363","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AW363","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AX363","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AY363","v":0}]
[null,null,null,"ETC2","BP_OUTS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F136/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G136/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H136/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I136/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J136/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K136/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L136/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M136/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N136/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O136/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P136/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q136/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R136/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S136/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T136/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U136/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V136/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W136/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F364:W364)","v":0},null,null,null,null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X478 - AH364","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AI364","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AJ364","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AK364","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AL364","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AM364","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AN364","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AO364","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AP364","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AQ364","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AR364","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AS364","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AT364","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AU364","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AV364","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AW364","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AX364","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AY364","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F137/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G137/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H137/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I137/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J137/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K137/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L137/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M137/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N137/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O137/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P137/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q137/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R137/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S137/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T137/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U137/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V137/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W137/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F365:W365)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X479 - AH365","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AI365","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AJ365","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AK365","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AL365","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AM365","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AN365","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AO365","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AP365","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AQ365","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AR365","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AS365","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AT365","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AU365","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AV365","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AW365","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AX365","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AY365","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F138/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G138/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H138/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I138/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J138/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K138/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L138/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M138/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N138/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O138/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P138/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q138/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R138/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S138/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T138/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U138/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V138/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W138/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X480 - AH366","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AI366","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AJ366","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AK366","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AL366","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AM366","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AN366","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AO366","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AP366","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AQ366","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AR366","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AS366","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AT366","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AU366","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AV366","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AW366","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AX366","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AY366","v":0}]
[null,null,null,null,"CON_DT",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F139/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G139/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H139/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I139/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J139/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K139/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L139/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M139/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N139/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O139/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P139/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q139/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R139/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S139/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T139/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U139/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V139/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W139/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X481 - AH367","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AI367","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AJ367","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AK367","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AL367","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AM367","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AN367","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AO367","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AP367","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AQ367","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AR367","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AS367","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AT367","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AU367","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AV367","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AW367","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AX367","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AY367","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F140/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G140/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H140/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I140/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J140/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K140/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L140/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M140/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N140/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O140/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P140/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q140/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R140/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S140/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T140/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U140/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V140/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W140/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X488 - AH368","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AI368","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AJ368","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AK368","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AL368","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AM368","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AN368","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AO368","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AP368","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AQ368","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AR368","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AS368","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AT368","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AU368","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AV368","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AW368","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AX368","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AY368","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F141/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G141/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H141/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I141/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J141/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K141/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L141/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M141/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N141/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O141/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P141/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q141/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R141/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S141/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T141/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U141/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V141/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W141/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X489 - AH369","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AI369","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AJ369","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AK369","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AL369","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AM369","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AN369","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AO369","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AP369","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AQ369","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AR369","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AS369","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AT369","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AU369","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AV369","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AW369","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AX369","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AY369","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F142/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G142/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H142/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I142/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J142/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K142/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L142/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M142/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N142/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O142/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P142/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q142/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R142/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S142/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T142/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U142/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V142/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W142/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F143/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G143/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H143/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I143/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J143/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K143/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L143/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M143/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N143/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O143/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P143/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q143/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R143/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S143/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T143/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U143/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V143/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W143/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F144/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G144/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H144/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I144/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J144/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K144/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L144/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M144/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N144/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O144/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P144/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q144/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R144/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S144/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T144/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U144/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V144/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W144/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC2","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"ETC3",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F146/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G146/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H146/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I146/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J146/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K146/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L146/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M146/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N146/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O146/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P146/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q146/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R146/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S146/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T146/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U146/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V146/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W146/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F147/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G147/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H147/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I147/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J147/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K147/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L147/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M147/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N147/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O147/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P147/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q147/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R147/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S147/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T147/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U147/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V147/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W147/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F364:F375)","v":0},{"$f":"SUM(G364:G375)","v":0},{"$f":"SUM(H364:H375)","v":0},{"$f":"SUM(I364:I375)","v":0},{"$f":"SUM(J364:J375)","v":0},{"$f":"SUM(K364:K375)","v":0},{"$f":"SUM(L364:L375)","v":0},{"$f":"SUM(M364:M375)","v":0},{"$f":"SUM(N364:N375)","v":0},{"$f":"SUM(O364:O375)","v":0},{"$f":"SUM(P364:P375)","v":0},{"$f":"SUM(Q364:Q375)","v":0},{"$f":"SUM(R364:R375)","v":0},{"$f":"SUM(S364:S375)","v":0},{"$f":"SUM(T364:T375)","v":0},{"$f":"SUM(U364:U375)","v":0},{"$f":"SUM(V364:V375)","v":0},{"$f":"SUM(W364:W375)","v":0},{"$f":"SUM(X364:X375)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"F376","v":0},{"$f":"AH376+G376","v":0},{"$f":"AI376+H376","v":0},{"$f":"AJ376+I376","v":0},{"$f":"AK376+J376","v":0},{"$f":"AL376+K376","v":0},{"$f":"AM376+L376","v":0},{"$f":"AN376+M376","v":0},{"$f":"AO376+N376","v":0},{"$f":"AP376+O376","v":0},{"$f":"AQ376+P376","v":0},{"$f":"AR376+Q376","v":0},{"$f":"AS376+R376","v":0},{"$f":"AT376+S376","v":0},{"$f":"AU376+T376","v":0},{"$f":"AV376+U376","v":0},{"$f":"AW376+V376","v":0},{"$f":"AX376+W376","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X490 - AH376","v":0},{"$f":"'Plan_매출액 배부'!$X490 - AI376","v":0},{"$f":"'Plan_매출액 배부'!$X490 - AJ376","v":0},{"$f":"'Plan_매출액 배부'!$X490 - AK376","v":0},{"$f":"'Plan_매출액 배부'!$X490 - AL376","v":0},{"$f":"'Plan_매출액 배부'!$X490 - AM376","v":0},{"$f":"'Plan_매출액 배부'!$X490 - AN376","v":0},{"$f":"'Plan_매출액 배부'!$X490 - AO376","v":0},{"$f":"'Plan_매출액 배부'!$X490 - AP376","v":0},{"$f":"'Plan_매출액 배부'!$X490 - AQ376","v":0},{"$f":"'Plan_매출액 배부'!$X490 - AR376","v":0},{"$f":"'Plan_매출액 배부'!$X490 - AS376","v":0},{"$f":"'Plan_매출액 배부'!$X490 - AT376","v":0},{"$f":"'Plan_매출액 배부'!$X490 - AU376","v":0},{"$f":"'Plan_매출액 배부'!$X490 - AV376","v":0},{"$f":"'Plan_매출액 배부'!$X490 - AW376","v":0},{"$f":"'Plan_매출액 배부'!$X490 - AX376","v":0},{"$f":"'Plan_매출액 배부'!$X490 - AY376","v":0}]
[null,null,null,"ETC3","BP_OUTS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F149/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G149/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H149/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I149/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J149/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K149/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L149/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M149/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N149/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O149/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P149/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q149/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R149/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S149/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T149/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U149/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V149/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W149/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F377:W377)","v":0},null,null,null,null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X503 - AH377","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AI377","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AJ377","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AK377","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AL377","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AM377","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AN377","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AO377","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AP377","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AQ377","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AR377","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AS377","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AT377","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AU377","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AV377","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AW377","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AX377","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AY377","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F150/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G150/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H150/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I150/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J150/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K150/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L150/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M150/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N150/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O150/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P150/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q150/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R150/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S150/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T150/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U150/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V150/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W150/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F378:W378)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X504 - AH378","v":0},{"$f":"'Plan_매출액 배부'!$X504 - AI378","v":0},{"$f":"'Plan_매출액 배부'!$X504 - AJ378","v":0},{"$f":"'Plan_매출액 배부'!$X504 - AK378","v":0},{"$f":"'Plan_매출액 배부'!$X504 - AL378","v":0},{"$f":"'Plan_매출액 배부'!$X504 - AM378","v":0},{"$f":"'Plan_매출액 배부'!$X504 - AN378","v":0},{"$f":"'Plan_매출액 배부'!$X504 - AO378","v":0},{"$f":"'Plan_매출액 배부'!$X504 - AP378","v":0},{"$f":"'Plan_매출액 배부'!$X504 - AQ378","v":0},{"$f":"'Plan_매출액 배부'!$X504 - AR378","v":0},{"$f":"'Plan_매출액 배부'!$X504 - AS378","v":0},{"$f":"'Plan_매출액 배부'!$X504 - AT378","v":0},{"$f":"'Plan_매출액 배부'!$X504 - AU378","v":0},{"$f":"'Plan_매출액 배부'!$X504 - AV378","v":0},{"$f":"'Plan_매출액 배부'!$X504 - AW378","v":0},{"$f":"'Plan_매출액 배부'!$X504 - AX378","v":0},{"$f":"'Plan_매출액 배부'!$X504 - AY378","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F151/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G151/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H151/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I151/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J151/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K151/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L151/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M151/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N151/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O151/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P151/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q151/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R151/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S151/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T151/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U151/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V151/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W151/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X505 - AH379","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AI379","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AJ379","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AK379","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AL379","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AM379","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AN379","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AO379","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AP379","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AQ379","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AR379","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AS379","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AT379","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AU379","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AV379","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AW379","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AX379","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AY379","v":0}]
[null,null,null,null,"CON_DT",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F152/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G152/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H152/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I152/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J152/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K152/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L152/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M152/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N152/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O152/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P152/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q152/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R152/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S152/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T152/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U152/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V152/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W152/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X506 - AH380","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AI380","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AJ380","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AK380","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AL380","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AM380","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AN380","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AO380","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AP380","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AQ380","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AR380","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AS380","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AT380","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AU380","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AV380","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AW380","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AX380","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AY380","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F153/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G153/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H153/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I153/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J153/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K153/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L153/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M153/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N153/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O153/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P153/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q153/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R153/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S153/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T153/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U153/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V153/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W153/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X507 - AH381","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AI381","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AJ381","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AK381","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AL381","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AM381","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AN381","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AO381","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AP381","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AQ381","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AR381","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AS381","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AT381","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AU381","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AV381","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AW381","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AX381","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AY381","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F154/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G154/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H154/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I154/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J154/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K154/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L154/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M154/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N154/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O154/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P154/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q154/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R154/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S154/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T154/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U154/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V154/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W154/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X514 - AH382","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AI382","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AJ382","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AK382","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AL382","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AM382","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AN382","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AO382","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AP382","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AQ382","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AR382","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AS382","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AT382","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AU382","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AV382","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AW382","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AX382","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AY382","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F155/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G155/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H155/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I155/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J155/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K155/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L155/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M155/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N155/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O155/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P155/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q155/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R155/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S155/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T155/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U155/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V155/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W155/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F156/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G156/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H156/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I156/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J156/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K156/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L156/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M156/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N156/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O156/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P156/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q156/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R156/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S156/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T156/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U156/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V156/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W156/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F157/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G157/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H157/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I157/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J157/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K157/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L157/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M157/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N157/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O157/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P157/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q157/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R157/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S157/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T157/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U157/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V157/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W157/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F158/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G158/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H158/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I158/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J158/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K158/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L158/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M158/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N158/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O158/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P158/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q158/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R158/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S158/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T158/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U158/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V158/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W158/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC3","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"ETC4",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F160/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G160/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H160/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I160/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J160/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K160/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L160/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M160/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N160/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O160/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P160/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q160/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R160/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S160/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T160/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U160/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V160/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W160/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F377:F388)","v":0},{"$f":"SUM(G377:G388)","v":0},{"$f":"SUM(H377:H388)","v":0},{"$f":"SUM(I377:I388)","v":0},{"$f":"SUM(J377:J388)","v":0},{"$f":"SUM(K377:K388)","v":0},{"$f":"SUM(L377:L388)","v":0},{"$f":"SUM(M377:M388)","v":0},{"$f":"SUM(N377:N388)","v":0},{"$f":"SUM(O377:O388)","v":0},{"$f":"SUM(P377:P388)","v":0},{"$f":"SUM(Q377:Q388)","v":0},{"$f":"SUM(R377:R388)","v":0},{"$f":"SUM(S377:S388)","v":0},{"$f":"SUM(T377:T388)","v":0},{"$f":"SUM(U377:U388)","v":0},{"$f":"SUM(V377:V388)","v":0},{"$f":"SUM(W377:W388)","v":0},{"$f":"SUM(X377:X388)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"F389","v":0},{"$f":"AH389+G389","v":0},{"$f":"AI389+H389","v":0},{"$f":"AJ389+I389","v":0},{"$f":"AK389+J389","v":0},{"$f":"AL389+K389","v":0},{"$f":"AM389+L389","v":0},{"$f":"AN389+M389","v":0},{"$f":"AO389+N389","v":0},{"$f":"AP389+O389","v":0},{"$f":"AQ389+P389","v":0},{"$f":"AR389+Q389","v":0},{"$f":"AS389+R389","v":0},{"$f":"AT389+S389","v":0},{"$f":"AU389+T389","v":0},{"$f":"AV389+U389","v":0},{"$f":"AW389+V389","v":0},{"$f":"AX389+W389","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X515 - AH389","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AI389","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AJ389","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AK389","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AL389","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AM389","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AN389","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AO389","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AP389","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AQ389","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AR389","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AS389","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AT389","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AU389","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AV389","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AW389","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AX389","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AY389","v":0}]
[null,null,null,"ETC4","BP_OUTS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F162/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G162/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H162/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I162/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J162/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K162/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L162/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M162/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N162/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O162/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P162/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q162/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R162/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S162/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T162/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U162/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V162/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W162/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F390:W390)","v":0},null,null,null,null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X528 - AH390","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AI390","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AJ390","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AK390","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AL390","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AM390","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AN390","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AO390","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AP390","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AQ390","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AR390","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AS390","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AT390","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AU390","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AV390","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AW390","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AX390","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AY390","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F163/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G163/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H163/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I163/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J163/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K163/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L163/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M163/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N163/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O163/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P163/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q163/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R163/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S163/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T163/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U163/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V163/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W163/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F391:W391)","v":0},null,null,null,null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X529 - AH391","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AI391","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AJ391","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AK391","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AL391","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AM391","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AN391","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AO391","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AP391","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AQ391","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AR391","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AS391","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AT391","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AU391","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AV391","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AW391","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AX391","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AY391","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F164/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G164/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H164/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I164/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J164/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K164/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L164/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M164/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N164/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O164/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P164/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q164/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R164/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S164/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T164/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U164/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V164/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W164/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X530 - AH392","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AI392","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AJ392","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AK392","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AL392","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AM392","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AN392","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AO392","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AP392","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AQ392","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AR392","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AS392","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AT392","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AU392","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AV392","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AW392","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AX392","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AY392","v":0}]
[null,null,null,null,"CON_DT",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F165/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G165/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H165/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I165/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J165/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K165/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L165/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M165/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N165/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O165/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P165/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q165/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R165/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S165/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T165/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U165/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V165/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W165/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X531 - AH393","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AI393","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AJ393","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AK393","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AL393","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AM393","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AN393","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AO393","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AP393","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AQ393","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AR393","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AS393","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AT393","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AU393","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AV393","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AW393","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AX393","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AY393","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F166/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G166/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H166/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I166/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J166/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K166/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L166/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M166/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N166/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O166/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P166/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q166/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R166/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S166/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T166/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U166/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V166/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W166/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X532 - AH394","v":0},{"$f":"'Plan_매출액 배부'!$X532 - AI394","v":0},{"$f":"'Plan_매출액 배부'!$X532 - AJ394","v":0},{"$f":"'Plan_매출액 배부'!$X532 - AK394","v":0},{"$f":"'Plan_매출액 배부'!$X532 - AL394","v":0},{"$f":"'Plan_매출액 배부'!$X532 - AM394","v":0},{"$f":"'Plan_매출액 배부'!$X532 - AN394","v":0},{"$f":"'Plan_매출액 배부'!$X532 - AO394","v":0},{"$f":"'Plan_매출액 배부'!$X532 - AP394","v":0},{"$f":"'Plan_매출액 배부'!$X532 - AQ394","v":0},{"$f":"'Plan_매출액 배부'!$X532 - AR394","v":0},{"$f":"'Plan_매출액 배부'!$X532 - AS394","v":0},{"$f":"'Plan_매출액 배부'!$X532 - AT394","v":0},{"$f":"'Plan_매출액 배부'!$X532 - AU394","v":0},{"$f":"'Plan_매출액 배부'!$X532 - AV394","v":0},{"$f":"'Plan_매출액 배부'!$X532 - AW394","v":0},{"$f":"'Plan_매출액 배부'!$X532 - AX394","v":0},{"$f":"'Plan_매출액 배부'!$X532 - AY394","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F167/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G167/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H167/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I167/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J167/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K167/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L167/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M167/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N167/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O167/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P167/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q167/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R167/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S167/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T167/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U167/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V167/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W167/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X533 - AH395","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AI395","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AJ395","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AK395","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AL395","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AM395","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AN395","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AO395","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AP395","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AQ395","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AR395","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AS395","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AT395","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AU395","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AV395","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AW395","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AX395","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AY395","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F168/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G168/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H168/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I168/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J168/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K168/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L168/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M168/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N168/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O168/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P168/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q168/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R168/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S168/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T168/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U168/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V168/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W168/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F169/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G169/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H169/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I169/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J169/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K169/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L169/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M169/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N169/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O169/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P169/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q169/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R169/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S169/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T169/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U169/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V169/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W169/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F170/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G170/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H170/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I170/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J170/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K170/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L170/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M170/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N170/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O170/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P170/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q170/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R170/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S170/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T170/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U170/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V170/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W170/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F171/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G171/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H171/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I171/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J171/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K171/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L171/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M171/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N171/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O171/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P171/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q171/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R171/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S171/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T171/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U171/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V171/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W171/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"IFERROR( Actual_집계표!$BA$53 * (F172/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402,$F$404:F$415))*(G172/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402,$F$404:G$415))*(H172/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402,$F$404:H$415))*(I172/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402,$F$404:I$415))*(J172/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402,$F$404:J$415))*(K172/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402,$F$404:K$415))*(L172/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402,$F$404:L$415))*(M172/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402,$F$404:M$415))*(N172/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402,$F$404:N$415))*(O172/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402,$F$404:O$415))*(P172/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402,$F$404:P$415))*(Q172/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402,$F$404:Q$415))*(R172/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402,$F$404:R$415))*(S172/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402,$F$404:S$415))*(T172/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402,$F$404:T$415))*(U172/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402,$F$404:U$415))*(V172/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402,$F$404:V$415))*(W172/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,null,"ETC4","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,null,{"$f":"SUM(F390:F401)","v":0},{"$f":"SUM(G390:G401)","v":0},{"$f":"SUM(H390:H401)","v":0},{"$f":"SUM(I390:I401)","v":0},{"$f":"SUM(J390:J401)","v":0},{"$f":"SUM(K390:K401)","v":0},{"$f":"SUM(L390:L401)","v":0},{"$f":"SUM(M390:M401)","v":0},{"$f":"SUM(N390:N401)","v":0},{"$f":"SUM(O390:O401)","v":0},{"$f":"SUM(P390:P401)","v":0},{"$f":"SUM(Q390:Q401)","v":0},{"$f":"SUM(R390:R401)","v":0},{"$f":"SUM(S390:S401)","v":0},{"$f":"SUM(T390:T401)","v":0},{"$f":"SUM(U390:U401)","v":0},{"$f":"SUM(V390:V401)","v":0},{"$f":"SUM(W390:W401)","v":0},{"$f":"SUM(X390:X401)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"F402","v":0},{"$f":"AH402+G402","v":0},{"$f":"AI402+H402","v":0},{"$f":"AJ402+I402","v":0},{"$f":"AK402+J402","v":0},{"$f":"AL402+K402","v":0},{"$f":"AM402+L402","v":0},{"$f":"AN402+M402","v":0},{"$f":"AO402+N402","v":0},{"$f":"AP402+O402","v":0},{"$f":"AQ402+P402","v":0},{"$f":"AR402+Q402","v":0},{"$f":"AS402+R402","v":0},{"$f":"AT402+S402","v":0},{"$f":"AU402+T402","v":0},{"$f":"AV402+U402","v":0},{"$f":"AW402+V402","v":0},{"$f":"AX402+W402","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X540 - AH402","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AI402","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AJ402","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AK402","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AL402","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AM402","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AN402","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AO402","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AP402","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AQ402","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AR402","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AS402","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AT402","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AU402","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AV402","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AW402","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AX402","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AY402","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X403 - AH403","v":0},{"$f":"'Plan_매출액 배부'!$X403 - AI403","v":0},{"$f":"'Plan_매출액 배부'!$X403 - AJ403","v":0},{"$f":"'Plan_매출액 배부'!$X403 - AK403","v":0},{"$f":"'Plan_매출액 배부'!$X403 - AL403","v":0},{"$f":"'Plan_매출액 배부'!$X403 - AM403","v":0},{"$f":"'Plan_매출액 배부'!$X403 - AN403","v":0},{"$f":"'Plan_매출액 배부'!$X403 - AO403","v":0},{"$f":"'Plan_매출액 배부'!$X403 - AP403","v":0},{"$f":"'Plan_매출액 배부'!$X403 - AQ403","v":0},{"$f":"'Plan_매출액 배부'!$X403 - AR403","v":0},{"$f":"'Plan_매출액 배부'!$X403 - AS403","v":0},{"$f":"'Plan_매출액 배부'!$X403 - AT403","v":0},{"$f":"'Plan_매출액 배부'!$X403 - AU403","v":0},{"$f":"'Plan_매출액 배부'!$X403 - AV403","v":0},{"$f":"'Plan_매출액 배부'!$X403 - AW403","v":0},{"$f":"'Plan_매출액 배부'!$X403 - AX403","v":0},{"$f":"'Plan_매출액 배부'!$X403 - AY403","v":0}]
[null,null,"외부인력 매출 (외주 계약 인력)","BP_OUTS",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F176/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G176/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H176/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I176/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J176/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K176/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L176/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M176/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N176/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O176/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P176/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q176/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R176/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S176/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T176/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U176/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V176/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W176/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F404:W404)","v":0},null,null,null,null,null,null,"외부인력 매출 (외주 계약 인력)","LME",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"외부인력 매출 (외주 계약 인력)","LME",null,{"$f":"'Plan_매출액 배부'!$X404 - AH404","v":0},{"$f":"'Plan_매출액 배부'!$X404 - AI404","v":0},{"$f":"'Plan_매출액 배부'!$X404 - AJ404","v":0},{"$f":"'Plan_매출액 배부'!$X404 - AK404","v":0},{"$f":"'Plan_매출액 배부'!$X404 - AL404","v":0},{"$f":"'Plan_매출액 배부'!$X404 - AM404","v":0},{"$f":"'Plan_매출액 배부'!$X404 - AN404","v":0},{"$f":"'Plan_매출액 배부'!$X404 - AO404","v":0},{"$f":"'Plan_매출액 배부'!$X404 - AP404","v":0},{"$f":"'Plan_매출액 배부'!$X404 - AQ404","v":0},{"$f":"'Plan_매출액 배부'!$X404 - AR404","v":0},{"$f":"'Plan_매출액 배부'!$X404 - AS404","v":0},{"$f":"'Plan_매출액 배부'!$X404 - AT404","v":0},{"$f":"'Plan_매출액 배부'!$X404 - AU404","v":0},{"$f":"'Plan_매출액 배부'!$X404 - AV404","v":0},{"$f":"'Plan_매출액 배부'!$X404 - AW404","v":0},{"$f":"'Plan_매출액 배부'!$X404 - AX404","v":0},{"$f":"'Plan_매출액 배부'!$X404 - AY404","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F177/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G177/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H177/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I177/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J177/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K177/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L177/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M177/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N177/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O177/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P177/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q177/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R177/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S177/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T177/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U177/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V177/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W177/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F405:W405)","v":0},null,null,null,null,null,null,null,"NWV",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NWV",null,{"$f":"'Plan_매출액 배부'!$X405 - AH405","v":0},{"$f":"'Plan_매출액 배부'!$X405 - AI405","v":0},{"$f":"'Plan_매출액 배부'!$X405 - AJ405","v":0},{"$f":"'Plan_매출액 배부'!$X405 - AK405","v":0},{"$f":"'Plan_매출액 배부'!$X405 - AL405","v":0},{"$f":"'Plan_매출액 배부'!$X405 - AM405","v":0},{"$f":"'Plan_매출액 배부'!$X405 - AN405","v":0},{"$f":"'Plan_매출액 배부'!$X405 - AO405","v":0},{"$f":"'Plan_매출액 배부'!$X405 - AP405","v":0},{"$f":"'Plan_매출액 배부'!$X405 - AQ405","v":0},{"$f":"'Plan_매출액 배부'!$X405 - AR405","v":0},{"$f":"'Plan_매출액 배부'!$X405 - AS405","v":0},{"$f":"'Plan_매출액 배부'!$X405 - AT405","v":0},{"$f":"'Plan_매출액 배부'!$X405 - AU405","v":0},{"$f":"'Plan_매출액 배부'!$X405 - AV405","v":0},{"$f":"'Plan_매출액 배부'!$X405 - AW405","v":0},{"$f":"'Plan_매출액 배부'!$X405 - AX405","v":0},{"$f":"'Plan_매출액 배부'!$X405 - AY405","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F178/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G178/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H178/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I178/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J178/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K178/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L178/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M178/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N178/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O178/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P178/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q178/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R178/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S178/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T178/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U178/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V178/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W178/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,"SE",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"SE",null,{"$f":"'Plan_매출액 배부'!$X406 - AH406","v":0},{"$f":"'Plan_매출액 배부'!$X406 - AI406","v":0},{"$f":"'Plan_매출액 배부'!$X406 - AJ406","v":0},{"$f":"'Plan_매출액 배부'!$X406 - AK406","v":0},{"$f":"'Plan_매출액 배부'!$X406 - AL406","v":0},{"$f":"'Plan_매출액 배부'!$X406 - AM406","v":0},{"$f":"'Plan_매출액 배부'!$X406 - AN406","v":0},{"$f":"'Plan_매출액 배부'!$X406 - AO406","v":0},{"$f":"'Plan_매출액 배부'!$X406 - AP406","v":0},{"$f":"'Plan_매출액 배부'!$X406 - AQ406","v":0},{"$f":"'Plan_매출액 배부'!$X406 - AR406","v":0},{"$f":"'Plan_매출액 배부'!$X406 - AS406","v":0},{"$f":"'Plan_매출액 배부'!$X406 - AT406","v":0},{"$f":"'Plan_매출액 배부'!$X406 - AU406","v":0},{"$f":"'Plan_매출액 배부'!$X406 - AV406","v":0},{"$f":"'Plan_매출액 배부'!$X406 - AW406","v":0},{"$f":"'Plan_매출액 배부'!$X406 - AX406","v":0},{"$f":"'Plan_매출액 배부'!$X406 - AY406","v":0}]
[null,null,null,"CON_DT",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F179/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G179/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H179/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I179/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J179/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K179/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L179/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M179/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N179/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O179/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P179/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q179/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R179/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S179/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T179/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U179/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V179/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W179/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,"BI",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"BI",null,{"$f":"'Plan_매출액 배부'!$X407 - AH407","v":0},{"$f":"'Plan_매출액 배부'!$X407 - AI407","v":0},{"$f":"'Plan_매출액 배부'!$X407 - AJ407","v":0},{"$f":"'Plan_매출액 배부'!$X407 - AK407","v":0},{"$f":"'Plan_매출액 배부'!$X407 - AL407","v":0},{"$f":"'Plan_매출액 배부'!$X407 - AM407","v":0},{"$f":"'Plan_매출액 배부'!$X407 - AN407","v":0},{"$f":"'Plan_매출액 배부'!$X407 - AO407","v":0},{"$f":"'Plan_매출액 배부'!$X407 - AP407","v":0},{"$f":"'Plan_매출액 배부'!$X407 - AQ407","v":0},{"$f":"'Plan_매출액 배부'!$X407 - AR407","v":0},{"$f":"'Plan_매출액 배부'!$X407 - AS407","v":0},{"$f":"'Plan_매출액 배부'!$X407 - AT407","v":0},{"$f":"'Plan_매출액 배부'!$X407 - AU407","v":0},{"$f":"'Plan_매출액 배부'!$X407 - AV407","v":0},{"$f":"'Plan_매출액 배부'!$X407 - AW407","v":0},{"$f":"'Plan_매출액 배부'!$X407 - AX407","v":0},{"$f":"'Plan_매출액 배부'!$X407 - AY407","v":0}]
[null,null,null,"HR_CONS",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F180/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G180/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H180/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I180/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J180/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K180/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L180/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M180/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N180/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O180/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P180/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q180/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R180/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S180/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T180/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U180/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V180/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W180/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,"OUTS",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"OUTS",null,{"$f":"'Plan_매출액 배부'!$X408 - AH408","v":0},{"$f":"'Plan_매출액 배부'!$X408 - AI408","v":0},{"$f":"'Plan_매출액 배부'!$X408 - AJ408","v":0},{"$f":"'Plan_매출액 배부'!$X408 - AK408","v":0},{"$f":"'Plan_매출액 배부'!$X408 - AL408","v":0},{"$f":"'Plan_매출액 배부'!$X408 - AM408","v":0},{"$f":"'Plan_매출액 배부'!$X408 - AN408","v":0},{"$f":"'Plan_매출액 배부'!$X408 - AO408","v":0},{"$f":"'Plan_매출액 배부'!$X408 - AP408","v":0},{"$f":"'Plan_매출액 배부'!$X408 - AQ408","v":0},{"$f":"'Plan_매출액 배부'!$X408 - AR408","v":0},{"$f":"'Plan_매출액 배부'!$X408 - AS408","v":0},{"$f":"'Plan_매출액 배부'!$X408 - AT408","v":0},{"$f":"'Plan_매출액 배부'!$X408 - AU408","v":0},{"$f":"'Plan_매출액 배부'!$X408 - AV408","v":0},{"$f":"'Plan_매출액 배부'!$X408 - AW408","v":0},{"$f":"'Plan_매출액 배부'!$X408 - AX408","v":0},{"$f":"'Plan_매출액 배부'!$X408 - AY408","v":0}]
[null,null,null,"BP_AWS",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F181/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G181/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H181/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I181/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J181/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K181/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L181/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M181/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N181/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O181/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P181/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q181/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R181/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S181/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T181/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U181/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V181/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W181/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0,null,null,null,null,null,null,null,"NET",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET",null,{"$f":"'Plan_매출액 배부'!$X409 - AH409","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AI409","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AJ409","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AK409","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AL409","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AM409","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AN409","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AO409","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AP409","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AQ409","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AR409","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AS409","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AT409","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AU409","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AV409","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AW409","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AX409","v":0},{"$f":"'Plan_매출액 배부'!$X409 - AY409","v":0}]
[null,null,null,"EMGT_GB",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F182/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G182/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H182/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I182/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J182/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K182/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L182/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M182/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N182/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O182/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P182/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q182/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R182/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S182/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T182/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U182/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V182/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W182/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,"EMGT_EE",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F183/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G183/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H183/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I183/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J183/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K183/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L183/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M183/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N183/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O183/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P183/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q183/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R183/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S183/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T183/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U183/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V183/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W183/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,"ETC1",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F184/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G184/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H184/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I184/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J184/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K184/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L184/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M184/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N184/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O184/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P184/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q184/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R184/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S184/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T184/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U184/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V184/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W184/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,"ETC2",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F185/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G185/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H185/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I185/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J185/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K185/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L185/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M185/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N185/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O185/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P185/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q185/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R185/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S185/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T185/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U185/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V185/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W185/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,"ETC3",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F186/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G186/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H186/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I186/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J186/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K186/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L186/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M186/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N186/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O186/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P186/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q186/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R186/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S186/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T186/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U186/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V186/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W186/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},0]
[null,null,null,"ETC4",null,{"$f":"IFERROR( Actual_집계표!$BA$53 * (F187/SUM(F$6:$W$17,F$31:$W$31,F$44:$W$44,F$57:$W$57,F$70:$W$70,F$83:$W$83,F$96:$W$96,F$109:$W$109,F$122:$W$122,F$135:$W$135,F$148:$W$148,F$161:$W$161,F$174:$W$174,F$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:F$245,$F$259:F$259,$F$272:F$272,$F$285:F$285,$F$298:F$298,$F$311:F$311,$F$324:F$324,$F$404:F$415,$F$337:F$337,$F$350:F$350,$F$363:F$363,$F$376:F$376,$F$389:F$389,$F$402:F$402))*(G187/SUM(G$6:$W$17,G$31:$W$31,G$44:$W$44,G$57:$W$57,G$70:$W$70,G$83:$W$83,G$96:$W$96,G$109:$W$109,G$122:$W$122,G$135:$W$135,G$148:$W$148,G$161:$W$161,G$174:$W$174,G$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:G$245,$F$259:G$259,$F$272:G$272,$F$285:G$285,$F$298:G$298,$F$311:G$311,$F$324:G$324,$F$404:G$415,$F$337:G$337,$F$350:G$350,$F$363:G$363,$F$376:G$376,$F$389:G$389,$F$402:G$402))*(H187/SUM(H$6:$W$17,H$31:$W$31,H$44:$W$44,H$57:$W$57,H$70:$W$70,H$83:$W$83,H$96:$W$96,H$109:$W$109,H$122:$W$122,H$135:$W$135,H$148:$W$148,H$161:$W$161,H$174:$W$174,H$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:H$245,$F$259:H$259,$F$272:H$272,$F$285:H$285,$F$298:H$298,$F$311:H$311,$F$324:H$324,$F$404:H$415,$F$337:H$337,$F$350:H$350,$F$363:H$363,$F$376:H$376,$F$389:H$389,$F$402:H$402))*(I187/SUM(I$6:$W$17,I$31:$W$31,I$44:$W$44,I$57:$W$57,I$70:$W$70,I$83:$W$83,I$96:$W$96,I$109:$W$109,I$122:$W$122,I$135:$W$135,I$148:$W$148,I$161:$W$161,I$174:$W$174,I$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:I$245,$F$259:I$259,$F$272:I$272,$F$285:I$285,$F$298:I$298,$F$311:I$311,$F$324:I$324,$F$404:I$415,$F$337:I$337,$F$350:I$350,$F$363:I$363,$F$376:I$376,$F$389:I$389,$F$402:I$402))*(J187/SUM(J$6:$W$17,J$31:$W$31,J$44:$W$44,J$57:$W$57,J$70:$W$70,J$83:$W$83,J$96:$W$96,J$109:$W$109,J$122:$W$122,J$135:$W$135,J$148:$W$148,J$161:$W$161,J$174:$W$174,J$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:J$245,$F$259:J$259,$F$272:J$272,$F$285:J$285,$F$298:J$298,$F$311:J$311,$F$324:J$324,$F$404:J$415,$F$337:J$337,$F$350:J$350,$F$363:J$363,$F$376:J$376,$F$389:J$389,$F$402:J$402))*(K187/SUM(K$6:$W$17,K$31:$W$31,K$44:$W$44,K$57:$W$57,K$70:$W$70,K$83:$W$83,K$96:$W$96,K$109:$W$109,K$122:$W$122,K$135:$W$135,K$148:$W$148,K$161:$W$161,K$174:$W$174,K$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:K$245,$F$259:K$259,$F$272:K$272,$F$285:K$285,$F$298:K$298,$F$311:K$311,$F$324:K$324,$F$404:K$415,$F$337:K$337,$F$350:K$350,$F$363:K$363,$F$376:K$376,$F$389:K$389,$F$402:K$402))*(L187/SUM(L$6:$W$17,L$31:$W$31,L$44:$W$44,L$57:$W$57,L$70:$W$70,L$83:$W$83,L$96:$W$96,L$109:$W$109,L$122:$W$122,L$135:$W$135,L$148:$W$148,L$161:$W$161,L$174:$W$174,L$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:L$245,$F$259:L$259,$F$272:L$272,$F$285:L$285,$F$298:L$298,$F$311:L$311,$F$324:L$324,$F$404:L$415,$F$337:L$337,$F$350:L$350,$F$363:L$363,$F$376:L$376,$F$389:L$389,$F$402:L$402))*(M187/SUM(M$6:$W$17,M$31:$W$31,M$44:$W$44,M$57:$W$57,M$70:$W$70,M$83:$W$83,M$96:$W$96,M$109:$W$109,M$122:$W$122,M$135:$W$135,M$148:$W$148,M$161:$W$161,M$174:$W$174,M$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:M$245,$F$259:M$259,$F$272:M$272,$F$285:M$285,$F$298:M$298,$F$311:M$311,$F$324:M$324,$F$404:M$415,$F$337:M$337,$F$350:M$350,$F$363:M$363,$F$376:M$376,$F$389:M$389,$F$402:M$402))*(N187/SUM(N$6:$W$17,N$31:$W$31,N$44:$W$44,N$57:$W$57,N$70:$W$70,N$83:$W$83,N$96:$W$96,N$109:$W$109,N$122:$W$122,N$135:$W$135,N$148:$W$148,N$161:$W$161,N$174:$W$174,N$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:N$245,$F$259:N$259,$F$272:N$272,$F$285:N$285,$F$298:N$298,$F$311:N$311,$F$324:N$324,$F$404:N$415,$F$337:N$337,$F$350:N$350,$F$363:N$363,$F$376:N$376,$F$389:N$389,$F$402:N$402))*(O187/SUM(O$6:$W$17,O$31:$W$31,O$44:$W$44,O$57:$W$57,O$70:$W$70,O$83:$W$83,O$96:$W$96,O$109:$W$109,O$122:$W$122,O$135:$W$135,O$148:$W$148,O$161:$W$161,O$174:$W$174,O$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:O$245,$F$259:O$259,$F$272:O$272,$F$285:O$285,$F$298:O$298,$F$311:O$311,$F$324:O$324,$F$404:O$415,$F$337:O$337,$F$350:O$350,$F$363:O$363,$F$376:O$376,$F$389:O$389,$F$402:O$402))*(P187/SUM(P$6:$W$17,P$31:$W$31,P$44:$W$44,P$57:$W$57,P$70:$W$70,P$83:$W$83,P$96:$W$96,P$109:$W$109,P$122:$W$122,P$135:$W$135,P$148:$W$148,P$161:$W$161,P$174:$W$174,P$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:P$245,$F$259:P$259,$F$272:P$272,$F$285:P$285,$F$298:P$298,$F$311:P$311,$F$324:P$324,$F$404:P$415,$F$337:P$337,$F$350:P$350,$F$363:P$363,$F$376:P$376,$F$389:P$389,$F$402:P$402))*(Q187/SUM(Q$6:$W$17,Q$31:$W$31,Q$44:$W$44,Q$57:$W$57,Q$70:$W$70,Q$83:$W$83,Q$96:$W$96,Q$109:$W$109,Q$122:$W$122,Q$135:$W$135,Q$148:$W$148,Q$161:$W$161,Q$174:$W$174,Q$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:Q$245,$F$259:Q$259,$F$272:Q$272,$F$285:Q$285,$F$298:Q$298,$F$311:Q$311,$F$324:Q$324,$F$404:Q$415,$F$337:Q$337,$F$350:Q$350,$F$363:Q$363,$F$376:Q$376,$F$389:Q$389,$F$402:Q$402))*(R187/SUM(R$6:$W$17,R$31:$W$31,R$44:$W$44,R$57:$W$57,R$70:$W$70,R$83:$W$83,R$96:$W$96,R$109:$W$109,R$122:$W$122,R$135:$W$135,R$148:$W$148,R$161:$W$161,R$174:$W$174,R$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:R$245,$F$259:R$259,$F$272:R$272,$F$285:R$285,$F$298:R$298,$F$311:R$311,$F$324:R$324,$F$404:R$415,$F$337:R$337,$F$350:R$350,$F$363:R$363,$F$376:R$376,$F$389:R$389,$F$402:R$402))*(S187/SUM(S$6:$W$17,S$31:$W$31,S$44:$W$44,S$57:$W$57,S$70:$W$70,S$83:$W$83,S$96:$W$96,S$109:$W$109,S$122:$W$122,S$135:$W$135,S$148:$W$148,S$161:$W$161,S$174:$W$174,S$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:S$245,$F$259:S$259,$F$272:S$272,$F$285:S$285,$F$298:S$298,$F$311:S$311,$F$324:S$324,$F$404:S$415,$F$337:S$337,$F$350:S$350,$F$363:S$363,$F$376:S$376,$F$389:S$389,$F$402:S$402))*(T187/SUM(T$6:$W$17,T$31:$W$31,T$44:$W$44,T$57:$W$57,T$70:$W$70,T$83:$W$83,T$96:$W$96,T$109:$W$109,T$122:$W$122,T$135:$W$135,T$148:$W$148,T$161:$W$161,T$174:$W$174,T$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:T$245,$F$259:T$259,$F$272:T$272,$F$285:T$285,$F$298:T$298,$F$311:T$311,$F$324:T$324,$F$404:T$415,$F$337:T$337,$F$350:T$350,$F$363:T$363,$F$376:T$376,$F$389:T$389,$F$402:T$402))*(U187/SUM(U$6:$W$17,U$31:$W$31,U$44:$W$44,U$57:$W$57,U$70:$W$70,U$83:$W$83,U$96:$W$96,U$109:$W$109,U$122:$W$122,U$135:$W$135,U$148:$W$148,U$161:$W$161,U$174:$W$174,U$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:U$245,$F$259:U$259,$F$272:U$272,$F$285:U$285,$F$298:U$298,$F$311:U$311,$F$324:U$324,$F$404:U$415,$F$337:U$337,$F$350:U$350,$F$363:U$363,$F$376:U$376,$F$389:U$389,$F$402:U$402))*(V187/SUM(V$6:$W$17,V$31:$W$31,V$44:$W$44,V$57:$W$57,V$70:$W$70,V$83:$W$83,V$96:$W$96,V$109:$W$109,V$122:$W$122,V$135:$W$135,V$148:$W$148,V$161:$W$161,V$174:$W$174,V$176:$W$187)), 0)","v":0},{"$f":"IFERROR( (Actual_집계표!$BA$53 - SUM($F$234:V$245,$F$259:V$259,$F$272:V$272,$F$285:V$285,$F$298:V$298,$F$311:V$311,$F$324:V$324,$F$404:V$415,$F$337:V$337,$F$350:V$350,$F$363:V$363,$F$376:V$376,$F$389:V$389,$F$402:V$402))*(W187/SUM(W$6:$W$17,W$31:$W$31,W$44:$W$44,W$57:$W$57,W$70:$W$70,W$83:$W$83,W$96:$W$96,W$109:$W$109,W$122:$W$122,W$135:$W$135,W$148:$W$148,W$161:$W$161,W$174:$W$174,W$176:$W$187)), 0)","v":0},{"$f":"SUM(F415:W415)","v":0}]
[]
[null,"사내 매출","자체인력 매출","BP_OUTS"]
[null,"(SBU대상)",null,"BP_CLD"]
[null,null,null,"CON_BDC"]
[null,null,null,"CON_DT"]
[null,null,null,"HR_CONS"]
[null,null,null,"BP_AWS"]
[null,null,null,"EMGT_GB"]
[null,null,null,"EMGT_EE"]
[null,null,null,"ETC1"]
[null,null,null,"ETC2"]
[null,null,null,"ETC3"]
[null,null,null,"ETC4"]
[]
[null,null,"외부인력 매출 (타 사업부 인력)","BP_OUTS"]
[null,null,null,"BP_CLD"]
[null,null,null,"CON_BDC"]
[null,null,null,"CON_DT"]
[null,null,null,"HR_CONS"]
[null,null,null,"BP_AWS"]
[null,null,null,"EMGT_GB"]
[null,null,null,"EMGT_EE"]
[null,null,null,"ETC1"]
[null,null,null,"ETC2"]
[null,null,null,"ETC3"]
[null,null,null,"ETC4"]
[]
[null,null,"외부인력 매출 (외주 계약 인력)","BP_OUTS"]
[null,null,null,"BP_CLD"]
[null,null,null,"CON_BDC"]
[null,null,null,"CON_DT"]
[null,null,null,"HR_CONS"]
[null,null,null,"BP_AWS"]
[null,null,null,"EMGT_GB"]
[null,null,null,"EMGT_EE"]
[null,null,null,"ETC1"]
[null,null,null,"ETC2"]
[null,null,null,"ETC3"]
[null,null,null,"ETC4"]
[null,"Monthly Total (원)",null,null,null,{"$f":"SUM(F234:F245,F259,F272,F285,F298,F311,F324,F337,F350,F363,F376,F389,F402,F404:F415)","v":437118.97738446412},{"$f":"SUM(G234:G245,G259,G272,G285,G298,G311,G324,G337,G350,G363,G376,G389,G402,G404:G415)","v":732153.39233038353},635201.5732546706,484759.09537856438,260766.96165191755,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"최종 매출액 배부 (원)  - Special D/C 반영",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"월단위 매출 누적 Table - 프로젝트 인력 초과투입에 따른 매출 over 상황 반영위한 목적",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Plan 매출액 총액 (계약 매출액) - 월 단위 매출 누적 = 매출을 일찍 소진 하는 경우에 대한 최종 보정 값"]
[null,null,null,null,null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18","Row Total",null,null,null,null,null,null,null,null,null,{"$f":"F460","v":"M1"},{"$f":"G460","v":"M2"},"M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18",null,null,null,null,null,null,{"$f":"AH460","v":"M1"},{"$f":"AI460","v":"M2"},"M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18"]
[null,null,null,null,null,{"$f":"F232","v":2022},2022,2022,2022,2023,"","","","","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,{"$f":"F461","v":2022},2022,2022,2022,2023,"","","","","","","","","","","","","",null,null,null,null,null,null,{"$f":"AH461","v":2022},2022,2022,2022,2023,"","","","","","","","","","","","",""]
[null,"매출 분류","매출 상세 분류","매출 귀속 SBU",null,{"$f":"F233","v":9},10,11,12,1,"","","","","","","","","","","","","",null,null,null,null,null,null,"매출 분류","매출 상세 분류","매출 귀속 SBU",null,{"$f":"F462","v":9},10,11,12,1,"","","","","","","","","","","","","",null,null,"매출 분류","매출 상세 분류","매출 귀속 SBU",null,9,10,11,12,1,"","","","","","","","","","","","",""]
[null,"사외 매출","자체인력 매출","BP_OUTS",null,{"$f":"F6-F234","v":25712881.022615537},43067846.607669614,37364798.426745333,28515240.904621437,15339233.038348082,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F463:W463)","v":150000000},null,null,{"$f":"'Plan_매출액 배부'!X463-'Actual_매출액 배부'!X463","v":0},null,null,"사외 매출","자체인력 매출","LME",null,{"$f":"F463","v":25712881.022615537},{"$f":"AH463+G463","v":68780727.630285144},{"$f":"AI463+H463","v":106145526.05703047},134660766.96165192,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,150000000,null,null,"사외 매출","자체인력 매출","LME",null,{"$f":"'Plan_매출액 배부'!$X463 - AH463","v":124287118.97738446},{"$f":"'Plan_매출액 배부'!$X463 - AI463","v":81219272.369714856},{"$f":"'Plan_매출액 배부'!$X463 - AJ463","v":43854473.942969531},{"$f":"'Plan_매출액 배부'!$X463 - AK463","v":15339233.038348079},{"$f":"'Plan_매출액 배부'!$X463 - AL463","v":0},{"$f":"'Plan_매출액 배부'!$X463 - AM463","v":0},{"$f":"'Plan_매출액 배부'!$X463 - AN463","v":0},{"$f":"'Plan_매출액 배부'!$X463 - AO463","v":0},{"$f":"'Plan_매출액 배부'!$X463 - AP463","v":0},{"$f":"'Plan_매출액 배부'!$X463 - AQ463","v":0},{"$f":"'Plan_매출액 배부'!$X463 - AR463","v":0},{"$f":"'Plan_매출액 배부'!$X463 - AS463","v":0},{"$f":"'Plan_매출액 배부'!$X463 - AT463","v":0},{"$f":"'Plan_매출액 배부'!$X463 - AU463","v":0},{"$f":"'Plan_매출액 배부'!$X463 - AV463","v":0},{"$f":"'Plan_매출액 배부'!$X463 - AW463","v":0},{"$f":"'Plan_매출액 배부'!$X463 - AX463","v":0},{"$f":"'Plan_매출액 배부'!$X463 - AY463","v":0}]
[null,"(고객사대상)",null,"BP_CLD",null,{"$f":"F7-F235","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F464:W464)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X464-'Actual_매출액 배부'!X464","v":0},null,null,"(고객사대상)",null,"NWV",null,{"$f":"F464","v":0},{"$f":"AH464+G464","v":0},{"$f":"AI464+H464","v":0},{"$f":"AJ464+I464","v":0},{"$f":"AK464+J464","v":0},{"$f":"AL464+K464","v":0},{"$f":"AM464+L464","v":0},{"$f":"AN464+M464","v":0},{"$f":"AO464+N464","v":0},{"$f":"AP464+O464","v":0},{"$f":"AQ464+P464","v":0},{"$f":"AR464+Q464","v":0},{"$f":"AS464+R464","v":0},{"$f":"AT464+S464","v":0},{"$f":"AU464+T464","v":0},{"$f":"AV464+U464","v":0},{"$f":"AW464+V464","v":0},{"$f":"AX464+W464","v":0},null,null,"(고객사대상)",null,"NWV",null,{"$f":"'Plan_매출액 배부'!$X464 - AH464","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AI464","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AJ464","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AK464","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AL464","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AM464","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AN464","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AO464","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AP464","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AQ464","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AR464","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AS464","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AT464","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AU464","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AV464","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AW464","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AX464","v":0},{"$f":"'Plan_매출액 배부'!$X464 - AY464","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"F8-F236","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X465-'Actual_매출액 배부'!X465","v":0},null,null,null,null,"SE",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"SE",null,{"$f":"'Plan_매출액 배부'!$X465 - AH465","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AI465","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AJ465","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AK465","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AL465","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AM465","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AN465","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AO465","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AP465","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AQ465","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AR465","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AS465","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AT465","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AU465","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AV465","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AW465","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AX465","v":0},{"$f":"'Plan_매출액 배부'!$X465 - AY465","v":0}]
[null,null,null,"CON_DT",null,{"$f":"F9-F237","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X466-'Actual_매출액 배부'!X466","v":0},null,null,null,null,"BI",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"BI",null,{"$f":"'Plan_매출액 배부'!$X466 - AH466","v":0},{"$f":"'Plan_매출액 배부'!$X466 - AI466","v":0},{"$f":"'Plan_매출액 배부'!$X466 - AJ466","v":0},{"$f":"'Plan_매출액 배부'!$X466 - AK466","v":0},{"$f":"'Plan_매출액 배부'!$X466 - AL466","v":0},{"$f":"'Plan_매출액 배부'!$X466 - AM466","v":0},{"$f":"'Plan_매출액 배부'!$X466 - AN466","v":0},{"$f":"'Plan_매출액 배부'!$X466 - AO466","v":0},{"$f":"'Plan_매출액 배부'!$X466 - AP466","v":0},{"$f":"'Plan_매출액 배부'!$X466 - AQ466","v":0},{"$f":"'Plan_매출액 배부'!$X466 - AR466","v":0},{"$f":"'Plan_매출액 배부'!$X466 - AS466","v":0},{"$f":"'Plan_매출액 배부'!$X466 - AT466","v":0},{"$f":"'Plan_매출액 배부'!$X466 - AU466","v":0},{"$f":"'Plan_매출액 배부'!$X466 - AV466","v":0},{"$f":"'Plan_매출액 배부'!$X466 - AW466","v":0},{"$f":"'Plan_매출액 배부'!$X466 - AX466","v":0},{"$f":"'Plan_매출액 배부'!$X466 - AY466","v":0}]
[null,null,null,"HR_CONS",null,{"$f":"F10-F238","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X467-'Actual_매출액 배부'!X467","v":0},null,null,null,null,"OUTS",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"OUTS",null,{"$f":"'Plan_매출액 배부'!$X467 - AH467","v":0},{"$f":"'Plan_매출액 배부'!$X467 - AI467","v":0},{"$f":"'Plan_매출액 배부'!$X467 - AJ467","v":0},{"$f":"'Plan_매출액 배부'!$X467 - AK467","v":0},{"$f":"'Plan_매출액 배부'!$X467 - AL467","v":0},{"$f":"'Plan_매출액 배부'!$X467 - AM467","v":0},{"$f":"'Plan_매출액 배부'!$X467 - AN467","v":0},{"$f":"'Plan_매출액 배부'!$X467 - AO467","v":0},{"$f":"'Plan_매출액 배부'!$X467 - AP467","v":0},{"$f":"'Plan_매출액 배부'!$X467 - AQ467","v":0},{"$f":"'Plan_매출액 배부'!$X467 - AR467","v":0},{"$f":"'Plan_매출액 배부'!$X467 - AS467","v":0},{"$f":"'Plan_매출액 배부'!$X467 - AT467","v":0},{"$f":"'Plan_매출액 배부'!$X467 - AU467","v":0},{"$f":"'Plan_매출액 배부'!$X467 - AV467","v":0},{"$f":"'Plan_매출액 배부'!$X467 - AW467","v":0},{"$f":"'Plan_매출액 배부'!$X467 - AX467","v":0},{"$f":"'Plan_매출액 배부'!$X467 - AY467","v":0}]
[null,null,null,"BP_AWS",null,{"$f":"F11-F239","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X468-'Actual_매출액 배부'!X468","v":0},null,null,null,null,"NET",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET",null,{"$f":"'Plan_매출액 배부'!$X468 - AH468","v":0},{"$f":"'Plan_매출액 배부'!$X468 - AI468","v":0},{"$f":"'Plan_매출액 배부'!$X468 - AJ468","v":0},{"$f":"'Plan_매출액 배부'!$X468 - AK468","v":0},{"$f":"'Plan_매출액 배부'!$X468 - AL468","v":0},{"$f":"'Plan_매출액 배부'!$X468 - AM468","v":0},{"$f":"'Plan_매출액 배부'!$X468 - AN468","v":0},{"$f":"'Plan_매출액 배부'!$X468 - AO468","v":0},{"$f":"'Plan_매출액 배부'!$X468 - AP468","v":0},{"$f":"'Plan_매출액 배부'!$X468 - AQ468","v":0},{"$f":"'Plan_매출액 배부'!$X468 - AR468","v":0},{"$f":"'Plan_매출액 배부'!$X468 - AS468","v":0},{"$f":"'Plan_매출액 배부'!$X468 - AT468","v":0},{"$f":"'Plan_매출액 배부'!$X468 - AU468","v":0},{"$f":"'Plan_매출액 배부'!$X468 - AV468","v":0},{"$f":"'Plan_매출액 배부'!$X468 - AW468","v":0},{"$f":"'Plan_매출액 배부'!$X468 - AX468","v":0},{"$f":"'Plan_매출액 배부'!$X468 - AY468","v":0}]
[null,null,null,"EMGT_GB",null,{"$f":"F12-F240","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X475-'Actual_매출액 배부'!X469","v":0}]
[null,null,null,"EMGT_EE",null,{"$f":"F13-F241","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X476-'Actual_매출액 배부'!X470","v":0}]
[null,null,null,"ETC1",null,{"$f":"F14-F242","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X477-'Actual_매출액 배부'!X471","v":0}]
[null,null,null,"ETC2",null,{"$f":"F15-F243","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X478-'Actual_매출액 배부'!X472","v":0}]
[null,null,null,"ETC3",null,{"$f":"F16-F244","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X479-'Actual_매출액 배부'!X473","v":0}]
[null,null,null,"ETC4",null,{"$f":"F17-F245","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X480-'Actual_매출액 배부'!X474","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X475 - AH475","v":0},{"$f":"'Plan_매출액 배부'!$X475 - AI475","v":0},{"$f":"'Plan_매출액 배부'!$X475 - AJ475","v":0},{"$f":"'Plan_매출액 배부'!$X475 - AK475","v":0},{"$f":"'Plan_매출액 배부'!$X475 - AL475","v":0},{"$f":"'Plan_매출액 배부'!$X475 - AM475","v":0},{"$f":"'Plan_매출액 배부'!$X475 - AN475","v":0},{"$f":"'Plan_매출액 배부'!$X475 - AO475","v":0},{"$f":"'Plan_매출액 배부'!$X475 - AP475","v":0},{"$f":"'Plan_매출액 배부'!$X475 - AQ475","v":0},{"$f":"'Plan_매출액 배부'!$X475 - AR475","v":0},{"$f":"'Plan_매출액 배부'!$X475 - AS475","v":0},{"$f":"'Plan_매출액 배부'!$X475 - AT475","v":0},{"$f":"'Plan_매출액 배부'!$X475 - AU475","v":0},{"$f":"'Plan_매출액 배부'!$X475 - AV475","v":0},{"$f":"'Plan_매출액 배부'!$X475 - AW475","v":0},{"$f":"'Plan_매출액 배부'!$X475 - AX475","v":0},{"$f":"'Plan_매출액 배부'!$X475 - AY475","v":0}]
[null,null,null,"BP_OUTS","BP_OUTS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F476:W476)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X476-'Actual_매출액 배부'!X476","v":0},null,null,null,null,"LME","LME","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,"LME","LME",{"$f":"'Plan_매출액 배부'!$X476 - AH476","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X476 - AI476","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X476 - AJ476","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X476 - AK476","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X476 - AL476","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X476 - AM476","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X476 - AN476","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X476 - AO476","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X476 - AP476","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X476 - AQ476","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X476 - AR476","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X476 - AS476","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X476 - AT476","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X476 - AU476","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X476 - AV476","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X476 - AW476","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X476 - AX476","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X476 - AY476","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"BP_CLD",{"$f":"F20-F248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F477:W477)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X477-'Actual_매출액 배부'!X477","v":0},null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X477 - AH477","v":0},{"$f":"'Plan_매출액 배부'!$X477 - AI477","v":0},{"$f":"'Plan_매출액 배부'!$X477 - AJ477","v":0},{"$f":"'Plan_매출액 배부'!$X477 - AK477","v":0},{"$f":"'Plan_매출액 배부'!$X477 - AL477","v":0},{"$f":"'Plan_매출액 배부'!$X477 - AM477","v":0},{"$f":"'Plan_매출액 배부'!$X477 - AN477","v":0},{"$f":"'Plan_매출액 배부'!$X477 - AO477","v":0},{"$f":"'Plan_매출액 배부'!$X477 - AP477","v":0},{"$f":"'Plan_매출액 배부'!$X477 - AQ477","v":0},{"$f":"'Plan_매출액 배부'!$X477 - AR477","v":0},{"$f":"'Plan_매출액 배부'!$X477 - AS477","v":0},{"$f":"'Plan_매출액 배부'!$X477 - AT477","v":0},{"$f":"'Plan_매출액 배부'!$X477 - AU477","v":0},{"$f":"'Plan_매출액 배부'!$X477 - AV477","v":0},{"$f":"'Plan_매출액 배부'!$X477 - AW477","v":0},{"$f":"'Plan_매출액 배부'!$X477 - AX477","v":0},{"$f":"'Plan_매출액 배부'!$X477 - AY477","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F21-F249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X478-'Actual_매출액 배부'!X478","v":0},null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X478 - AH478","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AI478","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AJ478","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AK478","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AL478","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AM478","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AN478","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AO478","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AP478","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AQ478","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AR478","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AS478","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AT478","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AU478","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AV478","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AW478","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AX478","v":0},{"$f":"'Plan_매출액 배부'!$X478 - AY478","v":0}]
[null,null,null,null,"CON_DT",{"$f":"F22-F250","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X479-'Actual_매출액 배부'!X479","v":0},null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X479 - AH479","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AI479","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AJ479","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AK479","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AL479","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AM479","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AN479","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AO479","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AP479","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AQ479","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AR479","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AS479","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AT479","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AU479","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AV479","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AW479","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AX479","v":0},{"$f":"'Plan_매출액 배부'!$X479 - AY479","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"F23-F251","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X480-'Actual_매출액 배부'!X480","v":0},null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X480 - AH480","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AI480","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AJ480","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AK480","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AL480","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AM480","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AN480","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AO480","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AP480","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AQ480","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AR480","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AS480","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AT480","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AU480","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AV480","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AW480","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AX480","v":0},{"$f":"'Plan_매출액 배부'!$X480 - AY480","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"F24-F252","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F481:W481)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X481-'Actual_매출액 배부'!X481","v":0},null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X481 - AH481","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AI481","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AJ481","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AK481","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AL481","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AM481","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AN481","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AO481","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AP481","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AQ481","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AR481","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AS481","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AT481","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AU481","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AV481","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AW481","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AX481","v":0},{"$f":"'Plan_매출액 배부'!$X481 - AY481","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"F25-F253","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X488-'Actual_매출액 배부'!X482","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"F26-F254","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X489-'Actual_매출액 배부'!X483","v":0}]
[null,null,null,null,"ETC1",{"$f":"F27-F255","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X490-'Actual_매출액 배부'!X484","v":0}]
[null,null,null,null,"ETC2",{"$f":"F28-F256","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X491-'Actual_매출액 배부'!X485","v":0}]
[null,null,null,null,"ETC3",{"$f":"F29-F257","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X492-'Actual_매출액 배부'!X486","v":0}]
[null,null,null,null,"ETC4",{"$f":"F30-F258","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F487:W487)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X493-'Actual_매출액 배부'!X487","v":0}]
[null,null,"외부인력 매출 (타 사업부 인력)",null,null,{"$f":"SUM(F476:F487)","v":0},{"$f":"SUM(G476:G487)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X476:X487)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X494-'Actual_매출액 배부'!X488","v":0},null,null,null,"외부인력 매출 (타 사업부 인력)",null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"외부인력 매출 (타 사업부 인력)",null,null,{"$f":"'Plan_매출액 배부'!$X488 - AH488","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AI488","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AJ488","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AK488","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AL488","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AM488","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AN488","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AO488","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AP488","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AQ488","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AR488","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AS488","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AT488","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AU488","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AV488","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AW488","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AX488","v":0},{"$f":"'Plan_매출액 배부'!$X488 - AY488","v":0}]
[null,null,null,"BP_CLD","BP_OUTS",{"$f":"F32-F260","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F489:W489)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X501-'Actual_매출액 배부'!X489","v":0},null,null,null,null,"NWV","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NWV","LME",{"$f":"'Plan_매출액 배부'!$X489 - AH489","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AI489","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AJ489","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AK489","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AL489","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AM489","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AN489","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AO489","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AP489","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AQ489","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AR489","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AS489","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AT489","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AU489","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AV489","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AW489","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AX489","v":0},{"$f":"'Plan_매출액 배부'!$X489 - AY489","v":0}]
[null,null,null,null,"BP_CLD","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F490:W490)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X502-'Actual_매출액 배부'!X490","v":0},null,null,null,null,null,"NWV","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X490 - AH490","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X490 - AI490","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X490 - AJ490","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X490 - AK490","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X490 - AL490","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X490 - AM490","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X490 - AN490","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X490 - AO490","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X490 - AP490","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X490 - AQ490","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X490 - AR490","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X490 - AS490","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X490 - AT490","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X490 - AU490","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X490 - AV490","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X490 - AW490","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X490 - AX490","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X490 - AY490","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"CON_BDC",{"$f":"F34-F262","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X503-'Actual_매출액 배부'!X491","v":0},null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X491 - AH491","v":0},{"$f":"'Plan_매출액 배부'!$X491 - AI491","v":0},{"$f":"'Plan_매출액 배부'!$X491 - AJ491","v":0},{"$f":"'Plan_매출액 배부'!$X491 - AK491","v":0},{"$f":"'Plan_매출액 배부'!$X491 - AL491","v":0},{"$f":"'Plan_매출액 배부'!$X491 - AM491","v":0},{"$f":"'Plan_매출액 배부'!$X491 - AN491","v":0},{"$f":"'Plan_매출액 배부'!$X491 - AO491","v":0},{"$f":"'Plan_매출액 배부'!$X491 - AP491","v":0},{"$f":"'Plan_매출액 배부'!$X491 - AQ491","v":0},{"$f":"'Plan_매출액 배부'!$X491 - AR491","v":0},{"$f":"'Plan_매출액 배부'!$X491 - AS491","v":0},{"$f":"'Plan_매출액 배부'!$X491 - AT491","v":0},{"$f":"'Plan_매출액 배부'!$X491 - AU491","v":0},{"$f":"'Plan_매출액 배부'!$X491 - AV491","v":0},{"$f":"'Plan_매출액 배부'!$X491 - AW491","v":0},{"$f":"'Plan_매출액 배부'!$X491 - AX491","v":0},{"$f":"'Plan_매출액 배부'!$X491 - AY491","v":0}]
[null,null,null,null,"CON_DT",{"$f":"F35-F263","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X504-'Actual_매출액 배부'!X492","v":0},null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X492 - AH492","v":0},{"$f":"'Plan_매출액 배부'!$X492 - AI492","v":0},{"$f":"'Plan_매출액 배부'!$X492 - AJ492","v":0},{"$f":"'Plan_매출액 배부'!$X492 - AK492","v":0},{"$f":"'Plan_매출액 배부'!$X492 - AL492","v":0},{"$f":"'Plan_매출액 배부'!$X492 - AM492","v":0},{"$f":"'Plan_매출액 배부'!$X492 - AN492","v":0},{"$f":"'Plan_매출액 배부'!$X492 - AO492","v":0},{"$f":"'Plan_매출액 배부'!$X492 - AP492","v":0},{"$f":"'Plan_매출액 배부'!$X492 - AQ492","v":0},{"$f":"'Plan_매출액 배부'!$X492 - AR492","v":0},{"$f":"'Plan_매출액 배부'!$X492 - AS492","v":0},{"$f":"'Plan_매출액 배부'!$X492 - AT492","v":0},{"$f":"'Plan_매출액 배부'!$X492 - AU492","v":0},{"$f":"'Plan_매출액 배부'!$X492 - AV492","v":0},{"$f":"'Plan_매출액 배부'!$X492 - AW492","v":0},{"$f":"'Plan_매출액 배부'!$X492 - AX492","v":0},{"$f":"'Plan_매출액 배부'!$X492 - AY492","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"F36-F264","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X505-'Actual_매출액 배부'!X493","v":0},null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X493 - AH493","v":0},{"$f":"'Plan_매출액 배부'!$X493 - AI493","v":0},{"$f":"'Plan_매출액 배부'!$X493 - AJ493","v":0},{"$f":"'Plan_매출액 배부'!$X493 - AK493","v":0},{"$f":"'Plan_매출액 배부'!$X493 - AL493","v":0},{"$f":"'Plan_매출액 배부'!$X493 - AM493","v":0},{"$f":"'Plan_매출액 배부'!$X493 - AN493","v":0},{"$f":"'Plan_매출액 배부'!$X493 - AO493","v":0},{"$f":"'Plan_매출액 배부'!$X493 - AP493","v":0},{"$f":"'Plan_매출액 배부'!$X493 - AQ493","v":0},{"$f":"'Plan_매출액 배부'!$X493 - AR493","v":0},{"$f":"'Plan_매출액 배부'!$X493 - AS493","v":0},{"$f":"'Plan_매출액 배부'!$X493 - AT493","v":0},{"$f":"'Plan_매출액 배부'!$X493 - AU493","v":0},{"$f":"'Plan_매출액 배부'!$X493 - AV493","v":0},{"$f":"'Plan_매출액 배부'!$X493 - AW493","v":0},{"$f":"'Plan_매출액 배부'!$X493 - AX493","v":0},{"$f":"'Plan_매출액 배부'!$X493 - AY493","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"F37-F265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X506-'Actual_매출액 배부'!X494","v":0},null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X494 - AH494","v":0},{"$f":"'Plan_매출액 배부'!$X494 - AI494","v":0},{"$f":"'Plan_매출액 배부'!$X494 - AJ494","v":0},{"$f":"'Plan_매출액 배부'!$X494 - AK494","v":0},{"$f":"'Plan_매출액 배부'!$X494 - AL494","v":0},{"$f":"'Plan_매출액 배부'!$X494 - AM494","v":0},{"$f":"'Plan_매출액 배부'!$X494 - AN494","v":0},{"$f":"'Plan_매출액 배부'!$X494 - AO494","v":0},{"$f":"'Plan_매출액 배부'!$X494 - AP494","v":0},{"$f":"'Plan_매출액 배부'!$X494 - AQ494","v":0},{"$f":"'Plan_매출액 배부'!$X494 - AR494","v":0},{"$f":"'Plan_매출액 배부'!$X494 - AS494","v":0},{"$f":"'Plan_매출액 배부'!$X494 - AT494","v":0},{"$f":"'Plan_매출액 배부'!$X494 - AU494","v":0},{"$f":"'Plan_매출액 배부'!$X494 - AV494","v":0},{"$f":"'Plan_매출액 배부'!$X494 - AW494","v":0},{"$f":"'Plan_매출액 배부'!$X494 - AX494","v":0},{"$f":"'Plan_매출액 배부'!$X494 - AY494","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"F38-F266","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X507-'Actual_매출액 배부'!X495","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"F39-F267","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X514-'Actual_매출액 배부'!X496","v":0}]
[null,null,null,null,"ETC1",{"$f":"F40-F268","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X515-'Actual_매출액 배부'!X497","v":0}]
[null,null,null,null,"ETC2",{"$f":"F41-F269","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X516-'Actual_매출액 배부'!X498","v":0}]
[null,null,null,null,"ETC3",{"$f":"F42-F270","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X517-'Actual_매출액 배부'!X499","v":0}]
[null,null,null,null,"ETC4",{"$f":"F43-F271","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X518-'Actual_매출액 배부'!X500","v":0}]
[null,null,null,null,null,{"$f":"SUM(F489:F500)","v":0},{"$f":"SUM(G489:G500)","v":0},{"$f":"SUM(H489:H500)","v":0},{"$f":"SUM(I489:I500)","v":0},{"$f":"SUM(J489:J500)","v":0},{"$f":"SUM(K489:K500)","v":0},{"$f":"SUM(L489:L500)","v":0},{"$f":"SUM(M489:M500)","v":0},{"$f":"SUM(N489:N500)","v":0},{"$f":"SUM(O489:O500)","v":0},{"$f":"SUM(P489:P500)","v":0},{"$f":"SUM(Q489:Q500)","v":0},{"$f":"SUM(R489:R500)","v":0},{"$f":"SUM(S489:S500)","v":0},{"$f":"SUM(T489:T500)","v":0},{"$f":"SUM(U489:U500)","v":0},{"$f":"SUM(V489:V500)","v":0},{"$f":"SUM(W489:W500)","v":0},{"$f":"SUM(X489:X500)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X519-'Actual_매출액 배부'!X501","v":0},null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X501 - AH501","v":0},{"$f":"'Plan_매출액 배부'!$X501 - AI501","v":0},{"$f":"'Plan_매출액 배부'!$X501 - AJ501","v":0},{"$f":"'Plan_매출액 배부'!$X501 - AK501","v":0},{"$f":"'Plan_매출액 배부'!$X501 - AL501","v":0},{"$f":"'Plan_매출액 배부'!$X501 - AM501","v":0},{"$f":"'Plan_매출액 배부'!$X501 - AN501","v":0},{"$f":"'Plan_매출액 배부'!$X501 - AO501","v":0},{"$f":"'Plan_매출액 배부'!$X501 - AP501","v":0},{"$f":"'Plan_매출액 배부'!$X501 - AQ501","v":0},{"$f":"'Plan_매출액 배부'!$X501 - AR501","v":0},{"$f":"'Plan_매출액 배부'!$X501 - AS501","v":0},{"$f":"'Plan_매출액 배부'!$X501 - AT501","v":0},{"$f":"'Plan_매출액 배부'!$X501 - AU501","v":0},{"$f":"'Plan_매출액 배부'!$X501 - AV501","v":0},{"$f":"'Plan_매출액 배부'!$X501 - AW501","v":0},{"$f":"'Plan_매출액 배부'!$X501 - AX501","v":0},{"$f":"'Plan_매출액 배부'!$X501 - AY501","v":0}]
[null,null,null,"CON_BDC","BP_OUTS",{"$f":"F45-F273","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F502:W502)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X520-'Actual_매출액 배부'!X502","v":0},null,null,null,null,"SE","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"SE","LME",{"$f":"'Plan_매출액 배부'!$X502 - AH502","v":0},{"$f":"'Plan_매출액 배부'!$X502 - AI502","v":0},{"$f":"'Plan_매출액 배부'!$X502 - AJ502","v":0},{"$f":"'Plan_매출액 배부'!$X502 - AK502","v":0},{"$f":"'Plan_매출액 배부'!$X502 - AL502","v":0},{"$f":"'Plan_매출액 배부'!$X502 - AM502","v":0},{"$f":"'Plan_매출액 배부'!$X502 - AN502","v":0},{"$f":"'Plan_매출액 배부'!$X502 - AO502","v":0},{"$f":"'Plan_매출액 배부'!$X502 - AP502","v":0},{"$f":"'Plan_매출액 배부'!$X502 - AQ502","v":0},{"$f":"'Plan_매출액 배부'!$X502 - AR502","v":0},{"$f":"'Plan_매출액 배부'!$X502 - AS502","v":0},{"$f":"'Plan_매출액 배부'!$X502 - AT502","v":0},{"$f":"'Plan_매출액 배부'!$X502 - AU502","v":0},{"$f":"'Plan_매출액 배부'!$X502 - AV502","v":0},{"$f":"'Plan_매출액 배부'!$X502 - AW502","v":0},{"$f":"'Plan_매출액 배부'!$X502 - AX502","v":0},{"$f":"'Plan_매출액 배부'!$X502 - AY502","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F46-F274","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F503:W503)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X527-'Actual_매출액 배부'!X503","v":0},null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X503 - AH503","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AI503","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AJ503","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AK503","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AL503","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AM503","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AN503","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AO503","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AP503","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AQ503","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AR503","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AS503","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AT503","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AU503","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AV503","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AW503","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AX503","v":0},{"$f":"'Plan_매출액 배부'!$X503 - AY503","v":0}]
[null,null,null,null,"CON_BDC","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,{"$f":"'Plan_매출액 배부'!X528-'Actual_매출액 배부'!X504","v":0},null,null,null,null,null,"SE","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X504 - AH504","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X504 - AI504","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X504 - AJ504","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X504 - AK504","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X504 - AL504","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X504 - AM504","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X504 - AN504","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X504 - AO504","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X504 - AP504","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X504 - AQ504","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X504 - AR504","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X504 - AS504","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X504 - AT504","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X504 - AU504","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X504 - AV504","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X504 - AW504","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X504 - AX504","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X504 - AY504","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"CON_DT",{"$f":"F48-F276","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X529-'Actual_매출액 배부'!X505","v":0},null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X505 - AH505","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AI505","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AJ505","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AK505","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AL505","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AM505","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AN505","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AO505","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AP505","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AQ505","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AR505","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AS505","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AT505","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AU505","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AV505","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AW505","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AX505","v":0},{"$f":"'Plan_매출액 배부'!$X505 - AY505","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"F49-F277","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X530-'Actual_매출액 배부'!X506","v":0},null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X506 - AH506","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AI506","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AJ506","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AK506","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AL506","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AM506","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AN506","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AO506","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AP506","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AQ506","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AR506","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AS506","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AT506","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AU506","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AV506","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AW506","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AX506","v":0},{"$f":"'Plan_매출액 배부'!$X506 - AY506","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"F50-F278","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X531-'Actual_매출액 배부'!X507","v":0},null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X507 - AH507","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AI507","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AJ507","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AK507","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AL507","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AM507","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AN507","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AO507","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AP507","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AQ507","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AR507","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AS507","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AT507","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AU507","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AV507","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AW507","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AX507","v":0},{"$f":"'Plan_매출액 배부'!$X507 - AY507","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"F51-F279","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X532-'Actual_매출액 배부'!X508","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"F52-F280","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X533-'Actual_매출액 배부'!X509","v":0}]
[null,null,null,null,"ETC1",{"$f":"F53-F281","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X540-'Actual_매출액 배부'!X510","v":0}]
[null,null,null,null,"ETC2",{"$f":"F54-F282","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X541-'Actual_매출액 배부'!X511","v":0}]
[null,null,null,null,"ETC3",{"$f":"F55-F283","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X542-'Actual_매출액 배부'!X512","v":0}]
[null,null,null,null,"ETC4",{"$f":"F56-F284","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X543-'Actual_매출액 배부'!X513","v":0}]
[null,null,null,null,null,{"$f":"SUM(F502:F513)","v":0},{"$f":"SUM(G502:G513)","v":0},{"$f":"SUM(H502:H513)","v":0},{"$f":"SUM(I502:I513)","v":0},{"$f":"SUM(J502:J513)","v":0},{"$f":"SUM(K502:K513)","v":0},{"$f":"SUM(L502:L513)","v":0},{"$f":"SUM(M502:M513)","v":0},{"$f":"SUM(N502:N513)","v":0},{"$f":"SUM(O502:O513)","v":0},{"$f":"SUM(P502:P513)","v":0},{"$f":"SUM(Q502:Q513)","v":0},{"$f":"SUM(R502:R513)","v":0},{"$f":"SUM(S502:S513)","v":0},{"$f":"SUM(T502:T513)","v":0},{"$f":"SUM(U502:U513)","v":0},{"$f":"SUM(V502:V513)","v":0},{"$f":"SUM(W502:W513)","v":0},{"$f":"SUM(X502:X513)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X544-'Actual_매출액 배부'!X514","v":0},null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X514 - AH514","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AI514","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AJ514","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AK514","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AL514","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AM514","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AN514","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AO514","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AP514","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AQ514","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AR514","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AS514","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AT514","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AU514","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AV514","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AW514","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AX514","v":0},{"$f":"'Plan_매출액 배부'!$X514 - AY514","v":0}]
[null,null,null,"CON_DT","BP_OUTS",{"$f":"F58-F286","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F515:W515)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X545-'Actual_매출액 배부'!X515","v":0},null,null,null,null,"BI","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"BI","LME",{"$f":"'Plan_매출액 배부'!$X515 - AH515","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AI515","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AJ515","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AK515","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AL515","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AM515","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AN515","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AO515","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AP515","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AQ515","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AR515","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AS515","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AT515","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AU515","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AV515","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AW515","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AX515","v":0},{"$f":"'Plan_매출액 배부'!$X515 - AY515","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F59-F287","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F516:W516)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X546-'Actual_매출액 배부'!X516","v":0},null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X516 - AH516","v":0},{"$f":"'Plan_매출액 배부'!$X516 - AI516","v":0},{"$f":"'Plan_매출액 배부'!$X516 - AJ516","v":0},{"$f":"'Plan_매출액 배부'!$X516 - AK516","v":0},{"$f":"'Plan_매출액 배부'!$X516 - AL516","v":0},{"$f":"'Plan_매출액 배부'!$X516 - AM516","v":0},{"$f":"'Plan_매출액 배부'!$X516 - AN516","v":0},{"$f":"'Plan_매출액 배부'!$X516 - AO516","v":0},{"$f":"'Plan_매출액 배부'!$X516 - AP516","v":0},{"$f":"'Plan_매출액 배부'!$X516 - AQ516","v":0},{"$f":"'Plan_매출액 배부'!$X516 - AR516","v":0},{"$f":"'Plan_매출액 배부'!$X516 - AS516","v":0},{"$f":"'Plan_매출액 배부'!$X516 - AT516","v":0},{"$f":"'Plan_매출액 배부'!$X516 - AU516","v":0},{"$f":"'Plan_매출액 배부'!$X516 - AV516","v":0},{"$f":"'Plan_매출액 배부'!$X516 - AW516","v":0},{"$f":"'Plan_매출액 배부'!$X516 - AX516","v":0},{"$f":"'Plan_매출액 배부'!$X516 - AY516","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F60-F288","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X553-'Actual_매출액 배부'!X517","v":0},null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X517 - AH517","v":0},{"$f":"'Plan_매출액 배부'!$X517 - AI517","v":0},{"$f":"'Plan_매출액 배부'!$X517 - AJ517","v":0},{"$f":"'Plan_매출액 배부'!$X517 - AK517","v":0},{"$f":"'Plan_매출액 배부'!$X517 - AL517","v":0},{"$f":"'Plan_매출액 배부'!$X517 - AM517","v":0},{"$f":"'Plan_매출액 배부'!$X517 - AN517","v":0},{"$f":"'Plan_매출액 배부'!$X517 - AO517","v":0},{"$f":"'Plan_매출액 배부'!$X517 - AP517","v":0},{"$f":"'Plan_매출액 배부'!$X517 - AQ517","v":0},{"$f":"'Plan_매출액 배부'!$X517 - AR517","v":0},{"$f":"'Plan_매출액 배부'!$X517 - AS517","v":0},{"$f":"'Plan_매출액 배부'!$X517 - AT517","v":0},{"$f":"'Plan_매출액 배부'!$X517 - AU517","v":0},{"$f":"'Plan_매출액 배부'!$X517 - AV517","v":0},{"$f":"'Plan_매출액 배부'!$X517 - AW517","v":0},{"$f":"'Plan_매출액 배부'!$X517 - AX517","v":0},{"$f":"'Plan_매출액 배부'!$X517 - AY517","v":0}]
[null,null,null,null,"CON_DT","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,{"$f":"'Plan_매출액 배부'!X632-'Actual_매출액 배부'!X518","v":0},null,null,null,null,null,"BI","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X518 - AH518","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X518 - AI518","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X518 - AJ518","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X518 - AK518","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X518 - AL518","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X518 - AM518","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X518 - AN518","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X518 - AO518","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X518 - AP518","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X518 - AQ518","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X518 - AR518","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X518 - AS518","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X518 - AT518","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X518 - AU518","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X518 - AV518","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X518 - AW518","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X518 - AX518","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X518 - AY518","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"HR_CONS",{"$f":"F62-F290","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X633-'Actual_매출액 배부'!X519","v":0},null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X519 - AH519","v":0},{"$f":"'Plan_매출액 배부'!$X519 - AI519","v":0},{"$f":"'Plan_매출액 배부'!$X519 - AJ519","v":0},{"$f":"'Plan_매출액 배부'!$X519 - AK519","v":0},{"$f":"'Plan_매출액 배부'!$X519 - AL519","v":0},{"$f":"'Plan_매출액 배부'!$X519 - AM519","v":0},{"$f":"'Plan_매출액 배부'!$X519 - AN519","v":0},{"$f":"'Plan_매출액 배부'!$X519 - AO519","v":0},{"$f":"'Plan_매출액 배부'!$X519 - AP519","v":0},{"$f":"'Plan_매출액 배부'!$X519 - AQ519","v":0},{"$f":"'Plan_매출액 배부'!$X519 - AR519","v":0},{"$f":"'Plan_매출액 배부'!$X519 - AS519","v":0},{"$f":"'Plan_매출액 배부'!$X519 - AT519","v":0},{"$f":"'Plan_매출액 배부'!$X519 - AU519","v":0},{"$f":"'Plan_매출액 배부'!$X519 - AV519","v":0},{"$f":"'Plan_매출액 배부'!$X519 - AW519","v":0},{"$f":"'Plan_매출액 배부'!$X519 - AX519","v":0},{"$f":"'Plan_매출액 배부'!$X519 - AY519","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"F63-F291","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X634-'Actual_매출액 배부'!X520","v":0},null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X520 - AH520","v":0},{"$f":"'Plan_매출액 배부'!$X520 - AI520","v":0},{"$f":"'Plan_매출액 배부'!$X520 - AJ520","v":0},{"$f":"'Plan_매출액 배부'!$X520 - AK520","v":0},{"$f":"'Plan_매출액 배부'!$X520 - AL520","v":0},{"$f":"'Plan_매출액 배부'!$X520 - AM520","v":0},{"$f":"'Plan_매출액 배부'!$X520 - AN520","v":0},{"$f":"'Plan_매출액 배부'!$X520 - AO520","v":0},{"$f":"'Plan_매출액 배부'!$X520 - AP520","v":0},{"$f":"'Plan_매출액 배부'!$X520 - AQ520","v":0},{"$f":"'Plan_매출액 배부'!$X520 - AR520","v":0},{"$f":"'Plan_매출액 배부'!$X520 - AS520","v":0},{"$f":"'Plan_매출액 배부'!$X520 - AT520","v":0},{"$f":"'Plan_매출액 배부'!$X520 - AU520","v":0},{"$f":"'Plan_매출액 배부'!$X520 - AV520","v":0},{"$f":"'Plan_매출액 배부'!$X520 - AW520","v":0},{"$f":"'Plan_매출액 배부'!$X520 - AX520","v":0},{"$f":"'Plan_매출액 배부'!$X520 - AY520","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"F64-F292","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X635-'Actual_매출액 배부'!X521","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"F65-F293","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X636-'Actual_매출액 배부'!X522","v":0}]
[null,null,null,null,"ETC1",{"$f":"F66-F294","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X637-'Actual_매출액 배부'!X523","v":0}]
[null,null,null,null,"ETC2",{"$f":"F67-F295","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X638-'Actual_매출액 배부'!X524","v":0}]
[null,null,null,null,"ETC3",{"$f":"F68-F296","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X645-'Actual_매출액 배부'!X525","v":0}]
[null,null,null,null,"ETC4",{"$f":"F69-F297","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X646-'Actual_매출액 배부'!X526","v":0}]
[null,null,null,null,null,{"$f":"SUM(F515:F526)","v":0},{"$f":"SUM(G515:G526)","v":0},{"$f":"SUM(H515:H526)","v":0},{"$f":"SUM(I515:I526)","v":0},{"$f":"SUM(J515:J526)","v":0},{"$f":"SUM(K515:K526)","v":0},{"$f":"SUM(L515:L526)","v":0},{"$f":"SUM(M515:M526)","v":0},{"$f":"SUM(N515:N526)","v":0},{"$f":"SUM(O515:O526)","v":0},{"$f":"SUM(P515:P526)","v":0},{"$f":"SUM(Q515:Q526)","v":0},{"$f":"SUM(R515:R526)","v":0},{"$f":"SUM(S515:S526)","v":0},{"$f":"SUM(T515:T526)","v":0},{"$f":"SUM(U515:U526)","v":0},{"$f":"SUM(V515:V526)","v":0},{"$f":"SUM(W515:W526)","v":0},{"$f":"SUM(X515:X526)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X647-'Actual_매출액 배부'!X527","v":0},null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X527 - AH527","v":0},{"$f":"'Plan_매출액 배부'!$X527 - AI527","v":0},{"$f":"'Plan_매출액 배부'!$X527 - AJ527","v":0},{"$f":"'Plan_매출액 배부'!$X527 - AK527","v":0},{"$f":"'Plan_매출액 배부'!$X527 - AL527","v":0},{"$f":"'Plan_매출액 배부'!$X527 - AM527","v":0},{"$f":"'Plan_매출액 배부'!$X527 - AN527","v":0},{"$f":"'Plan_매출액 배부'!$X527 - AO527","v":0},{"$f":"'Plan_매출액 배부'!$X527 - AP527","v":0},{"$f":"'Plan_매출액 배부'!$X527 - AQ527","v":0},{"$f":"'Plan_매출액 배부'!$X527 - AR527","v":0},{"$f":"'Plan_매출액 배부'!$X527 - AS527","v":0},{"$f":"'Plan_매출액 배부'!$X527 - AT527","v":0},{"$f":"'Plan_매출액 배부'!$X527 - AU527","v":0},{"$f":"'Plan_매출액 배부'!$X527 - AV527","v":0},{"$f":"'Plan_매출액 배부'!$X527 - AW527","v":0},{"$f":"'Plan_매출액 배부'!$X527 - AX527","v":0},{"$f":"'Plan_매출액 배부'!$X527 - AY527","v":0}]
[null,null,null,"HR_CONS","BP_OUTS",{"$f":"F71-F299","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F528:W528)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X648-'Actual_매출액 배부'!X528","v":0},null,null,null,null,"OUTS","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"OUTS","LME",{"$f":"'Plan_매출액 배부'!$X528 - AH528","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AI528","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AJ528","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AK528","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AL528","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AM528","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AN528","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AO528","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AP528","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AQ528","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AR528","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AS528","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AT528","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AU528","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AV528","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AW528","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AX528","v":0},{"$f":"'Plan_매출액 배부'!$X528 - AY528","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F72-F300","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F529:W529)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X649-'Actual_매출액 배부'!X529","v":0},null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X529 - AH529","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AI529","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AJ529","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AK529","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AL529","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AM529","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AN529","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AO529","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AP529","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AQ529","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AR529","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AS529","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AT529","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AU529","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AV529","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AW529","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AX529","v":0},{"$f":"'Plan_매출액 배부'!$X529 - AY529","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F73-F301","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X650-'Actual_매출액 배부'!X530","v":0},null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X530 - AH530","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AI530","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AJ530","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AK530","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AL530","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AM530","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AN530","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AO530","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AP530","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AQ530","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AR530","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AS530","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AT530","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AU530","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AV530","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AW530","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AX530","v":0},{"$f":"'Plan_매출액 배부'!$X530 - AY530","v":0}]
[null,null,null,null,"CON_DT",{"$f":"F74-F302","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X651-'Actual_매출액 배부'!X531","v":0},null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X531 - AH531","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AI531","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AJ531","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AK531","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AL531","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AM531","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AN531","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AO531","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AP531","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AQ531","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AR531","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AS531","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AT531","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AU531","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AV531","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AW531","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AX531","v":0},{"$f":"'Plan_매출액 배부'!$X531 - AY531","v":0}]
[null,null,null,null,"HR_CONS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,{"$f":"'Plan_매출액 배부'!X658-'Actual_매출액 배부'!X532","v":0},null,null,null,null,null,"OUTS","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X532 - AH532","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X532 - AI532","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X532 - AJ532","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X532 - AK532","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X532 - AL532","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X532 - AM532","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X532 - AN532","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X532 - AO532","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X532 - AP532","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X532 - AQ532","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X532 - AR532","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X532 - AS532","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X532 - AT532","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X532 - AU532","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X532 - AV532","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X532 - AW532","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X532 - AX532","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X532 - AY532","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"BP_AWS",{"$f":"F76-F304","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X659-'Actual_매출액 배부'!X533","v":0},null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X533 - AH533","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AI533","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AJ533","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AK533","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AL533","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AM533","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AN533","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AO533","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AP533","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AQ533","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AR533","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AS533","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AT533","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AU533","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AV533","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AW533","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AX533","v":0},{"$f":"'Plan_매출액 배부'!$X533 - AY533","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"F77-F305","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X660-'Actual_매출액 배부'!X534","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"F78-F306","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X661-'Actual_매출액 배부'!X535","v":0}]
[null,null,null,null,"ETC1",{"$f":"F79-F307","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X662-'Actual_매출액 배부'!X536","v":0}]
[null,null,null,null,"ETC2",{"$f":"F80-F308","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X663-'Actual_매출액 배부'!X537","v":0}]
[null,null,null,null,"ETC3",{"$f":"F81-F309","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X664-'Actual_매출액 배부'!X538","v":0}]
[null,null,null,null,"ETC4",{"$f":"F82-F310","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X671-'Actual_매출액 배부'!X539","v":0}]
[null,null,null,null,null,{"$f":"SUM(F528:F539)","v":0},{"$f":"SUM(G528:G539)","v":0},{"$f":"SUM(H528:H539)","v":0},{"$f":"SUM(I528:I539)","v":0},{"$f":"SUM(J528:J539)","v":0},{"$f":"SUM(K528:K539)","v":0},{"$f":"SUM(L528:L539)","v":0},{"$f":"SUM(M528:M539)","v":0},{"$f":"SUM(N528:N539)","v":0},{"$f":"SUM(O528:O539)","v":0},{"$f":"SUM(P528:P539)","v":0},{"$f":"SUM(Q528:Q539)","v":0},{"$f":"SUM(R528:R539)","v":0},{"$f":"SUM(S528:S539)","v":0},{"$f":"SUM(T528:T539)","v":0},{"$f":"SUM(U528:U539)","v":0},{"$f":"SUM(V528:V539)","v":0},{"$f":"SUM(W528:W539)","v":0},{"$f":"SUM(X528:X539)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X672-'Actual_매출액 배부'!X540","v":0},null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X540 - AH540","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AI540","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AJ540","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AK540","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AL540","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AM540","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AN540","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AO540","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AP540","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AQ540","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AR540","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AS540","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AT540","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AU540","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AV540","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AW540","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AX540","v":0},{"$f":"'Plan_매출액 배부'!$X540 - AY540","v":0}]
[null,null,null,"BP_AWS","BP_OUTS",{"$f":"F84-F312","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F541:W541)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X673-'Actual_매출액 배부'!X541","v":0},null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X541 - AH541","v":0},{"$f":"'Plan_매출액 배부'!$X541 - AI541","v":0},{"$f":"'Plan_매출액 배부'!$X541 - AJ541","v":0},{"$f":"'Plan_매출액 배부'!$X541 - AK541","v":0},{"$f":"'Plan_매출액 배부'!$X541 - AL541","v":0},{"$f":"'Plan_매출액 배부'!$X541 - AM541","v":0},{"$f":"'Plan_매출액 배부'!$X541 - AN541","v":0},{"$f":"'Plan_매출액 배부'!$X541 - AO541","v":0},{"$f":"'Plan_매출액 배부'!$X541 - AP541","v":0},{"$f":"'Plan_매출액 배부'!$X541 - AQ541","v":0},{"$f":"'Plan_매출액 배부'!$X541 - AR541","v":0},{"$f":"'Plan_매출액 배부'!$X541 - AS541","v":0},{"$f":"'Plan_매출액 배부'!$X541 - AT541","v":0},{"$f":"'Plan_매출액 배부'!$X541 - AU541","v":0},{"$f":"'Plan_매출액 배부'!$X541 - AV541","v":0},{"$f":"'Plan_매출액 배부'!$X541 - AW541","v":0},{"$f":"'Plan_매출액 배부'!$X541 - AX541","v":0},{"$f":"'Plan_매출액 배부'!$X541 - AY541","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F85-F313","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F542:W542)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X674-'Actual_매출액 배부'!X542","v":0},null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X542 - AH542","v":0},{"$f":"'Plan_매출액 배부'!$X542 - AI542","v":0},{"$f":"'Plan_매출액 배부'!$X542 - AJ542","v":0},{"$f":"'Plan_매출액 배부'!$X542 - AK542","v":0},{"$f":"'Plan_매출액 배부'!$X542 - AL542","v":0},{"$f":"'Plan_매출액 배부'!$X542 - AM542","v":0},{"$f":"'Plan_매출액 배부'!$X542 - AN542","v":0},{"$f":"'Plan_매출액 배부'!$X542 - AO542","v":0},{"$f":"'Plan_매출액 배부'!$X542 - AP542","v":0},{"$f":"'Plan_매출액 배부'!$X542 - AQ542","v":0},{"$f":"'Plan_매출액 배부'!$X542 - AR542","v":0},{"$f":"'Plan_매출액 배부'!$X542 - AS542","v":0},{"$f":"'Plan_매출액 배부'!$X542 - AT542","v":0},{"$f":"'Plan_매출액 배부'!$X542 - AU542","v":0},{"$f":"'Plan_매출액 배부'!$X542 - AV542","v":0},{"$f":"'Plan_매출액 배부'!$X542 - AW542","v":0},{"$f":"'Plan_매출액 배부'!$X542 - AX542","v":0},{"$f":"'Plan_매출액 배부'!$X542 - AY542","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F86-F314","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X675-'Actual_매출액 배부'!X543","v":0},null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X543 - AH543","v":0},{"$f":"'Plan_매출액 배부'!$X543 - AI543","v":0},{"$f":"'Plan_매출액 배부'!$X543 - AJ543","v":0},{"$f":"'Plan_매출액 배부'!$X543 - AK543","v":0},{"$f":"'Plan_매출액 배부'!$X543 - AL543","v":0},{"$f":"'Plan_매출액 배부'!$X543 - AM543","v":0},{"$f":"'Plan_매출액 배부'!$X543 - AN543","v":0},{"$f":"'Plan_매출액 배부'!$X543 - AO543","v":0},{"$f":"'Plan_매출액 배부'!$X543 - AP543","v":0},{"$f":"'Plan_매출액 배부'!$X543 - AQ543","v":0},{"$f":"'Plan_매출액 배부'!$X543 - AR543","v":0},{"$f":"'Plan_매출액 배부'!$X543 - AS543","v":0},{"$f":"'Plan_매출액 배부'!$X543 - AT543","v":0},{"$f":"'Plan_매출액 배부'!$X543 - AU543","v":0},{"$f":"'Plan_매출액 배부'!$X543 - AV543","v":0},{"$f":"'Plan_매출액 배부'!$X543 - AW543","v":0},{"$f":"'Plan_매출액 배부'!$X543 - AX543","v":0},{"$f":"'Plan_매출액 배부'!$X543 - AY543","v":0}]
[null,null,null,null,"CON_DT",{"$f":"F87-F315","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X676-'Actual_매출액 배부'!X544","v":0},null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X544 - AH544","v":0},{"$f":"'Plan_매출액 배부'!$X544 - AI544","v":0},{"$f":"'Plan_매출액 배부'!$X544 - AJ544","v":0},{"$f":"'Plan_매출액 배부'!$X544 - AK544","v":0},{"$f":"'Plan_매출액 배부'!$X544 - AL544","v":0},{"$f":"'Plan_매출액 배부'!$X544 - AM544","v":0},{"$f":"'Plan_매출액 배부'!$X544 - AN544","v":0},{"$f":"'Plan_매출액 배부'!$X544 - AO544","v":0},{"$f":"'Plan_매출액 배부'!$X544 - AP544","v":0},{"$f":"'Plan_매출액 배부'!$X544 - AQ544","v":0},{"$f":"'Plan_매출액 배부'!$X544 - AR544","v":0},{"$f":"'Plan_매출액 배부'!$X544 - AS544","v":0},{"$f":"'Plan_매출액 배부'!$X544 - AT544","v":0},{"$f":"'Plan_매출액 배부'!$X544 - AU544","v":0},{"$f":"'Plan_매출액 배부'!$X544 - AV544","v":0},{"$f":"'Plan_매출액 배부'!$X544 - AW544","v":0},{"$f":"'Plan_매출액 배부'!$X544 - AX544","v":0},{"$f":"'Plan_매출액 배부'!$X544 - AY544","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"F88-F316","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X683-'Actual_매출액 배부'!X545","v":0},null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X545 - AH545","v":0},{"$f":"'Plan_매출액 배부'!$X545 - AI545","v":0},{"$f":"'Plan_매출액 배부'!$X545 - AJ545","v":0},{"$f":"'Plan_매출액 배부'!$X545 - AK545","v":0},{"$f":"'Plan_매출액 배부'!$X545 - AL545","v":0},{"$f":"'Plan_매출액 배부'!$X545 - AM545","v":0},{"$f":"'Plan_매출액 배부'!$X545 - AN545","v":0},{"$f":"'Plan_매출액 배부'!$X545 - AO545","v":0},{"$f":"'Plan_매출액 배부'!$X545 - AP545","v":0},{"$f":"'Plan_매출액 배부'!$X545 - AQ545","v":0},{"$f":"'Plan_매출액 배부'!$X545 - AR545","v":0},{"$f":"'Plan_매출액 배부'!$X545 - AS545","v":0},{"$f":"'Plan_매출액 배부'!$X545 - AT545","v":0},{"$f":"'Plan_매출액 배부'!$X545 - AU545","v":0},{"$f":"'Plan_매출액 배부'!$X545 - AV545","v":0},{"$f":"'Plan_매출액 배부'!$X545 - AW545","v":0},{"$f":"'Plan_매출액 배부'!$X545 - AX545","v":0},{"$f":"'Plan_매출액 배부'!$X545 - AY545","v":0}]
[null,null,null,null,"BP_AWS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,{"$f":"'Plan_매출액 배부'!X684-'Actual_매출액 배부'!X546","v":0},null,null,null,null,null,"NET","n/a",{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X546 - AH546","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X546 - AI546","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X546 - AJ546","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X546 - AK546","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X546 - AL546","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X546 - AM546","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X546 - AN546","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X546 - AO546","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X546 - AP546","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X546 - AQ546","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X546 - AR546","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X546 - AS546","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X546 - AT546","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X546 - AU546","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X546 - AV546","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X546 - AW546","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X546 - AX546","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X546 - AY546","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"EMGT_GB",{"$f":"F90-F318","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X685-'Actual_매출액 배부'!X547","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"F91-F319","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X686-'Actual_매출액 배부'!X548","v":0}]
[null,null,null,null,"ETC1",{"$f":"F92-F320","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X687-'Actual_매출액 배부'!X549","v":0}]
[null,null,null,null,"ETC2",{"$f":"F93-F321","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X688-'Actual_매출액 배부'!X550","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"ETC3",{"$f":"F94-F322","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X689-'Actual_매출액 배부'!X551","v":0}]
[null,null,null,null,"ETC4",{"$f":"F95-F323","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X690-'Actual_매출액 배부'!X552","v":0}]
[null,null,null,null,null,{"$f":"SUM(F541:F552)","v":0},{"$f":"SUM(G541:G552)","v":0},{"$f":"SUM(H541:H552)","v":0},{"$f":"SUM(I541:I552)","v":0},{"$f":"SUM(J541:J552)","v":0},{"$f":"SUM(K541:K552)","v":0},{"$f":"SUM(L541:L552)","v":0},{"$f":"SUM(M541:M552)","v":0},{"$f":"SUM(N541:N552)","v":0},{"$f":"SUM(O541:O552)","v":0},{"$f":"SUM(P541:P552)","v":0},{"$f":"SUM(Q541:Q552)","v":0},{"$f":"SUM(R541:R552)","v":0},{"$f":"SUM(S541:S552)","v":0},{"$f":"SUM(T541:T552)","v":0},{"$f":"SUM(U541:U552)","v":0},{"$f":"SUM(V541:V552)","v":0},{"$f":"SUM(W541:W552)","v":0},{"$f":"SUM(X541:X552)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X691-'Actual_매출액 배부'!X553","v":150000000},null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X553 - AH553","v":0},{"$f":"'Plan_매출액 배부'!$X553 - AI553","v":0},{"$f":"'Plan_매출액 배부'!$X553 - AJ553","v":0},{"$f":"'Plan_매출액 배부'!$X553 - AK553","v":0},{"$f":"'Plan_매출액 배부'!$X553 - AL553","v":0},{"$f":"'Plan_매출액 배부'!$X553 - AM553","v":0},{"$f":"'Plan_매출액 배부'!$X553 - AN553","v":0},{"$f":"'Plan_매출액 배부'!$X553 - AO553","v":0},{"$f":"'Plan_매출액 배부'!$X553 - AP553","v":0},{"$f":"'Plan_매출액 배부'!$X553 - AQ553","v":0},{"$f":"'Plan_매출액 배부'!$X553 - AR553","v":0},{"$f":"'Plan_매출액 배부'!$X553 - AS553","v":0},{"$f":"'Plan_매출액 배부'!$X553 - AT553","v":0},{"$f":"'Plan_매출액 배부'!$X553 - AU553","v":0},{"$f":"'Plan_매출액 배부'!$X553 - AV553","v":0},{"$f":"'Plan_매출액 배부'!$X553 - AW553","v":0},{"$f":"'Plan_매출액 배부'!$X553 - AX553","v":0},{"$f":"'Plan_매출액 배부'!$X553 - AY553","v":0}]
[null,null,null,"EMGT_GB","BP_OUTS",{"$f":"F97-F325","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F554:W554)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X692-'Actual_매출액 배부'!X554","v":0},null,null,null,null,"NET","LME",{"$f":"F554","v":0},{"$f":"AH554+G554","v":0},{"$f":"AI554+H554","v":0},{"$f":"AJ554+I554","v":0},{"$f":"AK554+J554","v":0},{"$f":"AL554+K554","v":0},{"$f":"AM554+L554","v":0},{"$f":"AN554+M554","v":0},{"$f":"AO554+N554","v":0},{"$f":"AP554+O554","v":0},{"$f":"AQ554+P554","v":0},{"$f":"AR554+Q554","v":0},{"$f":"AS554+R554","v":0},{"$f":"AT554+S554","v":0},{"$f":"AU554+T554","v":0},{"$f":"AV554+U554","v":0},{"$f":"AW554+V554","v":0},{"$f":"AX554+W554","v":0},null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X638 - AH554","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AI554","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AJ554","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AK554","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AL554","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AM554","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AN554","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AO554","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AP554","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AQ554","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AR554","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AS554","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AT554","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AU554","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AV554","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AW554","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AX554","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AY554","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F98-F326","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F555:W555)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X693-'Actual_매출액 배부'!X555","v":0},null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X645 - AH555","v":0},{"$f":"'Plan_매출액 배부'!$X645 - AI555","v":0},{"$f":"'Plan_매출액 배부'!$X645 - AJ555","v":0},{"$f":"'Plan_매출액 배부'!$X645 - AK555","v":0},{"$f":"'Plan_매출액 배부'!$X645 - AL555","v":0},{"$f":"'Plan_매출액 배부'!$X645 - AM555","v":0},{"$f":"'Plan_매출액 배부'!$X645 - AN555","v":0},{"$f":"'Plan_매출액 배부'!$X645 - AO555","v":0},{"$f":"'Plan_매출액 배부'!$X645 - AP555","v":0},{"$f":"'Plan_매출액 배부'!$X645 - AQ555","v":0},{"$f":"'Plan_매출액 배부'!$X645 - AR555","v":0},{"$f":"'Plan_매출액 배부'!$X645 - AS555","v":0},{"$f":"'Plan_매출액 배부'!$X645 - AT555","v":0},{"$f":"'Plan_매출액 배부'!$X645 - AU555","v":0},{"$f":"'Plan_매출액 배부'!$X645 - AV555","v":0},{"$f":"'Plan_매출액 배부'!$X645 - AW555","v":0},{"$f":"'Plan_매출액 배부'!$X645 - AX555","v":0},{"$f":"'Plan_매출액 배부'!$X645 - AY555","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F99-F327","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X694-'Actual_매출액 배부'!X556","v":0},null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X646 - AH556","v":0},{"$f":"'Plan_매출액 배부'!$X646 - AI556","v":0},{"$f":"'Plan_매출액 배부'!$X646 - AJ556","v":0},{"$f":"'Plan_매출액 배부'!$X646 - AK556","v":0},{"$f":"'Plan_매출액 배부'!$X646 - AL556","v":0},{"$f":"'Plan_매출액 배부'!$X646 - AM556","v":0},{"$f":"'Plan_매출액 배부'!$X646 - AN556","v":0},{"$f":"'Plan_매출액 배부'!$X646 - AO556","v":0},{"$f":"'Plan_매출액 배부'!$X646 - AP556","v":0},{"$f":"'Plan_매출액 배부'!$X646 - AQ556","v":0},{"$f":"'Plan_매출액 배부'!$X646 - AR556","v":0},{"$f":"'Plan_매출액 배부'!$X646 - AS556","v":0},{"$f":"'Plan_매출액 배부'!$X646 - AT556","v":0},{"$f":"'Plan_매출액 배부'!$X646 - AU556","v":0},{"$f":"'Plan_매출액 배부'!$X646 - AV556","v":0},{"$f":"'Plan_매출액 배부'!$X646 - AW556","v":0},{"$f":"'Plan_매출액 배부'!$X646 - AX556","v":0},{"$f":"'Plan_매출액 배부'!$X646 - AY556","v":0}]
[null,null,null,null,"CON_DT",{"$f":"F100-F328","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X695-'Actual_매출액 배부'!X557","v":0},null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X647 - AH557","v":0},{"$f":"'Plan_매출액 배부'!$X647 - AI557","v":0},{"$f":"'Plan_매출액 배부'!$X647 - AJ557","v":0},{"$f":"'Plan_매출액 배부'!$X647 - AK557","v":0},{"$f":"'Plan_매출액 배부'!$X647 - AL557","v":0},{"$f":"'Plan_매출액 배부'!$X647 - AM557","v":0},{"$f":"'Plan_매출액 배부'!$X647 - AN557","v":0},{"$f":"'Plan_매출액 배부'!$X647 - AO557","v":0},{"$f":"'Plan_매출액 배부'!$X647 - AP557","v":0},{"$f":"'Plan_매출액 배부'!$X647 - AQ557","v":0},{"$f":"'Plan_매출액 배부'!$X647 - AR557","v":0},{"$f":"'Plan_매출액 배부'!$X647 - AS557","v":0},{"$f":"'Plan_매출액 배부'!$X647 - AT557","v":0},{"$f":"'Plan_매출액 배부'!$X647 - AU557","v":0},{"$f":"'Plan_매출액 배부'!$X647 - AV557","v":0},{"$f":"'Plan_매출액 배부'!$X647 - AW557","v":0},{"$f":"'Plan_매출액 배부'!$X647 - AX557","v":0},{"$f":"'Plan_매출액 배부'!$X647 - AY557","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"F101-F329","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X696-'Actual_매출액 배부'!X558","v":0},null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X648 - AH558","v":0},{"$f":"'Plan_매출액 배부'!$X648 - AI558","v":0},{"$f":"'Plan_매출액 배부'!$X648 - AJ558","v":0},{"$f":"'Plan_매출액 배부'!$X648 - AK558","v":0},{"$f":"'Plan_매출액 배부'!$X648 - AL558","v":0},{"$f":"'Plan_매출액 배부'!$X648 - AM558","v":0},{"$f":"'Plan_매출액 배부'!$X648 - AN558","v":0},{"$f":"'Plan_매출액 배부'!$X648 - AO558","v":0},{"$f":"'Plan_매출액 배부'!$X648 - AP558","v":0},{"$f":"'Plan_매출액 배부'!$X648 - AQ558","v":0},{"$f":"'Plan_매출액 배부'!$X648 - AR558","v":0},{"$f":"'Plan_매출액 배부'!$X648 - AS558","v":0},{"$f":"'Plan_매출액 배부'!$X648 - AT558","v":0},{"$f":"'Plan_매출액 배부'!$X648 - AU558","v":0},{"$f":"'Plan_매출액 배부'!$X648 - AV558","v":0},{"$f":"'Plan_매출액 배부'!$X648 - AW558","v":0},{"$f":"'Plan_매출액 배부'!$X648 - AX558","v":0},{"$f":"'Plan_매출액 배부'!$X648 - AY558","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"F102-F330","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X697-'Actual_매출액 배부'!X559","v":0},null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X649 - AH559","v":0},{"$f":"'Plan_매출액 배부'!$X649 - AI559","v":0},{"$f":"'Plan_매출액 배부'!$X649 - AJ559","v":0},{"$f":"'Plan_매출액 배부'!$X649 - AK559","v":0},{"$f":"'Plan_매출액 배부'!$X649 - AL559","v":0},{"$f":"'Plan_매출액 배부'!$X649 - AM559","v":0},{"$f":"'Plan_매출액 배부'!$X649 - AN559","v":0},{"$f":"'Plan_매출액 배부'!$X649 - AO559","v":0},{"$f":"'Plan_매출액 배부'!$X649 - AP559","v":0},{"$f":"'Plan_매출액 배부'!$X649 - AQ559","v":0},{"$f":"'Plan_매출액 배부'!$X649 - AR559","v":0},{"$f":"'Plan_매출액 배부'!$X649 - AS559","v":0},{"$f":"'Plan_매출액 배부'!$X649 - AT559","v":0},{"$f":"'Plan_매출액 배부'!$X649 - AU559","v":0},{"$f":"'Plan_매출액 배부'!$X649 - AV559","v":0},{"$f":"'Plan_매출액 배부'!$X649 - AW559","v":0},{"$f":"'Plan_매출액 배부'!$X649 - AX559","v":0},{"$f":"'Plan_매출액 배부'!$X649 - AY559","v":0}]
[null,null,null,null,"EMGT_GB","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,{"$f":"'Plan_매출액 배부'!X698-'Actual_매출액 배부'!X560","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"F104-F332","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X699-'Actual_매출액 배부'!X561","v":0}]
[null,null,null,null,"ETC1",{"$f":"F105-F333","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X700-'Actual_매출액 배부'!X562","v":0}]
[null,null,null,null,"ETC2",{"$f":"F106-F334","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X701-'Actual_매출액 배부'!X563","v":0}]
[null,null,null,null,"ETC3",{"$f":"F107-F335","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X702-'Actual_매출액 배부'!X564","v":0}]
[null,null,null,null,"ETC4",{"$f":"F108-F336","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X703-'Actual_매출액 배부'!X565","v":0}]
[null,null,null,null,null,{"$f":"SUM(F554:F565)","v":0},{"$f":"SUM(G554:G565)","v":0},{"$f":"SUM(H554:H565)","v":0},{"$f":"SUM(I554:I565)","v":0},{"$f":"SUM(J554:J565)","v":0},{"$f":"SUM(K554:K565)","v":0},{"$f":"SUM(L554:L565)","v":0},{"$f":"SUM(M554:M565)","v":0},{"$f":"SUM(N554:N565)","v":0},{"$f":"SUM(O554:O565)","v":0},{"$f":"SUM(P554:P565)","v":0},{"$f":"SUM(Q554:Q565)","v":0},{"$f":"SUM(R554:R565)","v":0},{"$f":"SUM(S554:S565)","v":0},{"$f":"SUM(T554:T565)","v":0},{"$f":"SUM(U554:U565)","v":0},{"$f":"SUM(V554:V565)","v":0},{"$f":"SUM(W554:W565)","v":0},{"$f":"SUM(X554:X565)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X704-'Actual_매출액 배부'!X566","v":0},null,null,null,null,null,null,{"$f":"F566","v":0},{"$f":"AH566+G566","v":0},{"$f":"AI566+H566","v":0},{"$f":"AJ566+I566","v":0},{"$f":"AK566+J566","v":0},{"$f":"AL566+K566","v":0},{"$f":"AM566+L566","v":0},{"$f":"AN566+M566","v":0},{"$f":"AO566+N566","v":0},{"$f":"AP566+O566","v":0},{"$f":"AQ566+P566","v":0},{"$f":"AR566+Q566","v":0},{"$f":"AS566+R566","v":0},{"$f":"AT566+S566","v":0},{"$f":"AU566+T566","v":0},{"$f":"AV566+U566","v":0},{"$f":"AW566+V566","v":0},{"$f":"AX566+W566","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X650 - AH566","v":0},{"$f":"'Plan_매출액 배부'!$X650 - AI566","v":0},{"$f":"'Plan_매출액 배부'!$X650 - AJ566","v":0},{"$f":"'Plan_매출액 배부'!$X650 - AK566","v":0},{"$f":"'Plan_매출액 배부'!$X650 - AL566","v":0},{"$f":"'Plan_매출액 배부'!$X650 - AM566","v":0},{"$f":"'Plan_매출액 배부'!$X650 - AN566","v":0},{"$f":"'Plan_매출액 배부'!$X650 - AO566","v":0},{"$f":"'Plan_매출액 배부'!$X650 - AP566","v":0},{"$f":"'Plan_매출액 배부'!$X650 - AQ566","v":0},{"$f":"'Plan_매출액 배부'!$X650 - AR566","v":0},{"$f":"'Plan_매출액 배부'!$X650 - AS566","v":0},{"$f":"'Plan_매출액 배부'!$X650 - AT566","v":0},{"$f":"'Plan_매출액 배부'!$X650 - AU566","v":0},{"$f":"'Plan_매출액 배부'!$X650 - AV566","v":0},{"$f":"'Plan_매출액 배부'!$X650 - AW566","v":0},{"$f":"'Plan_매출액 배부'!$X650 - AX566","v":0},{"$f":"'Plan_매출액 배부'!$X650 - AY566","v":0}]
[null,null,null,"EMGT_EE","BP_OUTS",{"$f":"F110-F338","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F567:W567)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X705-'Actual_매출액 배부'!X567","v":0},null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X663 - AH567","v":0},{"$f":"'Plan_매출액 배부'!$X663 - AI567","v":0},{"$f":"'Plan_매출액 배부'!$X663 - AJ567","v":0},{"$f":"'Plan_매출액 배부'!$X663 - AK567","v":0},{"$f":"'Plan_매출액 배부'!$X663 - AL567","v":0},{"$f":"'Plan_매출액 배부'!$X663 - AM567","v":0},{"$f":"'Plan_매출액 배부'!$X663 - AN567","v":0},{"$f":"'Plan_매출액 배부'!$X663 - AO567","v":0},{"$f":"'Plan_매출액 배부'!$X663 - AP567","v":0},{"$f":"'Plan_매출액 배부'!$X663 - AQ567","v":0},{"$f":"'Plan_매출액 배부'!$X663 - AR567","v":0},{"$f":"'Plan_매출액 배부'!$X663 - AS567","v":0},{"$f":"'Plan_매출액 배부'!$X663 - AT567","v":0},{"$f":"'Plan_매출액 배부'!$X663 - AU567","v":0},{"$f":"'Plan_매출액 배부'!$X663 - AV567","v":0},{"$f":"'Plan_매출액 배부'!$X663 - AW567","v":0},{"$f":"'Plan_매출액 배부'!$X663 - AX567","v":0},{"$f":"'Plan_매출액 배부'!$X663 - AY567","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F111-F339","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F568:W568)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X706-'Actual_매출액 배부'!X568","v":0},null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X664 - AH568","v":0},{"$f":"'Plan_매출액 배부'!$X664 - AI568","v":0},{"$f":"'Plan_매출액 배부'!$X664 - AJ568","v":0},{"$f":"'Plan_매출액 배부'!$X664 - AK568","v":0},{"$f":"'Plan_매출액 배부'!$X664 - AL568","v":0},{"$f":"'Plan_매출액 배부'!$X664 - AM568","v":0},{"$f":"'Plan_매출액 배부'!$X664 - AN568","v":0},{"$f":"'Plan_매출액 배부'!$X664 - AO568","v":0},{"$f":"'Plan_매출액 배부'!$X664 - AP568","v":0},{"$f":"'Plan_매출액 배부'!$X664 - AQ568","v":0},{"$f":"'Plan_매출액 배부'!$X664 - AR568","v":0},{"$f":"'Plan_매출액 배부'!$X664 - AS568","v":0},{"$f":"'Plan_매출액 배부'!$X664 - AT568","v":0},{"$f":"'Plan_매출액 배부'!$X664 - AU568","v":0},{"$f":"'Plan_매출액 배부'!$X664 - AV568","v":0},{"$f":"'Plan_매출액 배부'!$X664 - AW568","v":0},{"$f":"'Plan_매출액 배부'!$X664 - AX568","v":0},{"$f":"'Plan_매출액 배부'!$X664 - AY568","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F112-F340","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X707-'Actual_매출액 배부'!X569","v":0},null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X671 - AH569","v":0},{"$f":"'Plan_매출액 배부'!$X671 - AI569","v":0},{"$f":"'Plan_매출액 배부'!$X671 - AJ569","v":0},{"$f":"'Plan_매출액 배부'!$X671 - AK569","v":0},{"$f":"'Plan_매출액 배부'!$X671 - AL569","v":0},{"$f":"'Plan_매출액 배부'!$X671 - AM569","v":0},{"$f":"'Plan_매출액 배부'!$X671 - AN569","v":0},{"$f":"'Plan_매출액 배부'!$X671 - AO569","v":0},{"$f":"'Plan_매출액 배부'!$X671 - AP569","v":0},{"$f":"'Plan_매출액 배부'!$X671 - AQ569","v":0},{"$f":"'Plan_매출액 배부'!$X671 - AR569","v":0},{"$f":"'Plan_매출액 배부'!$X671 - AS569","v":0},{"$f":"'Plan_매출액 배부'!$X671 - AT569","v":0},{"$f":"'Plan_매출액 배부'!$X671 - AU569","v":0},{"$f":"'Plan_매출액 배부'!$X671 - AV569","v":0},{"$f":"'Plan_매출액 배부'!$X671 - AW569","v":0},{"$f":"'Plan_매출액 배부'!$X671 - AX569","v":0},{"$f":"'Plan_매출액 배부'!$X671 - AY569","v":0}]
[null,null,null,null,"CON_DT",{"$f":"F113-F341","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X708-'Actual_매출액 배부'!X570","v":0},null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X672 - AH570","v":0},{"$f":"'Plan_매출액 배부'!$X672 - AI570","v":0},{"$f":"'Plan_매출액 배부'!$X672 - AJ570","v":0},{"$f":"'Plan_매출액 배부'!$X672 - AK570","v":0},{"$f":"'Plan_매출액 배부'!$X672 - AL570","v":0},{"$f":"'Plan_매출액 배부'!$X672 - AM570","v":0},{"$f":"'Plan_매출액 배부'!$X672 - AN570","v":0},{"$f":"'Plan_매출액 배부'!$X672 - AO570","v":0},{"$f":"'Plan_매출액 배부'!$X672 - AP570","v":0},{"$f":"'Plan_매출액 배부'!$X672 - AQ570","v":0},{"$f":"'Plan_매출액 배부'!$X672 - AR570","v":0},{"$f":"'Plan_매출액 배부'!$X672 - AS570","v":0},{"$f":"'Plan_매출액 배부'!$X672 - AT570","v":0},{"$f":"'Plan_매출액 배부'!$X672 - AU570","v":0},{"$f":"'Plan_매출액 배부'!$X672 - AV570","v":0},{"$f":"'Plan_매출액 배부'!$X672 - AW570","v":0},{"$f":"'Plan_매출액 배부'!$X672 - AX570","v":0},{"$f":"'Plan_매출액 배부'!$X672 - AY570","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"F114-F342","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X709-'Actual_매출액 배부'!X571","v":0},null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X673 - AH571","v":0},{"$f":"'Plan_매출액 배부'!$X673 - AI571","v":0},{"$f":"'Plan_매출액 배부'!$X673 - AJ571","v":0},{"$f":"'Plan_매출액 배부'!$X673 - AK571","v":0},{"$f":"'Plan_매출액 배부'!$X673 - AL571","v":0},{"$f":"'Plan_매출액 배부'!$X673 - AM571","v":0},{"$f":"'Plan_매출액 배부'!$X673 - AN571","v":0},{"$f":"'Plan_매출액 배부'!$X673 - AO571","v":0},{"$f":"'Plan_매출액 배부'!$X673 - AP571","v":0},{"$f":"'Plan_매출액 배부'!$X673 - AQ571","v":0},{"$f":"'Plan_매출액 배부'!$X673 - AR571","v":0},{"$f":"'Plan_매출액 배부'!$X673 - AS571","v":0},{"$f":"'Plan_매출액 배부'!$X673 - AT571","v":0},{"$f":"'Plan_매출액 배부'!$X673 - AU571","v":0},{"$f":"'Plan_매출액 배부'!$X673 - AV571","v":0},{"$f":"'Plan_매출액 배부'!$X673 - AW571","v":0},{"$f":"'Plan_매출액 배부'!$X673 - AX571","v":0},{"$f":"'Plan_매출액 배부'!$X673 - AY571","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"F115-F343","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X710-'Actual_매출액 배부'!X572","v":0},null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X674 - AH572","v":0},{"$f":"'Plan_매출액 배부'!$X674 - AI572","v":0},{"$f":"'Plan_매출액 배부'!$X674 - AJ572","v":0},{"$f":"'Plan_매출액 배부'!$X674 - AK572","v":0},{"$f":"'Plan_매출액 배부'!$X674 - AL572","v":0},{"$f":"'Plan_매출액 배부'!$X674 - AM572","v":0},{"$f":"'Plan_매출액 배부'!$X674 - AN572","v":0},{"$f":"'Plan_매출액 배부'!$X674 - AO572","v":0},{"$f":"'Plan_매출액 배부'!$X674 - AP572","v":0},{"$f":"'Plan_매출액 배부'!$X674 - AQ572","v":0},{"$f":"'Plan_매출액 배부'!$X674 - AR572","v":0},{"$f":"'Plan_매출액 배부'!$X674 - AS572","v":0},{"$f":"'Plan_매출액 배부'!$X674 - AT572","v":0},{"$f":"'Plan_매출액 배부'!$X674 - AU572","v":0},{"$f":"'Plan_매출액 배부'!$X674 - AV572","v":0},{"$f":"'Plan_매출액 배부'!$X674 - AW572","v":0},{"$f":"'Plan_매출액 배부'!$X674 - AX572","v":0},{"$f":"'Plan_매출액 배부'!$X674 - AY572","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"F116-F344","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X711-'Actual_매출액 배부'!X573","v":0}]
[null,null,null,null,"EMGT_EE","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,{"$f":"'Plan_매출액 배부'!X712-'Actual_매출액 배부'!X574","v":0}]
[null,null,null,null,"ETC1",{"$f":"F118-F346","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X713-'Actual_매출액 배부'!X575","v":0}]
[null,null,null,null,"ETC2",{"$f":"F119-F347","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X714-'Actual_매출액 배부'!X576","v":0}]
[null,null,null,null,"ETC3",{"$f":"F120-F348","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X715-'Actual_매출액 배부'!X577","v":150000000}]
[null,null,null,null,"ETC4",{"$f":"F121-F349","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X716-'Actual_매출액 배부'!X578","v":0}]
[null,null,null,null,null,{"$f":"SUM(F567:F578)","v":0},{"$f":"SUM(G567:G578)","v":0},{"$f":"SUM(H567:H578)","v":0},{"$f":"SUM(I567:I578)","v":0},{"$f":"SUM(J567:J578)","v":0},{"$f":"SUM(K567:K578)","v":0},{"$f":"SUM(L567:L578)","v":0},{"$f":"SUM(M567:M578)","v":0},{"$f":"SUM(N567:N578)","v":0},{"$f":"SUM(O567:O578)","v":0},{"$f":"SUM(P567:P578)","v":0},{"$f":"SUM(Q567:Q578)","v":0},{"$f":"SUM(R567:R578)","v":0},{"$f":"SUM(S567:S578)","v":0},{"$f":"SUM(T567:T578)","v":0},{"$f":"SUM(U567:U578)","v":0},{"$f":"SUM(V567:V578)","v":0},{"$f":"SUM(W567:W578)","v":0},{"$f":"SUM(X567:X578)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X717-'Actual_매출액 배부'!X579","v":0},null,null,null,null,null,null,{"$f":"F579","v":0},{"$f":"AH579+G579","v":0},{"$f":"AI579+H579","v":0},{"$f":"AJ579+I579","v":0},{"$f":"AK579+J579","v":0},{"$f":"AL579+K579","v":0},{"$f":"AM579+L579","v":0},{"$f":"AN579+M579","v":0},{"$f":"AO579+N579","v":0},{"$f":"AP579+O579","v":0},{"$f":"AQ579+P579","v":0},{"$f":"AR579+Q579","v":0},{"$f":"AS579+R579","v":0},{"$f":"AT579+S579","v":0},{"$f":"AU579+T579","v":0},{"$f":"AV579+U579","v":0},{"$f":"AW579+V579","v":0},{"$f":"AX579+W579","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X675 - AH579","v":0},{"$f":"'Plan_매출액 배부'!$X675 - AI579","v":0},{"$f":"'Plan_매출액 배부'!$X675 - AJ579","v":0},{"$f":"'Plan_매출액 배부'!$X675 - AK579","v":0},{"$f":"'Plan_매출액 배부'!$X675 - AL579","v":0},{"$f":"'Plan_매출액 배부'!$X675 - AM579","v":0},{"$f":"'Plan_매출액 배부'!$X675 - AN579","v":0},{"$f":"'Plan_매출액 배부'!$X675 - AO579","v":0},{"$f":"'Plan_매출액 배부'!$X675 - AP579","v":0},{"$f":"'Plan_매출액 배부'!$X675 - AQ579","v":0},{"$f":"'Plan_매출액 배부'!$X675 - AR579","v":0},{"$f":"'Plan_매출액 배부'!$X675 - AS579","v":0},{"$f":"'Plan_매출액 배부'!$X675 - AT579","v":0},{"$f":"'Plan_매출액 배부'!$X675 - AU579","v":0},{"$f":"'Plan_매출액 배부'!$X675 - AV579","v":0},{"$f":"'Plan_매출액 배부'!$X675 - AW579","v":0},{"$f":"'Plan_매출액 배부'!$X675 - AX579","v":0},{"$f":"'Plan_매출액 배부'!$X675 - AY579","v":0}]
[null,null,null,"ETC1","BP_OUTS",{"$f":"F123-F351","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F580:W580)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X718-'Actual_매출액 배부'!X580","v":0},null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X688 - AH580","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X688 - AI580","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X688 - AJ580","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X688 - AK580","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X688 - AL580","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X688 - AM580","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X688 - AN580","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X688 - AO580","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X688 - AP580","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X688 - AQ580","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X688 - AR580","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X688 - AS580","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X688 - AT580","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X688 - AU580","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X688 - AV580","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X688 - AW580","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X688 - AX580","v":{"$error":"#VALUE!"}},{"$f":"'Plan_매출액 배부'!$X688 - AY580","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"BP_CLD",{"$f":"F124-F352","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F581:W581)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X719-'Actual_매출액 배부'!X581","v":0},null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X689 - AH581","v":0},{"$f":"'Plan_매출액 배부'!$X689 - AI581","v":0},{"$f":"'Plan_매출액 배부'!$X689 - AJ581","v":0},{"$f":"'Plan_매출액 배부'!$X689 - AK581","v":0},{"$f":"'Plan_매출액 배부'!$X689 - AL581","v":0},{"$f":"'Plan_매출액 배부'!$X689 - AM581","v":0},{"$f":"'Plan_매출액 배부'!$X689 - AN581","v":0},{"$f":"'Plan_매출액 배부'!$X689 - AO581","v":0},{"$f":"'Plan_매출액 배부'!$X689 - AP581","v":0},{"$f":"'Plan_매출액 배부'!$X689 - AQ581","v":0},{"$f":"'Plan_매출액 배부'!$X689 - AR581","v":0},{"$f":"'Plan_매출액 배부'!$X689 - AS581","v":0},{"$f":"'Plan_매출액 배부'!$X689 - AT581","v":0},{"$f":"'Plan_매출액 배부'!$X689 - AU581","v":0},{"$f":"'Plan_매출액 배부'!$X689 - AV581","v":0},{"$f":"'Plan_매출액 배부'!$X689 - AW581","v":0},{"$f":"'Plan_매출액 배부'!$X689 - AX581","v":0},{"$f":"'Plan_매출액 배부'!$X689 - AY581","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F125-F353","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X720-'Actual_매출액 배부'!X582","v":0},null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X690 - AH582","v":0},{"$f":"'Plan_매출액 배부'!$X690 - AI582","v":0},{"$f":"'Plan_매출액 배부'!$X690 - AJ582","v":0},{"$f":"'Plan_매출액 배부'!$X690 - AK582","v":0},{"$f":"'Plan_매출액 배부'!$X690 - AL582","v":0},{"$f":"'Plan_매출액 배부'!$X690 - AM582","v":0},{"$f":"'Plan_매출액 배부'!$X690 - AN582","v":0},{"$f":"'Plan_매출액 배부'!$X690 - AO582","v":0},{"$f":"'Plan_매출액 배부'!$X690 - AP582","v":0},{"$f":"'Plan_매출액 배부'!$X690 - AQ582","v":0},{"$f":"'Plan_매출액 배부'!$X690 - AR582","v":0},{"$f":"'Plan_매출액 배부'!$X690 - AS582","v":0},{"$f":"'Plan_매출액 배부'!$X690 - AT582","v":0},{"$f":"'Plan_매출액 배부'!$X690 - AU582","v":0},{"$f":"'Plan_매출액 배부'!$X690 - AV582","v":0},{"$f":"'Plan_매출액 배부'!$X690 - AW582","v":0},{"$f":"'Plan_매출액 배부'!$X690 - AX582","v":0},{"$f":"'Plan_매출액 배부'!$X690 - AY582","v":0}]
[null,null,null,null,"CON_DT",{"$f":"F126-F354","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X721-'Actual_매출액 배부'!X583","v":0},null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X691 - AH583","v":150000000},{"$f":"'Plan_매출액 배부'!$X691 - AI583","v":150000000},{"$f":"'Plan_매출액 배부'!$X691 - AJ583","v":150000000},{"$f":"'Plan_매출액 배부'!$X691 - AK583","v":150000000},{"$f":"'Plan_매출액 배부'!$X691 - AL583","v":150000000},{"$f":"'Plan_매출액 배부'!$X691 - AM583","v":150000000},{"$f":"'Plan_매출액 배부'!$X691 - AN583","v":150000000},{"$f":"'Plan_매출액 배부'!$X691 - AO583","v":150000000},{"$f":"'Plan_매출액 배부'!$X691 - AP583","v":150000000},{"$f":"'Plan_매출액 배부'!$X691 - AQ583","v":150000000},{"$f":"'Plan_매출액 배부'!$X691 - AR583","v":150000000},{"$f":"'Plan_매출액 배부'!$X691 - AS583","v":150000000},{"$f":"'Plan_매출액 배부'!$X691 - AT583","v":150000000},{"$f":"'Plan_매출액 배부'!$X691 - AU583","v":150000000},{"$f":"'Plan_매출액 배부'!$X691 - AV583","v":150000000},{"$f":"'Plan_매출액 배부'!$X691 - AW583","v":150000000},{"$f":"'Plan_매출액 배부'!$X691 - AX583","v":150000000},{"$f":"'Plan_매출액 배부'!$X691 - AY583","v":150000000}]
[null,null,null,null,"HR_CONS",{"$f":"F127-F355","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X722-'Actual_매출액 배부'!X584","v":0},null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X692 - AH584","v":0},{"$f":"'Plan_매출액 배부'!$X692 - AI584","v":0},{"$f":"'Plan_매출액 배부'!$X692 - AJ584","v":0},{"$f":"'Plan_매출액 배부'!$X692 - AK584","v":0},{"$f":"'Plan_매출액 배부'!$X692 - AL584","v":0},{"$f":"'Plan_매출액 배부'!$X692 - AM584","v":0},{"$f":"'Plan_매출액 배부'!$X692 - AN584","v":0},{"$f":"'Plan_매출액 배부'!$X692 - AO584","v":0},{"$f":"'Plan_매출액 배부'!$X692 - AP584","v":0},{"$f":"'Plan_매출액 배부'!$X692 - AQ584","v":0},{"$f":"'Plan_매출액 배부'!$X692 - AR584","v":0},{"$f":"'Plan_매출액 배부'!$X692 - AS584","v":0},{"$f":"'Plan_매출액 배부'!$X692 - AT584","v":0},{"$f":"'Plan_매출액 배부'!$X692 - AU584","v":0},{"$f":"'Plan_매출액 배부'!$X692 - AV584","v":0},{"$f":"'Plan_매출액 배부'!$X692 - AW584","v":0},{"$f":"'Plan_매출액 배부'!$X692 - AX584","v":0},{"$f":"'Plan_매출액 배부'!$X692 - AY584","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"F128-F356","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X723-'Actual_매출액 배부'!X585","v":0},null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X693 - AH585","v":0},{"$f":"'Plan_매출액 배부'!$X693 - AI585","v":0},{"$f":"'Plan_매출액 배부'!$X693 - AJ585","v":0},{"$f":"'Plan_매출액 배부'!$X693 - AK585","v":0},{"$f":"'Plan_매출액 배부'!$X693 - AL585","v":0},{"$f":"'Plan_매출액 배부'!$X693 - AM585","v":0},{"$f":"'Plan_매출액 배부'!$X693 - AN585","v":0},{"$f":"'Plan_매출액 배부'!$X693 - AO585","v":0},{"$f":"'Plan_매출액 배부'!$X693 - AP585","v":0},{"$f":"'Plan_매출액 배부'!$X693 - AQ585","v":0},{"$f":"'Plan_매출액 배부'!$X693 - AR585","v":0},{"$f":"'Plan_매출액 배부'!$X693 - AS585","v":0},{"$f":"'Plan_매출액 배부'!$X693 - AT585","v":0},{"$f":"'Plan_매출액 배부'!$X693 - AU585","v":0},{"$f":"'Plan_매출액 배부'!$X693 - AV585","v":0},{"$f":"'Plan_매출액 배부'!$X693 - AW585","v":0},{"$f":"'Plan_매출액 배부'!$X693 - AX585","v":0},{"$f":"'Plan_매출액 배부'!$X693 - AY585","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"F129-F357","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X724-'Actual_매출액 배부'!X586","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"F130-F358","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X725-'Actual_매출액 배부'!X587","v":0}]
[null,null,null,null,"ETC1","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,{"$f":"'Plan_매출액 배부'!X726-'Actual_매출액 배부'!X588","v":0}]
[null,null,null,null,"ETC2",{"$f":"F132-F360","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X727-'Actual_매출액 배부'!X589","v":0}]
[null,null,null,null,"ETC3",{"$f":"F133-F361","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X728-'Actual_매출액 배부'!X590","v":0}]
[null,null,null,null,"ETC4",{"$f":"F134-F362","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X729-'Actual_매출액 배부'!X591","v":0}]
[null,null,null,null,null,{"$f":"SUM(F580:F591)","v":0},{"$f":"SUM(G580:G591)","v":0},{"$f":"SUM(H580:H591)","v":0},{"$f":"SUM(I580:I591)","v":0},{"$f":"SUM(J580:J591)","v":0},{"$f":"SUM(K580:K591)","v":0},{"$f":"SUM(L580:L591)","v":0},{"$f":"SUM(M580:M591)","v":0},{"$f":"SUM(N580:N591)","v":0},{"$f":"SUM(O580:O591)","v":0},{"$f":"SUM(P580:P591)","v":0},{"$f":"SUM(Q580:Q591)","v":0},{"$f":"SUM(R580:R591)","v":0},{"$f":"SUM(S580:S591)","v":0},{"$f":"SUM(T580:T591)","v":0},{"$f":"SUM(U580:U591)","v":0},{"$f":"SUM(V580:V591)","v":0},{"$f":"SUM(W580:W591)","v":0},{"$f":"SUM(X580:X591)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X730-'Actual_매출액 배부'!X592","v":0},null,null,null,null,null,null,{"$f":"F592","v":0},{"$f":"AH592+G592","v":0},{"$f":"AI592+H592","v":0},{"$f":"AJ592+I592","v":0},{"$f":"AK592+J592","v":0},{"$f":"AL592+K592","v":0},{"$f":"AM592+L592","v":0},{"$f":"AN592+M592","v":0},{"$f":"AO592+N592","v":0},{"$f":"AP592+O592","v":0},{"$f":"AQ592+P592","v":0},{"$f":"AR592+Q592","v":0},{"$f":"AS592+R592","v":0},{"$f":"AT592+S592","v":0},{"$f":"AU592+T592","v":0},{"$f":"AV592+U592","v":0},{"$f":"AW592+V592","v":0},{"$f":"AX592+W592","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X694 - AH592","v":0},{"$f":"'Plan_매출액 배부'!$X694 - AI592","v":0},{"$f":"'Plan_매출액 배부'!$X694 - AJ592","v":0},{"$f":"'Plan_매출액 배부'!$X694 - AK592","v":0},{"$f":"'Plan_매출액 배부'!$X694 - AL592","v":0},{"$f":"'Plan_매출액 배부'!$X694 - AM592","v":0},{"$f":"'Plan_매출액 배부'!$X694 - AN592","v":0},{"$f":"'Plan_매출액 배부'!$X694 - AO592","v":0},{"$f":"'Plan_매출액 배부'!$X694 - AP592","v":0},{"$f":"'Plan_매출액 배부'!$X694 - AQ592","v":0},{"$f":"'Plan_매출액 배부'!$X694 - AR592","v":0},{"$f":"'Plan_매출액 배부'!$X694 - AS592","v":0},{"$f":"'Plan_매출액 배부'!$X694 - AT592","v":0},{"$f":"'Plan_매출액 배부'!$X694 - AU592","v":0},{"$f":"'Plan_매출액 배부'!$X694 - AV592","v":0},{"$f":"'Plan_매출액 배부'!$X694 - AW592","v":0},{"$f":"'Plan_매출액 배부'!$X694 - AX592","v":0},{"$f":"'Plan_매출액 배부'!$X694 - AY592","v":0}]
[null,null,null,"ETC2","BP_OUTS",{"$f":"F136-F364","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F593:W593)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X731-'Actual_매출액 배부'!X593","v":0},null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X701 - AH593","v":0},{"$f":"'Plan_매출액 배부'!$X701 - AI593","v":0},{"$f":"'Plan_매출액 배부'!$X701 - AJ593","v":0},{"$f":"'Plan_매출액 배부'!$X701 - AK593","v":0},{"$f":"'Plan_매출액 배부'!$X701 - AL593","v":0},{"$f":"'Plan_매출액 배부'!$X701 - AM593","v":0},{"$f":"'Plan_매출액 배부'!$X701 - AN593","v":0},{"$f":"'Plan_매출액 배부'!$X701 - AO593","v":0},{"$f":"'Plan_매출액 배부'!$X701 - AP593","v":0},{"$f":"'Plan_매출액 배부'!$X701 - AQ593","v":0},{"$f":"'Plan_매출액 배부'!$X701 - AR593","v":0},{"$f":"'Plan_매출액 배부'!$X701 - AS593","v":0},{"$f":"'Plan_매출액 배부'!$X701 - AT593","v":0},{"$f":"'Plan_매출액 배부'!$X701 - AU593","v":0},{"$f":"'Plan_매출액 배부'!$X701 - AV593","v":0},{"$f":"'Plan_매출액 배부'!$X701 - AW593","v":0},{"$f":"'Plan_매출액 배부'!$X701 - AX593","v":0},{"$f":"'Plan_매출액 배부'!$X701 - AY593","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F137-F365","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F594:W594)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X732-'Actual_매출액 배부'!X594","v":0},null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X702 - AH594","v":0},{"$f":"'Plan_매출액 배부'!$X702 - AI594","v":0},{"$f":"'Plan_매출액 배부'!$X702 - AJ594","v":0},{"$f":"'Plan_매출액 배부'!$X702 - AK594","v":0},{"$f":"'Plan_매출액 배부'!$X702 - AL594","v":0},{"$f":"'Plan_매출액 배부'!$X702 - AM594","v":0},{"$f":"'Plan_매출액 배부'!$X702 - AN594","v":0},{"$f":"'Plan_매출액 배부'!$X702 - AO594","v":0},{"$f":"'Plan_매출액 배부'!$X702 - AP594","v":0},{"$f":"'Plan_매출액 배부'!$X702 - AQ594","v":0},{"$f":"'Plan_매출액 배부'!$X702 - AR594","v":0},{"$f":"'Plan_매출액 배부'!$X702 - AS594","v":0},{"$f":"'Plan_매출액 배부'!$X702 - AT594","v":0},{"$f":"'Plan_매출액 배부'!$X702 - AU594","v":0},{"$f":"'Plan_매출액 배부'!$X702 - AV594","v":0},{"$f":"'Plan_매출액 배부'!$X702 - AW594","v":0},{"$f":"'Plan_매출액 배부'!$X702 - AX594","v":0},{"$f":"'Plan_매출액 배부'!$X702 - AY594","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F138-F366","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X733-'Actual_매출액 배부'!X595","v":0},null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X703 - AH595","v":0},{"$f":"'Plan_매출액 배부'!$X703 - AI595","v":0},{"$f":"'Plan_매출액 배부'!$X703 - AJ595","v":0},{"$f":"'Plan_매출액 배부'!$X703 - AK595","v":0},{"$f":"'Plan_매출액 배부'!$X703 - AL595","v":0},{"$f":"'Plan_매출액 배부'!$X703 - AM595","v":0},{"$f":"'Plan_매출액 배부'!$X703 - AN595","v":0},{"$f":"'Plan_매출액 배부'!$X703 - AO595","v":0},{"$f":"'Plan_매출액 배부'!$X703 - AP595","v":0},{"$f":"'Plan_매출액 배부'!$X703 - AQ595","v":0},{"$f":"'Plan_매출액 배부'!$X703 - AR595","v":0},{"$f":"'Plan_매출액 배부'!$X703 - AS595","v":0},{"$f":"'Plan_매출액 배부'!$X703 - AT595","v":0},{"$f":"'Plan_매출액 배부'!$X703 - AU595","v":0},{"$f":"'Plan_매출액 배부'!$X703 - AV595","v":0},{"$f":"'Plan_매출액 배부'!$X703 - AW595","v":0},{"$f":"'Plan_매출액 배부'!$X703 - AX595","v":0},{"$f":"'Plan_매출액 배부'!$X703 - AY595","v":0}]
[null,null,null,null,"CON_DT",{"$f":"F139-F367","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X734-'Actual_매출액 배부'!X596","v":0},null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X704 - AH596","v":0},{"$f":"'Plan_매출액 배부'!$X704 - AI596","v":0},{"$f":"'Plan_매출액 배부'!$X704 - AJ596","v":0},{"$f":"'Plan_매출액 배부'!$X704 - AK596","v":0},{"$f":"'Plan_매출액 배부'!$X704 - AL596","v":0},{"$f":"'Plan_매출액 배부'!$X704 - AM596","v":0},{"$f":"'Plan_매출액 배부'!$X704 - AN596","v":0},{"$f":"'Plan_매출액 배부'!$X704 - AO596","v":0},{"$f":"'Plan_매출액 배부'!$X704 - AP596","v":0},{"$f":"'Plan_매출액 배부'!$X704 - AQ596","v":0},{"$f":"'Plan_매출액 배부'!$X704 - AR596","v":0},{"$f":"'Plan_매출액 배부'!$X704 - AS596","v":0},{"$f":"'Plan_매출액 배부'!$X704 - AT596","v":0},{"$f":"'Plan_매출액 배부'!$X704 - AU596","v":0},{"$f":"'Plan_매출액 배부'!$X704 - AV596","v":0},{"$f":"'Plan_매출액 배부'!$X704 - AW596","v":0},{"$f":"'Plan_매출액 배부'!$X704 - AX596","v":0},{"$f":"'Plan_매출액 배부'!$X704 - AY596","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"F140-F368","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X735-'Actual_매출액 배부'!X597","v":0},null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X705 - AH597","v":0},{"$f":"'Plan_매출액 배부'!$X705 - AI597","v":0},{"$f":"'Plan_매출액 배부'!$X705 - AJ597","v":0},{"$f":"'Plan_매출액 배부'!$X705 - AK597","v":0},{"$f":"'Plan_매출액 배부'!$X705 - AL597","v":0},{"$f":"'Plan_매출액 배부'!$X705 - AM597","v":0},{"$f":"'Plan_매출액 배부'!$X705 - AN597","v":0},{"$f":"'Plan_매출액 배부'!$X705 - AO597","v":0},{"$f":"'Plan_매출액 배부'!$X705 - AP597","v":0},{"$f":"'Plan_매출액 배부'!$X705 - AQ597","v":0},{"$f":"'Plan_매출액 배부'!$X705 - AR597","v":0},{"$f":"'Plan_매출액 배부'!$X705 - AS597","v":0},{"$f":"'Plan_매출액 배부'!$X705 - AT597","v":0},{"$f":"'Plan_매출액 배부'!$X705 - AU597","v":0},{"$f":"'Plan_매출액 배부'!$X705 - AV597","v":0},{"$f":"'Plan_매출액 배부'!$X705 - AW597","v":0},{"$f":"'Plan_매출액 배부'!$X705 - AX597","v":0},{"$f":"'Plan_매출액 배부'!$X705 - AY597","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"F141-F369","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X736-'Actual_매출액 배부'!X598","v":0},null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X706 - AH598","v":0},{"$f":"'Plan_매출액 배부'!$X706 - AI598","v":0},{"$f":"'Plan_매출액 배부'!$X706 - AJ598","v":0},{"$f":"'Plan_매출액 배부'!$X706 - AK598","v":0},{"$f":"'Plan_매출액 배부'!$X706 - AL598","v":0},{"$f":"'Plan_매출액 배부'!$X706 - AM598","v":0},{"$f":"'Plan_매출액 배부'!$X706 - AN598","v":0},{"$f":"'Plan_매출액 배부'!$X706 - AO598","v":0},{"$f":"'Plan_매출액 배부'!$X706 - AP598","v":0},{"$f":"'Plan_매출액 배부'!$X706 - AQ598","v":0},{"$f":"'Plan_매출액 배부'!$X706 - AR598","v":0},{"$f":"'Plan_매출액 배부'!$X706 - AS598","v":0},{"$f":"'Plan_매출액 배부'!$X706 - AT598","v":0},{"$f":"'Plan_매출액 배부'!$X706 - AU598","v":0},{"$f":"'Plan_매출액 배부'!$X706 - AV598","v":0},{"$f":"'Plan_매출액 배부'!$X706 - AW598","v":0},{"$f":"'Plan_매출액 배부'!$X706 - AX598","v":0},{"$f":"'Plan_매출액 배부'!$X706 - AY598","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"F142-F370","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X737-'Actual_매출액 배부'!X599","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"F143-F371","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X738-'Actual_매출액 배부'!X600","v":0}]
[null,null,null,null,"ETC1",{"$f":"F144-F372","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X739-'Actual_매출액 배부'!X601","v":0}]
[null,null,null,null,"ETC2","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,{"$f":"'Plan_매출액 배부'!X740-'Actual_매출액 배부'!X602","v":0}]
[null,null,null,null,"ETC3",{"$f":"F146-F374","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X741-'Actual_매출액 배부'!X603","v":0}]
[null,null,null,null,"ETC4",{"$f":"F147-F375","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X742-'Actual_매출액 배부'!X604","v":0}]
[null,null,null,null,null,{"$f":"SUM(F593:F604)","v":0},{"$f":"SUM(G593:G604)","v":0},{"$f":"SUM(H593:H604)","v":0},{"$f":"SUM(I593:I604)","v":0},{"$f":"SUM(J593:J604)","v":0},{"$f":"SUM(K593:K604)","v":0},{"$f":"SUM(L593:L604)","v":0},{"$f":"SUM(M593:M604)","v":0},{"$f":"SUM(N593:N604)","v":0},{"$f":"SUM(O593:O604)","v":0},{"$f":"SUM(P593:P604)","v":0},{"$f":"SUM(Q593:Q604)","v":0},{"$f":"SUM(R593:R604)","v":0},{"$f":"SUM(S593:S604)","v":0},{"$f":"SUM(T593:T604)","v":0},{"$f":"SUM(U593:U604)","v":0},{"$f":"SUM(V593:V604)","v":0},{"$f":"SUM(W593:W604)","v":0},{"$f":"SUM(X593:X604)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X743-'Actual_매출액 배부'!X605","v":0},null,null,null,null,null,null,{"$f":"F605","v":0},{"$f":"AH605+G605","v":0},{"$f":"AI605+H605","v":0},{"$f":"AJ605+I605","v":0},{"$f":"AK605+J605","v":0},{"$f":"AL605+K605","v":0},{"$f":"AM605+L605","v":0},{"$f":"AN605+M605","v":0},{"$f":"AO605+N605","v":0},{"$f":"AP605+O605","v":0},{"$f":"AQ605+P605","v":0},{"$f":"AR605+Q605","v":0},{"$f":"AS605+R605","v":0},{"$f":"AT605+S605","v":0},{"$f":"AU605+T605","v":0},{"$f":"AV605+U605","v":0},{"$f":"AW605+V605","v":0},{"$f":"AX605+W605","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X707 - AH605","v":0},{"$f":"'Plan_매출액 배부'!$X707 - AI605","v":0},{"$f":"'Plan_매출액 배부'!$X707 - AJ605","v":0},{"$f":"'Plan_매출액 배부'!$X707 - AK605","v":0},{"$f":"'Plan_매출액 배부'!$X707 - AL605","v":0},{"$f":"'Plan_매출액 배부'!$X707 - AM605","v":0},{"$f":"'Plan_매출액 배부'!$X707 - AN605","v":0},{"$f":"'Plan_매출액 배부'!$X707 - AO605","v":0},{"$f":"'Plan_매출액 배부'!$X707 - AP605","v":0},{"$f":"'Plan_매출액 배부'!$X707 - AQ605","v":0},{"$f":"'Plan_매출액 배부'!$X707 - AR605","v":0},{"$f":"'Plan_매출액 배부'!$X707 - AS605","v":0},{"$f":"'Plan_매출액 배부'!$X707 - AT605","v":0},{"$f":"'Plan_매출액 배부'!$X707 - AU605","v":0},{"$f":"'Plan_매출액 배부'!$X707 - AV605","v":0},{"$f":"'Plan_매출액 배부'!$X707 - AW605","v":0},{"$f":"'Plan_매출액 배부'!$X707 - AX605","v":0},{"$f":"'Plan_매출액 배부'!$X707 - AY605","v":0}]
[null,null,null,"ETC3","BP_OUTS",{"$f":"F149-F377","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F606:W606)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X744-'Actual_매출액 배부'!X606","v":0},null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X714 - AH606","v":0},{"$f":"'Plan_매출액 배부'!$X714 - AI606","v":0},{"$f":"'Plan_매출액 배부'!$X714 - AJ606","v":0},{"$f":"'Plan_매출액 배부'!$X714 - AK606","v":0},{"$f":"'Plan_매출액 배부'!$X714 - AL606","v":0},{"$f":"'Plan_매출액 배부'!$X714 - AM606","v":0},{"$f":"'Plan_매출액 배부'!$X714 - AN606","v":0},{"$f":"'Plan_매출액 배부'!$X714 - AO606","v":0},{"$f":"'Plan_매출액 배부'!$X714 - AP606","v":0},{"$f":"'Plan_매출액 배부'!$X714 - AQ606","v":0},{"$f":"'Plan_매출액 배부'!$X714 - AR606","v":0},{"$f":"'Plan_매출액 배부'!$X714 - AS606","v":0},{"$f":"'Plan_매출액 배부'!$X714 - AT606","v":0},{"$f":"'Plan_매출액 배부'!$X714 - AU606","v":0},{"$f":"'Plan_매출액 배부'!$X714 - AV606","v":0},{"$f":"'Plan_매출액 배부'!$X714 - AW606","v":0},{"$f":"'Plan_매출액 배부'!$X714 - AX606","v":0},{"$f":"'Plan_매출액 배부'!$X714 - AY606","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F150-F378","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F607:W607)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X745-'Actual_매출액 배부'!X607","v":0},null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X715 - AH607","v":150000000},{"$f":"'Plan_매출액 배부'!$X715 - AI607","v":150000000},{"$f":"'Plan_매출액 배부'!$X715 - AJ607","v":150000000},{"$f":"'Plan_매출액 배부'!$X715 - AK607","v":150000000},{"$f":"'Plan_매출액 배부'!$X715 - AL607","v":150000000},{"$f":"'Plan_매출액 배부'!$X715 - AM607","v":150000000},{"$f":"'Plan_매출액 배부'!$X715 - AN607","v":150000000},{"$f":"'Plan_매출액 배부'!$X715 - AO607","v":150000000},{"$f":"'Plan_매출액 배부'!$X715 - AP607","v":150000000},{"$f":"'Plan_매출액 배부'!$X715 - AQ607","v":150000000},{"$f":"'Plan_매출액 배부'!$X715 - AR607","v":150000000},{"$f":"'Plan_매출액 배부'!$X715 - AS607","v":150000000},{"$f":"'Plan_매출액 배부'!$X715 - AT607","v":150000000},{"$f":"'Plan_매출액 배부'!$X715 - AU607","v":150000000},{"$f":"'Plan_매출액 배부'!$X715 - AV607","v":150000000},{"$f":"'Plan_매출액 배부'!$X715 - AW607","v":150000000},{"$f":"'Plan_매출액 배부'!$X715 - AX607","v":150000000},{"$f":"'Plan_매출액 배부'!$X715 - AY607","v":150000000}]
[null,null,null,null,"CON_BDC",{"$f":"F151-F379","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X746-'Actual_매출액 배부'!X608","v":0},null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X716 - AH608","v":0},{"$f":"'Plan_매출액 배부'!$X716 - AI608","v":0},{"$f":"'Plan_매출액 배부'!$X716 - AJ608","v":0},{"$f":"'Plan_매출액 배부'!$X716 - AK608","v":0},{"$f":"'Plan_매출액 배부'!$X716 - AL608","v":0},{"$f":"'Plan_매출액 배부'!$X716 - AM608","v":0},{"$f":"'Plan_매출액 배부'!$X716 - AN608","v":0},{"$f":"'Plan_매출액 배부'!$X716 - AO608","v":0},{"$f":"'Plan_매출액 배부'!$X716 - AP608","v":0},{"$f":"'Plan_매출액 배부'!$X716 - AQ608","v":0},{"$f":"'Plan_매출액 배부'!$X716 - AR608","v":0},{"$f":"'Plan_매출액 배부'!$X716 - AS608","v":0},{"$f":"'Plan_매출액 배부'!$X716 - AT608","v":0},{"$f":"'Plan_매출액 배부'!$X716 - AU608","v":0},{"$f":"'Plan_매출액 배부'!$X716 - AV608","v":0},{"$f":"'Plan_매출액 배부'!$X716 - AW608","v":0},{"$f":"'Plan_매출액 배부'!$X716 - AX608","v":0},{"$f":"'Plan_매출액 배부'!$X716 - AY608","v":0}]
[null,null,null,null,"CON_DT",{"$f":"F152-F380","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X747-'Actual_매출액 배부'!X609","v":0},null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X717 - AH609","v":0},{"$f":"'Plan_매출액 배부'!$X717 - AI609","v":0},{"$f":"'Plan_매출액 배부'!$X717 - AJ609","v":0},{"$f":"'Plan_매출액 배부'!$X717 - AK609","v":0},{"$f":"'Plan_매출액 배부'!$X717 - AL609","v":0},{"$f":"'Plan_매출액 배부'!$X717 - AM609","v":0},{"$f":"'Plan_매출액 배부'!$X717 - AN609","v":0},{"$f":"'Plan_매출액 배부'!$X717 - AO609","v":0},{"$f":"'Plan_매출액 배부'!$X717 - AP609","v":0},{"$f":"'Plan_매출액 배부'!$X717 - AQ609","v":0},{"$f":"'Plan_매출액 배부'!$X717 - AR609","v":0},{"$f":"'Plan_매출액 배부'!$X717 - AS609","v":0},{"$f":"'Plan_매출액 배부'!$X717 - AT609","v":0},{"$f":"'Plan_매출액 배부'!$X717 - AU609","v":0},{"$f":"'Plan_매출액 배부'!$X717 - AV609","v":0},{"$f":"'Plan_매출액 배부'!$X717 - AW609","v":0},{"$f":"'Plan_매출액 배부'!$X717 - AX609","v":0},{"$f":"'Plan_매출액 배부'!$X717 - AY609","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"F153-F381","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X748-'Actual_매출액 배부'!X610","v":0},null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X718 - AH610","v":0},{"$f":"'Plan_매출액 배부'!$X718 - AI610","v":0},{"$f":"'Plan_매출액 배부'!$X718 - AJ610","v":0},{"$f":"'Plan_매출액 배부'!$X718 - AK610","v":0},{"$f":"'Plan_매출액 배부'!$X718 - AL610","v":0},{"$f":"'Plan_매출액 배부'!$X718 - AM610","v":0},{"$f":"'Plan_매출액 배부'!$X718 - AN610","v":0},{"$f":"'Plan_매출액 배부'!$X718 - AO610","v":0},{"$f":"'Plan_매출액 배부'!$X718 - AP610","v":0},{"$f":"'Plan_매출액 배부'!$X718 - AQ610","v":0},{"$f":"'Plan_매출액 배부'!$X718 - AR610","v":0},{"$f":"'Plan_매출액 배부'!$X718 - AS610","v":0},{"$f":"'Plan_매출액 배부'!$X718 - AT610","v":0},{"$f":"'Plan_매출액 배부'!$X718 - AU610","v":0},{"$f":"'Plan_매출액 배부'!$X718 - AV610","v":0},{"$f":"'Plan_매출액 배부'!$X718 - AW610","v":0},{"$f":"'Plan_매출액 배부'!$X718 - AX610","v":0},{"$f":"'Plan_매출액 배부'!$X718 - AY610","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"F154-F382","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X749-'Actual_매출액 배부'!X611","v":0},null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X719 - AH611","v":0},{"$f":"'Plan_매출액 배부'!$X719 - AI611","v":0},{"$f":"'Plan_매출액 배부'!$X719 - AJ611","v":0},{"$f":"'Plan_매출액 배부'!$X719 - AK611","v":0},{"$f":"'Plan_매출액 배부'!$X719 - AL611","v":0},{"$f":"'Plan_매출액 배부'!$X719 - AM611","v":0},{"$f":"'Plan_매출액 배부'!$X719 - AN611","v":0},{"$f":"'Plan_매출액 배부'!$X719 - AO611","v":0},{"$f":"'Plan_매출액 배부'!$X719 - AP611","v":0},{"$f":"'Plan_매출액 배부'!$X719 - AQ611","v":0},{"$f":"'Plan_매출액 배부'!$X719 - AR611","v":0},{"$f":"'Plan_매출액 배부'!$X719 - AS611","v":0},{"$f":"'Plan_매출액 배부'!$X719 - AT611","v":0},{"$f":"'Plan_매출액 배부'!$X719 - AU611","v":0},{"$f":"'Plan_매출액 배부'!$X719 - AV611","v":0},{"$f":"'Plan_매출액 배부'!$X719 - AW611","v":0},{"$f":"'Plan_매출액 배부'!$X719 - AX611","v":0},{"$f":"'Plan_매출액 배부'!$X719 - AY611","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"F155-F383","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X750-'Actual_매출액 배부'!X612","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"F156-F384","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X751-'Actual_매출액 배부'!X613","v":0}]
[null,null,null,null,"ETC1",{"$f":"F157-F385","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X752-'Actual_매출액 배부'!X614","v":0}]
[null,null,null,null,"ETC2",{"$f":"F158-F386","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X753-'Actual_매출액 배부'!X615","v":0}]
[null,null,null,null,"ETC3","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,{"$f":"'Plan_매출액 배부'!X754-'Actual_매출액 배부'!X616","v":0}]
[null,null,null,null,"ETC4",{"$f":"F160-F388","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X755-'Actual_매출액 배부'!X617","v":0}]
[null,null,null,null,null,{"$f":"SUM(F606:F617)","v":0},{"$f":"SUM(G606:G617)","v":0},{"$f":"SUM(H606:H617)","v":0},{"$f":"SUM(I606:I617)","v":0},{"$f":"SUM(J606:J617)","v":0},{"$f":"SUM(K606:K617)","v":0},{"$f":"SUM(L606:L617)","v":0},{"$f":"SUM(M606:M617)","v":0},{"$f":"SUM(N606:N617)","v":0},{"$f":"SUM(O606:O617)","v":0},{"$f":"SUM(P606:P617)","v":0},{"$f":"SUM(Q606:Q617)","v":0},{"$f":"SUM(R606:R617)","v":0},{"$f":"SUM(S606:S617)","v":0},{"$f":"SUM(T606:T617)","v":0},{"$f":"SUM(U606:U617)","v":0},{"$f":"SUM(V606:V617)","v":0},{"$f":"SUM(W606:W617)","v":0},{"$f":"SUM(X606:X617)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X756-'Actual_매출액 배부'!X618","v":0},null,null,null,null,null,null,{"$f":"F618","v":0},{"$f":"AH618+G618","v":0},{"$f":"AI618+H618","v":0},{"$f":"AJ618+I618","v":0},{"$f":"AK618+J618","v":0},{"$f":"AL618+K618","v":0},{"$f":"AM618+L618","v":0},{"$f":"AN618+M618","v":0},{"$f":"AO618+N618","v":0},{"$f":"AP618+O618","v":0},{"$f":"AQ618+P618","v":0},{"$f":"AR618+Q618","v":0},{"$f":"AS618+R618","v":0},{"$f":"AT618+S618","v":0},{"$f":"AU618+T618","v":0},{"$f":"AV618+U618","v":0},{"$f":"AW618+V618","v":0},{"$f":"AX618+W618","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X720 - AH618","v":0},{"$f":"'Plan_매출액 배부'!$X720 - AI618","v":0},{"$f":"'Plan_매출액 배부'!$X720 - AJ618","v":0},{"$f":"'Plan_매출액 배부'!$X720 - AK618","v":0},{"$f":"'Plan_매출액 배부'!$X720 - AL618","v":0},{"$f":"'Plan_매출액 배부'!$X720 - AM618","v":0},{"$f":"'Plan_매출액 배부'!$X720 - AN618","v":0},{"$f":"'Plan_매출액 배부'!$X720 - AO618","v":0},{"$f":"'Plan_매출액 배부'!$X720 - AP618","v":0},{"$f":"'Plan_매출액 배부'!$X720 - AQ618","v":0},{"$f":"'Plan_매출액 배부'!$X720 - AR618","v":0},{"$f":"'Plan_매출액 배부'!$X720 - AS618","v":0},{"$f":"'Plan_매출액 배부'!$X720 - AT618","v":0},{"$f":"'Plan_매출액 배부'!$X720 - AU618","v":0},{"$f":"'Plan_매출액 배부'!$X720 - AV618","v":0},{"$f":"'Plan_매출액 배부'!$X720 - AW618","v":0},{"$f":"'Plan_매출액 배부'!$X720 - AX618","v":0},{"$f":"'Plan_매출액 배부'!$X720 - AY618","v":0}]
[null,null,null,"ETC4","BP_OUTS",{"$f":"F162-F390","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F619:W619)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X757-'Actual_매출액 배부'!X619","v":0},null,null,null,null,"NET","LME",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET","LME",{"$f":"'Plan_매출액 배부'!$X727 - AH619","v":0},{"$f":"'Plan_매출액 배부'!$X727 - AI619","v":0},{"$f":"'Plan_매출액 배부'!$X727 - AJ619","v":0},{"$f":"'Plan_매출액 배부'!$X727 - AK619","v":0},{"$f":"'Plan_매출액 배부'!$X727 - AL619","v":0},{"$f":"'Plan_매출액 배부'!$X727 - AM619","v":0},{"$f":"'Plan_매출액 배부'!$X727 - AN619","v":0},{"$f":"'Plan_매출액 배부'!$X727 - AO619","v":0},{"$f":"'Plan_매출액 배부'!$X727 - AP619","v":0},{"$f":"'Plan_매출액 배부'!$X727 - AQ619","v":0},{"$f":"'Plan_매출액 배부'!$X727 - AR619","v":0},{"$f":"'Plan_매출액 배부'!$X727 - AS619","v":0},{"$f":"'Plan_매출액 배부'!$X727 - AT619","v":0},{"$f":"'Plan_매출액 배부'!$X727 - AU619","v":0},{"$f":"'Plan_매출액 배부'!$X727 - AV619","v":0},{"$f":"'Plan_매출액 배부'!$X727 - AW619","v":0},{"$f":"'Plan_매출액 배부'!$X727 - AX619","v":0},{"$f":"'Plan_매출액 배부'!$X727 - AY619","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F163-F391","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F620:W620)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X758-'Actual_매출액 배부'!X620","v":0},null,null,null,null,null,"NWV",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NWV",{"$f":"'Plan_매출액 배부'!$X728 - AH620","v":0},{"$f":"'Plan_매출액 배부'!$X728 - AI620","v":0},{"$f":"'Plan_매출액 배부'!$X728 - AJ620","v":0},{"$f":"'Plan_매출액 배부'!$X728 - AK620","v":0},{"$f":"'Plan_매출액 배부'!$X728 - AL620","v":0},{"$f":"'Plan_매출액 배부'!$X728 - AM620","v":0},{"$f":"'Plan_매출액 배부'!$X728 - AN620","v":0},{"$f":"'Plan_매출액 배부'!$X728 - AO620","v":0},{"$f":"'Plan_매출액 배부'!$X728 - AP620","v":0},{"$f":"'Plan_매출액 배부'!$X728 - AQ620","v":0},{"$f":"'Plan_매출액 배부'!$X728 - AR620","v":0},{"$f":"'Plan_매출액 배부'!$X728 - AS620","v":0},{"$f":"'Plan_매출액 배부'!$X728 - AT620","v":0},{"$f":"'Plan_매출액 배부'!$X728 - AU620","v":0},{"$f":"'Plan_매출액 배부'!$X728 - AV620","v":0},{"$f":"'Plan_매출액 배부'!$X728 - AW620","v":0},{"$f":"'Plan_매출액 배부'!$X728 - AX620","v":0},{"$f":"'Plan_매출액 배부'!$X728 - AY620","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F164-F392","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X759-'Actual_매출액 배부'!X621","v":0},null,null,null,null,null,"SE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"SE",{"$f":"'Plan_매출액 배부'!$X729 - AH621","v":0},{"$f":"'Plan_매출액 배부'!$X729 - AI621","v":0},{"$f":"'Plan_매출액 배부'!$X729 - AJ621","v":0},{"$f":"'Plan_매출액 배부'!$X729 - AK621","v":0},{"$f":"'Plan_매출액 배부'!$X729 - AL621","v":0},{"$f":"'Plan_매출액 배부'!$X729 - AM621","v":0},{"$f":"'Plan_매출액 배부'!$X729 - AN621","v":0},{"$f":"'Plan_매출액 배부'!$X729 - AO621","v":0},{"$f":"'Plan_매출액 배부'!$X729 - AP621","v":0},{"$f":"'Plan_매출액 배부'!$X729 - AQ621","v":0},{"$f":"'Plan_매출액 배부'!$X729 - AR621","v":0},{"$f":"'Plan_매출액 배부'!$X729 - AS621","v":0},{"$f":"'Plan_매출액 배부'!$X729 - AT621","v":0},{"$f":"'Plan_매출액 배부'!$X729 - AU621","v":0},{"$f":"'Plan_매출액 배부'!$X729 - AV621","v":0},{"$f":"'Plan_매출액 배부'!$X729 - AW621","v":0},{"$f":"'Plan_매출액 배부'!$X729 - AX621","v":0},{"$f":"'Plan_매출액 배부'!$X729 - AY621","v":0}]
[null,null,null,null,"CON_DT",{"$f":"F165-F393","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X760-'Actual_매출액 배부'!X622","v":0},null,null,null,null,null,"BI",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"BI",{"$f":"'Plan_매출액 배부'!$X730 - AH622","v":0},{"$f":"'Plan_매출액 배부'!$X730 - AI622","v":0},{"$f":"'Plan_매출액 배부'!$X730 - AJ622","v":0},{"$f":"'Plan_매출액 배부'!$X730 - AK622","v":0},{"$f":"'Plan_매출액 배부'!$X730 - AL622","v":0},{"$f":"'Plan_매출액 배부'!$X730 - AM622","v":0},{"$f":"'Plan_매출액 배부'!$X730 - AN622","v":0},{"$f":"'Plan_매출액 배부'!$X730 - AO622","v":0},{"$f":"'Plan_매출액 배부'!$X730 - AP622","v":0},{"$f":"'Plan_매출액 배부'!$X730 - AQ622","v":0},{"$f":"'Plan_매출액 배부'!$X730 - AR622","v":0},{"$f":"'Plan_매출액 배부'!$X730 - AS622","v":0},{"$f":"'Plan_매출액 배부'!$X730 - AT622","v":0},{"$f":"'Plan_매출액 배부'!$X730 - AU622","v":0},{"$f":"'Plan_매출액 배부'!$X730 - AV622","v":0},{"$f":"'Plan_매출액 배부'!$X730 - AW622","v":0},{"$f":"'Plan_매출액 배부'!$X730 - AX622","v":0},{"$f":"'Plan_매출액 배부'!$X730 - AY622","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"F166-F394","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X761-'Actual_매출액 배부'!X623","v":0},null,null,null,null,null,"OUTS",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"OUTS",{"$f":"'Plan_매출액 배부'!$X731 - AH623","v":0},{"$f":"'Plan_매출액 배부'!$X731 - AI623","v":0},{"$f":"'Plan_매출액 배부'!$X731 - AJ623","v":0},{"$f":"'Plan_매출액 배부'!$X731 - AK623","v":0},{"$f":"'Plan_매출액 배부'!$X731 - AL623","v":0},{"$f":"'Plan_매출액 배부'!$X731 - AM623","v":0},{"$f":"'Plan_매출액 배부'!$X731 - AN623","v":0},{"$f":"'Plan_매출액 배부'!$X731 - AO623","v":0},{"$f":"'Plan_매출액 배부'!$X731 - AP623","v":0},{"$f":"'Plan_매출액 배부'!$X731 - AQ623","v":0},{"$f":"'Plan_매출액 배부'!$X731 - AR623","v":0},{"$f":"'Plan_매출액 배부'!$X731 - AS623","v":0},{"$f":"'Plan_매출액 배부'!$X731 - AT623","v":0},{"$f":"'Plan_매출액 배부'!$X731 - AU623","v":0},{"$f":"'Plan_매출액 배부'!$X731 - AV623","v":0},{"$f":"'Plan_매출액 배부'!$X731 - AW623","v":0},{"$f":"'Plan_매출액 배부'!$X731 - AX623","v":0},{"$f":"'Plan_매출액 배부'!$X731 - AY623","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"F167-F395","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X762-'Actual_매출액 배부'!X624","v":0},null,null,null,null,null,"NET",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,"NET",{"$f":"'Plan_매출액 배부'!$X732 - AH624","v":0},{"$f":"'Plan_매출액 배부'!$X732 - AI624","v":0},{"$f":"'Plan_매출액 배부'!$X732 - AJ624","v":0},{"$f":"'Plan_매출액 배부'!$X732 - AK624","v":0},{"$f":"'Plan_매출액 배부'!$X732 - AL624","v":0},{"$f":"'Plan_매출액 배부'!$X732 - AM624","v":0},{"$f":"'Plan_매출액 배부'!$X732 - AN624","v":0},{"$f":"'Plan_매출액 배부'!$X732 - AO624","v":0},{"$f":"'Plan_매출액 배부'!$X732 - AP624","v":0},{"$f":"'Plan_매출액 배부'!$X732 - AQ624","v":0},{"$f":"'Plan_매출액 배부'!$X732 - AR624","v":0},{"$f":"'Plan_매출액 배부'!$X732 - AS624","v":0},{"$f":"'Plan_매출액 배부'!$X732 - AT624","v":0},{"$f":"'Plan_매출액 배부'!$X732 - AU624","v":0},{"$f":"'Plan_매출액 배부'!$X732 - AV624","v":0},{"$f":"'Plan_매출액 배부'!$X732 - AW624","v":0},{"$f":"'Plan_매출액 배부'!$X732 - AX624","v":0},{"$f":"'Plan_매출액 배부'!$X732 - AY624","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"F168-F396","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X763-'Actual_매출액 배부'!X625","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"F169-F397","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X764-'Actual_매출액 배부'!X626","v":0}]
[null,null,null,null,"ETC1",{"$f":"F170-F398","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X765-'Actual_매출액 배부'!X627","v":0}]
[null,null,null,null,"ETC2",{"$f":"F171-F399","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X766-'Actual_매출액 배부'!X628","v":0}]
[null,null,null,null,"ETC3",{"$f":"F172-F400","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X767-'Actual_매출액 배부'!X629","v":0}]
[null,null,null,null,"ETC4","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0,null,null,{"$f":"'Plan_매출액 배부'!X768-'Actual_매출액 배부'!X630","v":0}]
[null,null,null,null,null,{"$f":"SUM(F619:F630)","v":0},{"$f":"SUM(G619:G630)","v":0},{"$f":"SUM(H619:H630)","v":0},{"$f":"SUM(I619:I630)","v":0},{"$f":"SUM(J619:J630)","v":0},{"$f":"SUM(K619:K630)","v":0},{"$f":"SUM(L619:L630)","v":0},{"$f":"SUM(M619:M630)","v":0},{"$f":"SUM(N619:N630)","v":0},{"$f":"SUM(O619:O630)","v":0},{"$f":"SUM(P619:P630)","v":0},{"$f":"SUM(Q619:Q630)","v":0},{"$f":"SUM(R619:R630)","v":0},{"$f":"SUM(S619:S630)","v":0},{"$f":"SUM(T619:T630)","v":0},{"$f":"SUM(U619:U630)","v":0},{"$f":"SUM(V619:V630)","v":0},{"$f":"SUM(W619:W630)","v":0},{"$f":"SUM(X619:X630)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X769-'Actual_매출액 배부'!X631","v":0},null,null,null,null,null,null,{"$f":"F631","v":0},{"$f":"AH631+G631","v":0},{"$f":"AI631+H631","v":0},{"$f":"AJ631+I631","v":0},{"$f":"AK631+J631","v":0},{"$f":"AL631+K631","v":0},{"$f":"AM631+L631","v":0},{"$f":"AN631+M631","v":0},{"$f":"AO631+N631","v":0},{"$f":"AP631+O631","v":0},{"$f":"AQ631+P631","v":0},{"$f":"AR631+Q631","v":0},{"$f":"AS631+R631","v":0},{"$f":"AT631+S631","v":0},{"$f":"AU631+T631","v":0},{"$f":"AV631+U631","v":0},{"$f":"AW631+V631","v":0},{"$f":"AX631+W631","v":0},null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X733 - AH631","v":0},{"$f":"'Plan_매출액 배부'!$X733 - AI631","v":0},{"$f":"'Plan_매출액 배부'!$X733 - AJ631","v":0},{"$f":"'Plan_매출액 배부'!$X733 - AK631","v":0},{"$f":"'Plan_매출액 배부'!$X733 - AL631","v":0},{"$f":"'Plan_매출액 배부'!$X733 - AM631","v":0},{"$f":"'Plan_매출액 배부'!$X733 - AN631","v":0},{"$f":"'Plan_매출액 배부'!$X733 - AO631","v":0},{"$f":"'Plan_매출액 배부'!$X733 - AP631","v":0},{"$f":"'Plan_매출액 배부'!$X733 - AQ631","v":0},{"$f":"'Plan_매출액 배부'!$X733 - AR631","v":0},{"$f":"'Plan_매출액 배부'!$X733 - AS631","v":0},{"$f":"'Plan_매출액 배부'!$X733 - AT631","v":0},{"$f":"'Plan_매출액 배부'!$X733 - AU631","v":0},{"$f":"'Plan_매출액 배부'!$X733 - AV631","v":0},{"$f":"'Plan_매출액 배부'!$X733 - AW631","v":0},{"$f":"'Plan_매출액 배부'!$X733 - AX631","v":0},{"$f":"'Plan_매출액 배부'!$X733 - AY631","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,{"$f":"'Plan_매출액 배부'!$X632 - AH632","v":0},{"$f":"'Plan_매출액 배부'!$X632 - AI632","v":0},{"$f":"'Plan_매출액 배부'!$X632 - AJ632","v":0},{"$f":"'Plan_매출액 배부'!$X632 - AK632","v":0},{"$f":"'Plan_매출액 배부'!$X632 - AL632","v":0},{"$f":"'Plan_매출액 배부'!$X632 - AM632","v":0},{"$f":"'Plan_매출액 배부'!$X632 - AN632","v":0},{"$f":"'Plan_매출액 배부'!$X632 - AO632","v":0},{"$f":"'Plan_매출액 배부'!$X632 - AP632","v":0},{"$f":"'Plan_매출액 배부'!$X632 - AQ632","v":0},{"$f":"'Plan_매출액 배부'!$X632 - AR632","v":0},{"$f":"'Plan_매출액 배부'!$X632 - AS632","v":0},{"$f":"'Plan_매출액 배부'!$X632 - AT632","v":0},{"$f":"'Plan_매출액 배부'!$X632 - AU632","v":0},{"$f":"'Plan_매출액 배부'!$X632 - AV632","v":0},{"$f":"'Plan_매출액 배부'!$X632 - AW632","v":0},{"$f":"'Plan_매출액 배부'!$X632 - AX632","v":0},{"$f":"'Plan_매출액 배부'!$X632 - AY632","v":0}]
[null,null,"외부인력 매출 (외주 계약 인력)","BP_OUTS",null,{"$f":"F176-F404","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F633:W633)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X633-'Actual_매출액 배부'!X633","v":0},null,null,null,"외부인력 매출 (외주 계약 인력)","LME",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,"외부인력 매출 (외주 계약 인력)","LME",null,{"$f":"'Plan_매출액 배부'!$X633 - AH633","v":0},{"$f":"'Plan_매출액 배부'!$X633 - AI633","v":0},{"$f":"'Plan_매출액 배부'!$X633 - AJ633","v":0},{"$f":"'Plan_매출액 배부'!$X633 - AK633","v":0},{"$f":"'Plan_매출액 배부'!$X633 - AL633","v":0},{"$f":"'Plan_매출액 배부'!$X633 - AM633","v":0},{"$f":"'Plan_매출액 배부'!$X633 - AN633","v":0},{"$f":"'Plan_매출액 배부'!$X633 - AO633","v":0},{"$f":"'Plan_매출액 배부'!$X633 - AP633","v":0},{"$f":"'Plan_매출액 배부'!$X633 - AQ633","v":0},{"$f":"'Plan_매출액 배부'!$X633 - AR633","v":0},{"$f":"'Plan_매출액 배부'!$X633 - AS633","v":0},{"$f":"'Plan_매출액 배부'!$X633 - AT633","v":0},{"$f":"'Plan_매출액 배부'!$X633 - AU633","v":0},{"$f":"'Plan_매출액 배부'!$X633 - AV633","v":0},{"$f":"'Plan_매출액 배부'!$X633 - AW633","v":0},{"$f":"'Plan_매출액 배부'!$X633 - AX633","v":0},{"$f":"'Plan_매출액 배부'!$X633 - AY633","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"F177-F405","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F634:W634)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X634-'Actual_매출액 배부'!X634","v":0},null,null,null,null,"NWV",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NWV",null,{"$f":"'Plan_매출액 배부'!$X634 - AH634","v":0},{"$f":"'Plan_매출액 배부'!$X634 - AI634","v":0},{"$f":"'Plan_매출액 배부'!$X634 - AJ634","v":0},{"$f":"'Plan_매출액 배부'!$X634 - AK634","v":0},{"$f":"'Plan_매출액 배부'!$X634 - AL634","v":0},{"$f":"'Plan_매출액 배부'!$X634 - AM634","v":0},{"$f":"'Plan_매출액 배부'!$X634 - AN634","v":0},{"$f":"'Plan_매출액 배부'!$X634 - AO634","v":0},{"$f":"'Plan_매출액 배부'!$X634 - AP634","v":0},{"$f":"'Plan_매출액 배부'!$X634 - AQ634","v":0},{"$f":"'Plan_매출액 배부'!$X634 - AR634","v":0},{"$f":"'Plan_매출액 배부'!$X634 - AS634","v":0},{"$f":"'Plan_매출액 배부'!$X634 - AT634","v":0},{"$f":"'Plan_매출액 배부'!$X634 - AU634","v":0},{"$f":"'Plan_매출액 배부'!$X634 - AV634","v":0},{"$f":"'Plan_매출액 배부'!$X634 - AW634","v":0},{"$f":"'Plan_매출액 배부'!$X634 - AX634","v":0},{"$f":"'Plan_매출액 배부'!$X634 - AY634","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"F178-F406","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X635-'Actual_매출액 배부'!X635","v":0},null,null,null,null,"SE",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"SE",null,{"$f":"'Plan_매출액 배부'!$X635 - AH635","v":0},{"$f":"'Plan_매출액 배부'!$X635 - AI635","v":0},{"$f":"'Plan_매출액 배부'!$X635 - AJ635","v":0},{"$f":"'Plan_매출액 배부'!$X635 - AK635","v":0},{"$f":"'Plan_매출액 배부'!$X635 - AL635","v":0},{"$f":"'Plan_매출액 배부'!$X635 - AM635","v":0},{"$f":"'Plan_매출액 배부'!$X635 - AN635","v":0},{"$f":"'Plan_매출액 배부'!$X635 - AO635","v":0},{"$f":"'Plan_매출액 배부'!$X635 - AP635","v":0},{"$f":"'Plan_매출액 배부'!$X635 - AQ635","v":0},{"$f":"'Plan_매출액 배부'!$X635 - AR635","v":0},{"$f":"'Plan_매출액 배부'!$X635 - AS635","v":0},{"$f":"'Plan_매출액 배부'!$X635 - AT635","v":0},{"$f":"'Plan_매출액 배부'!$X635 - AU635","v":0},{"$f":"'Plan_매출액 배부'!$X635 - AV635","v":0},{"$f":"'Plan_매출액 배부'!$X635 - AW635","v":0},{"$f":"'Plan_매출액 배부'!$X635 - AX635","v":0},{"$f":"'Plan_매출액 배부'!$X635 - AY635","v":0}]
[null,null,null,"CON_DT",null,{"$f":"F179-F407","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X636-'Actual_매출액 배부'!X636","v":0},null,null,null,null,"BI",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"BI",null,{"$f":"'Plan_매출액 배부'!$X636 - AH636","v":0},{"$f":"'Plan_매출액 배부'!$X636 - AI636","v":0},{"$f":"'Plan_매출액 배부'!$X636 - AJ636","v":0},{"$f":"'Plan_매출액 배부'!$X636 - AK636","v":0},{"$f":"'Plan_매출액 배부'!$X636 - AL636","v":0},{"$f":"'Plan_매출액 배부'!$X636 - AM636","v":0},{"$f":"'Plan_매출액 배부'!$X636 - AN636","v":0},{"$f":"'Plan_매출액 배부'!$X636 - AO636","v":0},{"$f":"'Plan_매출액 배부'!$X636 - AP636","v":0},{"$f":"'Plan_매출액 배부'!$X636 - AQ636","v":0},{"$f":"'Plan_매출액 배부'!$X636 - AR636","v":0},{"$f":"'Plan_매출액 배부'!$X636 - AS636","v":0},{"$f":"'Plan_매출액 배부'!$X636 - AT636","v":0},{"$f":"'Plan_매출액 배부'!$X636 - AU636","v":0},{"$f":"'Plan_매출액 배부'!$X636 - AV636","v":0},{"$f":"'Plan_매출액 배부'!$X636 - AW636","v":0},{"$f":"'Plan_매출액 배부'!$X636 - AX636","v":0},{"$f":"'Plan_매출액 배부'!$X636 - AY636","v":0}]
[null,null,null,"HR_CONS",null,{"$f":"F180-F408","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X637-'Actual_매출액 배부'!X637","v":0},null,null,null,null,"OUTS",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"OUTS",null,{"$f":"'Plan_매출액 배부'!$X637 - AH637","v":0},{"$f":"'Plan_매출액 배부'!$X637 - AI637","v":0},{"$f":"'Plan_매출액 배부'!$X637 - AJ637","v":0},{"$f":"'Plan_매출액 배부'!$X637 - AK637","v":0},{"$f":"'Plan_매출액 배부'!$X637 - AL637","v":0},{"$f":"'Plan_매출액 배부'!$X637 - AM637","v":0},{"$f":"'Plan_매출액 배부'!$X637 - AN637","v":0},{"$f":"'Plan_매출액 배부'!$X637 - AO637","v":0},{"$f":"'Plan_매출액 배부'!$X637 - AP637","v":0},{"$f":"'Plan_매출액 배부'!$X637 - AQ637","v":0},{"$f":"'Plan_매출액 배부'!$X637 - AR637","v":0},{"$f":"'Plan_매출액 배부'!$X637 - AS637","v":0},{"$f":"'Plan_매출액 배부'!$X637 - AT637","v":0},{"$f":"'Plan_매출액 배부'!$X637 - AU637","v":0},{"$f":"'Plan_매출액 배부'!$X637 - AV637","v":0},{"$f":"'Plan_매출액 배부'!$X637 - AW637","v":0},{"$f":"'Plan_매출액 배부'!$X637 - AX637","v":0},{"$f":"'Plan_매출액 배부'!$X637 - AY637","v":0}]
[null,null,null,"BP_AWS",null,{"$f":"F181-F409","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X638-'Actual_매출액 배부'!X638","v":0},null,null,null,null,"NET",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,"NET",null,{"$f":"'Plan_매출액 배부'!$X638 - AH638","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AI638","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AJ638","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AK638","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AL638","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AM638","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AN638","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AO638","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AP638","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AQ638","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AR638","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AS638","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AT638","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AU638","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AV638","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AW638","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AX638","v":0},{"$f":"'Plan_매출액 배부'!$X638 - AY638","v":0}]
[null,null,null,"EMGT_GB",null,{"$f":"F182-F410","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X645-'Actual_매출액 배부'!X639","v":0}]
[null,null,null,"EMGT_EE",null,{"$f":"F183-F411","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X646-'Actual_매출액 배부'!X640","v":0}]
[null,null,null,"ETC1",null,{"$f":"F184-F412","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X647-'Actual_매출액 배부'!X641","v":0}]
[null,null,null,"ETC2",null,{"$f":"F185-F413","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X648-'Actual_매출액 배부'!X642","v":0}]
[null,null,null,"ETC3",null,{"$f":"F186-F414","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X649-'Actual_매출액 배부'!X643","v":0}]
[null,null,null,"ETC4",null,{"$f":"F187-F415","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F644:W644)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X650-'Actual_매출액 배부'!X644","v":0}]
[]
[null,"사내 매출","자체인력 매출","BP_OUTS",null,{"$f":"F189-F417","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F646:W646)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X646-'Actual_매출액 배부'!X646","v":0}]
[null,"(SBU대상)",null,"BP_CLD",null,{"$f":"F190-F418","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F647:W647)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X647-'Actual_매출액 배부'!X647","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"F191-F419","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X648-'Actual_매출액 배부'!X648","v":0}]
[null,null,null,"CON_DT",null,{"$f":"F192-F420","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X649-'Actual_매출액 배부'!X649","v":0}]
[null,null,null,"HR_CONS",null,{"$f":"F193-F421","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X650-'Actual_매출액 배부'!X650","v":0}]
[null,null,null,"BP_AWS",null,{"$f":"F194-F422","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X651-'Actual_매출액 배부'!X651","v":0}]
[null,null,null,"EMGT_GB",null,{"$f":"F195-F423","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X658-'Actual_매출액 배부'!X652","v":0}]
[null,null,null,"EMGT_EE",null,{"$f":"F196-F424","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X659-'Actual_매출액 배부'!X653","v":0}]
[null,null,null,"ETC1",null,{"$f":"F197-F425","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X660-'Actual_매출액 배부'!X654","v":0}]
[null,null,null,"ETC2",null,{"$f":"F198-F426","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X661-'Actual_매출액 배부'!X655","v":0}]
[null,null,null,"ETC3",null,{"$f":"F199-F427","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X662-'Actual_매출액 배부'!X656","v":0}]
[null,null,null,"ETC4",null,{"$f":"F200-F428","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X663-'Actual_매출액 배부'!X657","v":0}]
[]
[null,null,"외부인력 매출 (타 사업부 인력)","BP_OUTS",null,{"$f":"F202-F430","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F659:W659)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X659-'Actual_매출액 배부'!X659","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"F203-F431","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F660:W660)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X660-'Actual_매출액 배부'!X660","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"F204-F432","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X661-'Actual_매출액 배부'!X661","v":0}]
[null,null,null,"CON_DT",null,{"$f":"F205-F433","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X662-'Actual_매출액 배부'!X662","v":0}]
[null,null,null,"HR_CONS",null,{"$f":"F206-F434","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X663-'Actual_매출액 배부'!X663","v":0}]
[null,null,null,"BP_AWS",null,{"$f":"F207-F435","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X664-'Actual_매출액 배부'!X664","v":0}]
[null,null,null,"EMGT_GB",null,{"$f":"F208-F436","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X671-'Actual_매출액 배부'!X665","v":0}]
[null,null,null,"EMGT_EE",null,{"$f":"F209-F437","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X672-'Actual_매출액 배부'!X666","v":0}]
[null,null,null,"ETC1",null,{"$f":"F210-F438","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X673-'Actual_매출액 배부'!X667","v":0}]
[null,null,null,"ETC2",null,{"$f":"F211-F439","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X674-'Actual_매출액 배부'!X668","v":0}]
[null,null,null,"ETC3",null,{"$f":"F212-F440","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X675-'Actual_매출액 배부'!X669","v":0}]
[null,null,null,"ETC4",null,{"$f":"F213-F441","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X676-'Actual_매출액 배부'!X670","v":0}]
[]
[null,null,"외부인력 매출 (외주 계약 인력)","BP_OUTS",null,{"$f":"F215-F443","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F672:W672)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X672-'Actual_매출액 배부'!X672","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"F216-F444","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F673:W673)","v":0},null,null,{"$f":"'Plan_매출액 배부'!X673-'Actual_매출액 배부'!X673","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"F217-F445","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X674-'Actual_매출액 배부'!X674","v":0}]
[null,null,null,"CON_DT",null,{"$f":"F218-F446","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X675-'Actual_매출액 배부'!X675","v":0}]
[null,null,null,"HR_CONS",null,{"$f":"F219-F447","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X676-'Actual_매출액 배부'!X676","v":0}]
[null,null,null,"BP_AWS",null,{"$f":"F220-F448","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X683-'Actual_매출액 배부'!X677","v":0}]
[null,null,null,"EMGT_GB",null,{"$f":"F221-F449","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X684-'Actual_매출액 배부'!X678","v":0}]
[null,null,null,"EMGT_EE",null,{"$f":"F222-F450","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X685-'Actual_매출액 배부'!X679","v":0}]
[null,null,null,"ETC1",null,{"$f":"F223-F451","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X686-'Actual_매출액 배부'!X680","v":0}]
[null,null,null,"ETC2",null,{"$f":"F224-F452","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X687-'Actual_매출액 배부'!X681","v":0}]
[null,null,null,"ETC3",null,{"$f":"F225-F453","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X688-'Actual_매출액 배부'!X682","v":{"$error":"#VALUE!"}}]
[null,null,null,"ETC4",null,{"$f":"F226-F454","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"'Plan_매출액 배부'!X689-'Actual_매출액 배부'!X683","v":0}]
[]
[]
[]
[null,"최종 매출액 배부 (원)  - Special D/C 반영 (Summary)"]
[null,"매출 분류",null,"매출 귀속 SBU",null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18","Row Total"]
[null,null,null,null,null,{"$f":"F461","v":2022},2022,2022,2022,2023,"","","","","","","","","","","","",""]
[null,null,null,null,null,{"$f":"F462","v":9},10,11,12,1,"","","","","","","","","","","","",""]
[null,"사외 매출 (고객사대상)",null,"BP_OUTS",null,{"$f":"SUM(F463,F488,F633)","v":25712881.022615537},{"$f":"SUM(G463,G488,G633)","v":43067846.607669614},37364798.426745333,28515240.904621437,15339233.038348082,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F691:W691)","v":150000000}]
[null,null,null,"BP_CLD",null,{"$f":"SUM(F464,F501,F634)","v":0},{"$f":"SUM(G464,G501,G634)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F692:W692)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUM(F465,F514,F635)","v":0},{"$f":"SUM(G465,G514,G635)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_DT",null,{"$f":"SUM(F466,F527,F636)","v":0},{"$f":"SUM(G466,G527,G636)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"HR_CONS",null,{"$f":"SUM(F467,F540,F637)","v":0},{"$f":"SUM(G467,G540,G637)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_AWS",null,{"$f":"SUM(F468,F553,F638)","v":0},{"$f":"SUM(G468,G553,G638)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_GB",null,{"$f":"SUM(F469,F566,F639)","v":0},{"$f":"SUM(G469,G566,G639)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_EE",null,{"$f":"SUM(F470,F579,F640)","v":0},{"$f":"SUM(G470,G579,G640)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC1",null,{"$f":"SUM(F471,F592,F641)","v":0},{"$f":"SUM(G471,G592,G641)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC2",null,{"$f":"SUM(F472,F605,F642)","v":0},{"$f":"SUM(G472,G605,G642)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC3",null,{"$f":"SUM(F473,F618,F643)","v":0},{"$f":"SUM(G473,G618,G643)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC4",null,{"$f":"SUM(F474,F631,F644)","v":0},{"$f":"SUM(G474,G631,G644)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"사내 매출 (SBU대상)",null,"BP_OUTS",null,{"$f":"SUM(F646,F659,F672)","v":0},{"$f":"SUM(G646,G659,G672)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F703:W703)","v":0}]
[null,null,null,"BP_CLD",null,0,{"$f":"SUM(G647,G660,G673)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F704:W704)","v":0}]
[null,null,null,"CON_BDC",null,0,{"$f":"SUM(G648,G661,G674)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_DT",null,0,{"$f":"SUM(G649,G662,G675)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"HR_CONS",null,0,{"$f":"SUM(G650,G663,G676)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_AWS",null,0,{"$f":"SUM(G651,G664,G677)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_GB",null,{"$f":"SUM(F652,F665,F678)","v":0},{"$f":"SUM(G652,G665,G678)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_EE",null,0,{"$f":"SUM(G653,G666,G679)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC1",null,0,{"$f":"SUM(G654,G667,G680)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC2",null,0,{"$f":"SUM(G655,G668,G681)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC3",null,0,{"$f":"SUM(G656,G669,G682)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC4",null,0,{"$f":"SUM(G657,G670,G683)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F714:W714)","v":0}]
[null,"Total 매출 = (사외 매출 + 사내 매출)",null,"BP_OUTS",null,{"$f":"SUM(F691,F703)","v":25712881.022615537},{"$f":"SUM(G691,G703)","v":43067846.607669614},37364798.426745333,28515240.904621437,15339233.038348082,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F715:W715)","v":150000000}]
[null,null,null,"BP_CLD",null,{"$f":"SUM(F692,F704)","v":0},{"$f":"SUM(G692,G704)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F716:W716)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUM(F693,F705)","v":0},{"$f":"SUM(G693,G705)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_DT",null,{"$f":"SUM(F694,F706)","v":0},{"$f":"SUM(G694,G706)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"HR_CONS",null,{"$f":"SUM(F695,F707)","v":0},{"$f":"SUM(G695,G707)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F719:W719)","v":0}]
[null,null,null,"BP_AWS",null,{"$f":"SUM(F696,F708)","v":0},{"$f":"SUM(G696,G708)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_GB",null,{"$f":"SUM(F697,F709)","v":0},{"$f":"SUM(G697,G709)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_EE",null,{"$f":"SUM(F698,F710)","v":0},{"$f":"SUM(G698,G710)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC1",null,{"$f":"SUM(F699,F711)","v":0},{"$f":"SUM(G699,G711)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC2",null,{"$f":"SUM(F700,F712)","v":0},{"$f":"SUM(G700,G712)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC3",null,{"$f":"SUM(F701,F713)","v":0},{"$f":"SUM(G701,G713)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC4",null,{"$f":"SUM(F702,F714)","v":0},{"$f":"SUM(G702,G714)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F726:W726)","v":0}]

{"sheet":"Actual_외주인력 원가 배부","index":6,"n_rows":345,"n_cols":23,"rows_kept":345,"cut":false,"hidden":false,"merged":[[71,3,83,3],[84,3,96,3],[97,3,109,3],[110,3,122,3],[123,3,135,3],[6,3,18,3],[19,3,31,3],[32,3,44,3],[45,3,57,3],[58,3,70,3],[1,1,1,22],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[293,3,305,3],[306,3,318,3],[319,3,331,3],[136,3,148,3],[149,3,161,3],[254,3,266,3],[267,3,279,3],[280,3,292,3],[176,3,188,3],[189,3,201,3],[202,3,214,3],[215,3,227,3],[228,3,240,3],[241,3,253,3]]}
[]
[null,"외주인력 용역 매출원가 배부 (원)"]
[null,"용역 매출원가 분류","원가 상세 분류","원가 귀속 SBU\n(내부거래 발주 SBU)",null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18"]
[null,null,null,null,null,{"$f":"'Actual_매출액 배부'!F232","v":2022},{"$f":"'Actual_매출액 배부'!G232","v":2022},{"$f":"'Actual_매출액 배부'!H232","v":2022},{"$f":"'Actual_매출액 배부'!I232","v":2022},{"$f":"'Actual_매출액 배부'!J232","v":2023},{"$f":"'Actual_매출액 배부'!K232","v":""},{"$f":"'Actual_매출액 배부'!L232","v":""},{"$f":"'Actual_매출액 배부'!M232","v":""},{"$f":"'Actual_매출액 배부'!N232","v":""},{"$f":"'Actual_매출액 배부'!O232","v":""},{"$f":"'Actual_매출액 배부'!P232","v":""},{"$f":"'Actual_매출액 배부'!Q232","v":""},{"$f":"'Actual_매출액 배부'!R232","v":""},{"$f":"'Actual_매출액 배부'!S232","v":""},{"$f":"'Actual_매출액 배부'!T232","v":""},{"$f":"'Actual_매출액 배부'!U232","v":""},{"$f":"'Actual_매출액 배부'!V232","v":""},{"$f":"'Actual_매출액 배부'!W232","v":""}]
[null,null,null,null,null,{"$f":"'Actual_매출액 배부'!F233","v":9},{"$f":"'Actual_매출액 배부'!G233","v":10},{"$f":"'Actual_매출액 배부'!H233","v":11},{"$f":"'Actual_매출액 배부'!I233","v":12},{"$f":"'Actual_매출액 배부'!J233","v":1},{"$f":"'Actual_매출액 배부'!K233","v":""},{"$f":"'Actual_매출액 배부'!L233","v":""},{"$f":"'Actual_매출액 배부'!M233","v":""},{"$f":"'Actual_매출액 배부'!N233","v":""},{"$f":"'Actual_매출액 배부'!O233","v":""},{"$f":"'Actual_매출액 배부'!P233","v":""},{"$f":"'Actual_매출액 배부'!Q233","v":""},{"$f":"'Actual_매출액 배부'!R233","v":""},{"$f":"'Actual_매출액 배부'!S233","v":""},{"$f":"'Actual_매출액 배부'!T233","v":""},{"$f":"'Actual_매출액 배부'!U233","v":""},{"$f":"'Actual_매출액 배부'!V233","v":""},{"$f":"'Actual_매출액 배부'!W233","v":""}]
[null,"사외매출 원가","외부인력 매출 원가 (타 사업부 인력)"]
[null,null,null,"BP_OUTS","BP_OUTS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F7:F18)","v":0},{"$f":"SUM(G7:G18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_CLD","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_CLD","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F20:F31)","v":0},{"$f":"SUM(G20:G31)","v":0},{"$f":"SUM(H20:H31)","v":0},{"$f":"SUM(I20:I31)","v":0},{"$f":"SUM(J20:J31)","v":0},{"$f":"SUM(K20:K31)","v":0},{"$f":"SUM(L20:L31)","v":0},{"$f":"SUM(M20:M31)","v":0},{"$f":"SUM(N20:N31)","v":0},{"$f":"SUM(O20:O31)","v":0},{"$f":"SUM(P20:P31)","v":0},{"$f":"SUM(Q20:Q31)","v":0},{"$f":"SUM(R20:R31)","v":0},{"$f":"SUM(S20:S31)","v":0},{"$f":"SUM(T20:T31)","v":0},{"$f":"SUM(U20:U31)","v":0},{"$f":"SUM(V20:V31)","v":0},{"$f":"SUM(W20:W31)","v":0}]
[null,null,null,"CON_BDC","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_BDC","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F33:F44)","v":0},{"$f":"SUM(G33:G44)","v":0},{"$f":"SUM(H33:H44)","v":0},{"$f":"SUM(I33:I44)","v":0},{"$f":"SUM(J33:J44)","v":0},{"$f":"SUM(K33:K44)","v":0},{"$f":"SUM(L33:L44)","v":0},{"$f":"SUM(M33:M44)","v":0},{"$f":"SUM(N33:N44)","v":0},{"$f":"SUM(O33:O44)","v":0},{"$f":"SUM(P33:P44)","v":0},{"$f":"SUM(Q33:Q44)","v":0},{"$f":"SUM(R33:R44)","v":0},{"$f":"SUM(S33:S44)","v":0},{"$f":"SUM(T33:T44)","v":0},{"$f":"SUM(U33:U44)","v":0},{"$f":"SUM(V33:V44)","v":0},{"$f":"SUM(W33:W44)","v":0}]
[null,null,null,"CON_DT","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_DT","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F46:F57)","v":0},{"$f":"SUM(G46:G57)","v":0},{"$f":"SUM(H46:H57)","v":0},{"$f":"SUM(I46:I57)","v":0},{"$f":"SUM(J46:J57)","v":0},{"$f":"SUM(K46:K57)","v":0},{"$f":"SUM(L46:L57)","v":0},{"$f":"SUM(M46:M57)","v":0},{"$f":"SUM(N46:N57)","v":0},{"$f":"SUM(O46:O57)","v":0},{"$f":"SUM(P46:P57)","v":0},{"$f":"SUM(Q46:Q57)","v":0},{"$f":"SUM(R46:R57)","v":0},{"$f":"SUM(S46:S57)","v":0},{"$f":"SUM(T46:T57)","v":0},{"$f":"SUM(U46:U57)","v":0},{"$f":"SUM(V46:V57)","v":0},{"$f":"SUM(W46:W57)","v":0}]
[null,null,null,"HR_CONS","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"HR_CONS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F59:F70)","v":0},{"$f":"SUM(G59:G70)","v":0},{"$f":"SUM(H59:H70)","v":0},{"$f":"SUM(I59:I70)","v":0},{"$f":"SUM(J59:J70)","v":0},{"$f":"SUM(K59:K70)","v":0},{"$f":"SUM(L59:L70)","v":0},{"$f":"SUM(M59:M70)","v":0},{"$f":"SUM(N59:N70)","v":0},{"$f":"SUM(O59:O70)","v":0},{"$f":"SUM(P59:P70)","v":0},{"$f":"SUM(Q59:Q70)","v":0},{"$f":"SUM(R59:R70)","v":0},{"$f":"SUM(S59:S70)","v":0},{"$f":"SUM(T59:T70)","v":0},{"$f":"SUM(U59:U70)","v":0},{"$f":"SUM(V59:V70)","v":0},{"$f":"SUM(W59:W70)","v":0}]
[null,null,null,"BP_AWS","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_AWS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F72:F83)","v":0},{"$f":"SUM(G72:G83)","v":0},{"$f":"SUM(H72:H83)","v":0},{"$f":"SUM(I72:I83)","v":0},{"$f":"SUM(J72:J83)","v":0},{"$f":"SUM(K72:K83)","v":0},{"$f":"SUM(L72:L83)","v":0},{"$f":"SUM(M72:M83)","v":0},{"$f":"SUM(N72:N83)","v":0},{"$f":"SUM(O72:O83)","v":0},{"$f":"SUM(P72:P83)","v":0},{"$f":"SUM(Q72:Q83)","v":0},{"$f":"SUM(R72:R83)","v":0},{"$f":"SUM(S72:S83)","v":0},{"$f":"SUM(T72:T83)","v":0},{"$f":"SUM(U72:U83)","v":0},{"$f":"SUM(V72:V83)","v":0},{"$f":"SUM(W72:W83)","v":0}]
[null,null,null,"EMGT_GB","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_GB","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F85:F96)","v":0},{"$f":"SUM(G85:G96)","v":0},{"$f":"SUM(H85:H96)","v":0},{"$f":"SUM(I85:I96)","v":0},{"$f":"SUM(J85:J96)","v":0},{"$f":"SUM(K85:K96)","v":0},{"$f":"SUM(L85:L96)","v":0},{"$f":"SUM(M85:M96)","v":0},{"$f":"SUM(N85:N96)","v":0},{"$f":"SUM(O85:O96)","v":0},{"$f":"SUM(P85:P96)","v":0},{"$f":"SUM(Q85:Q96)","v":0},{"$f":"SUM(R85:R96)","v":0},{"$f":"SUM(S85:S96)","v":0},{"$f":"SUM(T85:T96)","v":0},{"$f":"SUM(U85:U96)","v":0},{"$f":"SUM(V85:V96)","v":0},{"$f":"SUM(W85:W96)","v":0}]
[null,null,null,"EMGT_EE","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_EE","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F98:F109)","v":0},{"$f":"SUM(G98:G109)","v":0},{"$f":"SUM(H98:H109)","v":0},{"$f":"SUM(I98:I109)","v":0},{"$f":"SUM(J98:J109)","v":0},{"$f":"SUM(K98:K109)","v":0},{"$f":"SUM(L98:L109)","v":0},{"$f":"SUM(M98:M109)","v":0},{"$f":"SUM(N98:N109)","v":0},{"$f":"SUM(O98:O109)","v":0},{"$f":"SUM(P98:P109)","v":0},{"$f":"SUM(Q98:Q109)","v":0},{"$f":"SUM(R98:R109)","v":0},{"$f":"SUM(S98:S109)","v":0},{"$f":"SUM(T98:T109)","v":0},{"$f":"SUM(U98:U109)","v":0},{"$f":"SUM(V98:V109)","v":0},{"$f":"SUM(W98:W109)","v":0}]
[null,null,null,"ETC1","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC1","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F111:F122)","v":0},{"$f":"SUM(G111:G122)","v":0},{"$f":"SUM(H111:H122)","v":0},{"$f":"SUM(I111:I122)","v":0},{"$f":"SUM(J111:J122)","v":0},{"$f":"SUM(K111:K122)","v":0},{"$f":"SUM(L111:L122)","v":0},{"$f":"SUM(M111:M122)","v":0},{"$f":"SUM(N111:N122)","v":0},{"$f":"SUM(O111:O122)","v":0},{"$f":"SUM(P111:P122)","v":0},{"$f":"SUM(Q111:Q122)","v":0},{"$f":"SUM(R111:R122)","v":0},{"$f":"SUM(S111:S122)","v":0},{"$f":"SUM(T111:T122)","v":0},{"$f":"SUM(U111:U122)","v":0},{"$f":"SUM(V111:V122)","v":0},{"$f":"SUM(W111:W122)","v":0}]
[null,null,null,"ETC2","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC2","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F124:F135)","v":0},{"$f":"SUM(G124:G135)","v":0},{"$f":"SUM(H124:H135)","v":0},{"$f":"SUM(I124:I135)","v":0},{"$f":"SUM(J124:J135)","v":0},{"$f":"SUM(K124:K135)","v":0},{"$f":"SUM(L124:L135)","v":0},{"$f":"SUM(M124:M135)","v":0},{"$f":"SUM(N124:N135)","v":0},{"$f":"SUM(O124:O135)","v":0},{"$f":"SUM(P124:P135)","v":0},{"$f":"SUM(Q124:Q135)","v":0},{"$f":"SUM(R124:R135)","v":0},{"$f":"SUM(S124:S135)","v":0},{"$f":"SUM(T124:T135)","v":0},{"$f":"SUM(U124:U135)","v":0},{"$f":"SUM(V124:V135)","v":0},{"$f":"SUM(W124:W135)","v":0}]
[null,null,null,"ETC3","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC3","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F137:F148)","v":0},{"$f":"SUM(G137:G148)","v":0},{"$f":"SUM(H137:H148)","v":0},{"$f":"SUM(I137:I148)","v":0},{"$f":"SUM(J137:J148)","v":0},{"$f":"SUM(K137:K148)","v":0},{"$f":"SUM(L137:L148)","v":0},{"$f":"SUM(M137:M148)","v":0},{"$f":"SUM(N137:N148)","v":0},{"$f":"SUM(O137:O148)","v":0},{"$f":"SUM(P137:P148)","v":0},{"$f":"SUM(Q137:Q148)","v":0},{"$f":"SUM(R137:R148)","v":0},{"$f":"SUM(S137:S148)","v":0},{"$f":"SUM(T137:T148)","v":0},{"$f":"SUM(U137:U148)","v":0},{"$f":"SUM(V137:V148)","v":0},{"$f":"SUM(W137:W148)","v":0}]
[null,null,null,"ETC4","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"ETC4","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,null,{"$f":"SUM(F150:F161)","v":0},{"$f":"SUM(G150:G161)","v":0},{"$f":"SUM(H150:H161)","v":0},{"$f":"SUM(I150:I161)","v":0},{"$f":"SUM(J150:J161)","v":0},{"$f":"SUM(K150:K161)","v":0},{"$f":"SUM(L150:L161)","v":0},{"$f":"SUM(M150:M161)","v":0},{"$f":"SUM(N150:N161)","v":0},{"$f":"SUM(O150:O161)","v":0},{"$f":"SUM(P150:P161)","v":0},{"$f":"SUM(Q150:Q161)","v":0},{"$f":"SUM(R150:R161)","v":0},{"$f":"SUM(S150:S161)","v":0},{"$f":"SUM(T150:T161)","v":0},{"$f":"SUM(U150:U161)","v":0},{"$f":"SUM(V150:V161)","v":0},{"$f":"SUM(W150:W161)","v":0}]
[null,null,"외부인력 매출 원가 (외주 계약 인력)"]
[null,null,null,"BP_OUTS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,"CON_DT",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,"HR_CONS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,"BP_AWS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,"EMGT_GB",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,"EMGT_EE",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,"ETC1",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,"ETC2",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,"ETC3",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,"ETC4",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,"사내매출 원가","외부인력 매출 원가 (타 사업부 인력)"]
[null,null,null,"BP_OUTS","BP_OUTS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F177:F188)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_CLD","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_CLD","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F190:F201)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_BDC","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_BDC","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F203:F214)","v":0},{"$f":"SUM(G203:G214)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_DT","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_DT","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F216:F227)","v":0},{"$f":"SUM(G216:G227)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"HR_CONS","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$9),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC3","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F229:F240)","v":0},{"$f":"SUM(G229:G240)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_AWS","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_AWS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F242:F253)","v":0},{"$f":"SUM(G242:G253)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_GB","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_GB","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F255:F266)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_EE","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_EE","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F268:F279)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC1","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC1","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F281:F292)","v":0},{"$f":"SUM(G281:G292)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC2","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC2","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F294:F305)","v":0},{"$f":"SUM(G294:G305)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC3","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC3","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F307:F318)","v":0},{"$f":"SUM(G307:G318)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC4","BP_OUTS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"ETC4","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,null,{"$f":"SUM(F320:F331)","v":0},{"$f":"SUM(G320:G331)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"외부인력 매출 원가 (외주 계약 인력)"]
[null,null,null,"BP_OUTS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,"CON_DT",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,"HR_CONS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,"BP_AWS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,"EMGT_GB",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,"EMGT_EE",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,"ETC1",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,"ETC2",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,"ETC3",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,"ETC4",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]

{"sheet":"Actual_사간거래 매출액 배부","index":7,"n_rows":55,"n_cols":23,"rows_kept":55,"cut":false,"hidden":true,"merged":[[6,3,12,3],[1,1,1,22],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[13,3,19,3],[20,3,26,3],[27,3,33,3],[34,3,40,3],[41,3,47,3]]}
[]
[null,"사간거래 용역 매출액 배부 (원)"]
[null,"용역 매출액 분류","상세 분류","원가 귀속 SBU\n(발주 SBU)","Family사","M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18"]
[null,null,null,null,null,{"$f":"'Actual_매출액 배부'!F232","v":2022},{"$f":"'Actual_매출액 배부'!G232","v":2022},{"$f":"'Actual_매출액 배부'!H232","v":2022},{"$f":"'Actual_매출액 배부'!I232","v":2022},{"$f":"'Actual_매출액 배부'!J232","v":2023},{"$f":"'Actual_매출액 배부'!K232","v":""},{"$f":"'Actual_매출액 배부'!L232","v":""},{"$f":"'Actual_매출액 배부'!M232","v":""},{"$f":"'Actual_매출액 배부'!N232","v":""},{"$f":"'Actual_매출액 배부'!O232","v":""},{"$f":"'Actual_매출액 배부'!P232","v":""},{"$f":"'Actual_매출액 배부'!Q232","v":""},{"$f":"'Actual_매출액 배부'!R232","v":""},{"$f":"'Actual_매출액 배부'!S232","v":""},{"$f":"'Actual_매출액 배부'!T232","v":""},{"$f":"'Actual_매출액 배부'!U232","v":""},{"$f":"'Actual_매출액 배부'!V232","v":""},{"$f":"'Actual_매출액 배부'!W232","v":""}]
[null,null,null,null,null,{"$f":"'Actual_매출액 배부'!F233","v":9},{"$f":"'Actual_매출액 배부'!G233","v":10},{"$f":"'Actual_매출액 배부'!H233","v":11},{"$f":"'Actual_매출액 배부'!I233","v":12},{"$f":"'Actual_매출액 배부'!J233","v":1},{"$f":"'Actual_매출액 배부'!K233","v":""},{"$f":"'Actual_매출액 배부'!L233","v":""},{"$f":"'Actual_매출액 배부'!M233","v":""},{"$f":"'Actual_매출액 배부'!N233","v":""},{"$f":"'Actual_매출액 배부'!O233","v":""},{"$f":"'Actual_매출액 배부'!P233","v":""},{"$f":"'Actual_매출액 배부'!Q233","v":""},{"$f":"'Actual_매출액 배부'!R233","v":""},{"$f":"'Actual_매출액 배부'!S233","v":""},{"$f":"'Actual_매출액 배부'!T233","v":""},{"$f":"'Actual_매출액 배부'!U233","v":""},{"$f":"'Actual_매출액 배부'!V233","v":""},{"$f":"'Actual_매출액 배부'!W233","v":""}]
[null,"사외매출액","매출액 (사간거래)"]
[null,null,null,"BP_OUTS","CY",{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E7='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"NT(BI)",{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E8='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"NT(CON)",{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E9='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGO",{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E10='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGH",{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E11='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGP",{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$7='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E12='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F7:F12)","v":0},{"$f":"SUM(G7:G12)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_CLD","CY",{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E14='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"NT(BI)",{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E15='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"NT(CON)",{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E16='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGO",{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E17='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGH",{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E18='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGP",{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$14='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E19='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F14:F19)","v":0},{"$f":"SUM(G14:G19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_BDC","CY",{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E21='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"NT(BI)",{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E22='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"NT(CON)",{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E23='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGO",{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E24='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGH",{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E25='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGP",{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$21='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E26='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F21:F26)","v":0},{"$f":"SUM(G21:G26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_DT","CY",{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E28='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"NT(BI)",{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E29='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"NT(CON)",{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E30='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGO",{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E31='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGH",{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E32='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGP",{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$28='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E33='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F28:F33)","v":0},{"$f":"SUM(G28:G33)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BYPASS","CY",{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E35='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"NT(BI)",{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E36='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"NT(CON)",{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E37='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGO",{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E38='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGH",{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E39='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGP",{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$35='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E40='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F35:F40)","v":0},{"$f":"SUM(G35:G40)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"DMY4","CY",{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E42='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"NT(BI)",{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E43='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"NT(CON)",{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E44='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGO",{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E45='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGH",{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E46='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,"BSGP",{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!M$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!O$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!Q$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!S$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!U$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!W$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!Y$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!AA$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!AC$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!AE$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!AG$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!AI$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!AK$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!AM$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!AO$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!AQ$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!AS$55,0)","v":0},{"$f":"IF(AND($D$42='Project 관련 정보'!$D$18,'Actual_사간거래 매출액 배부'!$E47='Project 관련 정보'!$D$13),Actual_집계표!AU$55,0)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F42:F47)","v":0},{"$f":"SUM(G42:G47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"매출액 (사간거래)"]
[null,null,null,"BP_OUTS",null,{"$f":"F13","v":0},{"$f":"G13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_CLD",null,{"$f":"F20","v":0},{"$f":"G20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_BDC",null,{"$f":"F27","v":0},{"$f":"G27","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_DT",null,{"$f":"F34","v":0},{"$f":"G34","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BYPASS",null,{"$f":"F41","v":0},{"$f":"G41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"DMY4",null,{"$f":"F48","v":0},{"$f":"G48","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Actual_사간거래 원가 배부","index":8,"n_rows":105,"n_cols":23,"rows_kept":105,"cut":false,"hidden":true,"merged":[[56,3,62,3],[1,1,1,22],[2,1,4,1],[2,2,4,2],[2,3,4,3],[2,4,4,4],[6,3,12,3],[13,3,19,3],[20,3,26,3],[27,3,33,3],[34,3,40,3],[41,3,47,3],[63,3,69,3],[70,3,76,3],[77,3,83,3],[84,3,90,3],[91,3,97,3]]}
[]
[null,"외주인력 용역 매출원가 배부 (원)"]
[null,"용역 매출원가 분류","원가 상세 분류","원가 귀속 SBU\n(내부거래 발주 SBU)",null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18"]
[null,null,null,null,null,{"$f":"'Actual_매출액 배부'!F232","v":2022},{"$f":"'Actual_매출액 배부'!G232","v":2022},{"$f":"'Actual_매출액 배부'!H232","v":2022},{"$f":"'Actual_매출액 배부'!I232","v":2022},{"$f":"'Actual_매출액 배부'!J232","v":2023},{"$f":"'Actual_매출액 배부'!K232","v":""},{"$f":"'Actual_매출액 배부'!L232","v":""},{"$f":"'Actual_매출액 배부'!M232","v":""},{"$f":"'Actual_매출액 배부'!N232","v":""},{"$f":"'Actual_매출액 배부'!O232","v":""},{"$f":"'Actual_매출액 배부'!P232","v":""},{"$f":"'Actual_매출액 배부'!Q232","v":""},{"$f":"'Actual_매출액 배부'!R232","v":""},{"$f":"'Actual_매출액 배부'!S232","v":""},{"$f":"'Actual_매출액 배부'!T232","v":""},{"$f":"'Actual_매출액 배부'!U232","v":""},{"$f":"'Actual_매출액 배부'!V232","v":""},{"$f":"'Actual_매출액 배부'!W232","v":""}]
[null,null,null,null,null,{"$f":"'Actual_매출액 배부'!F233","v":9},{"$f":"'Actual_매출액 배부'!G233","v":10},{"$f":"'Actual_매출액 배부'!H233","v":11},{"$f":"'Actual_매출액 배부'!I233","v":12},{"$f":"'Actual_매출액 배부'!J233","v":1},{"$f":"'Actual_매출액 배부'!K233","v":""},{"$f":"'Actual_매출액 배부'!L233","v":""},{"$f":"'Actual_매출액 배부'!M233","v":""},{"$f":"'Actual_매출액 배부'!N233","v":""},{"$f":"'Actual_매출액 배부'!O233","v":""},{"$f":"'Actual_매출액 배부'!P233","v":""},{"$f":"'Actual_매출액 배부'!Q233","v":""},{"$f":"'Actual_매출액 배부'!R233","v":""},{"$f":"'Actual_매출액 배부'!S233","v":""},{"$f":"'Actual_매출액 배부'!T233","v":""},{"$f":"'Actual_매출액 배부'!U233","v":""},{"$f":"'Actual_매출액 배부'!V233","v":""},{"$f":"'Actual_매출액 배부'!W233","v":""}]
[null,"사외매출 원가","외부인력 매출 원가 (사간거래)"]
[null,null,null,"BP_OUTS","CY",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"NT(BI)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NT(CON)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BSGO",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BSGH",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BSGP",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$7,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F7:F12)","v":0},{"$f":"SUM(G7:G12)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_CLD","CY",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"NT(BI)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NT(CON)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BSGO",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BSGH",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BSGP",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$14,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F14:F19)","v":0},{"$f":"SUM(G14:G19)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_BDC","CY",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"NT(BI)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NT(CON)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BSGO",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BSGH",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BSGP",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$21,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F21:F26)","v":0},{"$f":"SUM(G21:G26)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_DT","CY",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"NT(BI)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NT(CON)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BSGO",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BSGH",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BSGP",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$28,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F28:F33)","v":0},{"$f":"SUM(G28:G33)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BYPASS","CY",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"NT(BI)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NT(CON)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BSGO",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BSGH",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BSGP",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$35,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F35:F40)","v":0},{"$f":"SUM(G35:G40)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"DMY4","CY",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"NT(BI)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NT(CON)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BSGO",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BSGH",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,"BSGP",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$42,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F42:F47)","v":0},{"$f":"SUM(G42:G47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"외부인력 매출 원가 (사간거래합)"]
[null,null,null,"BP_OUTS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$50,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$51,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$52,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,"CON_DT",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$53,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,"BYPASS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$54,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,null,null,"DMY4",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!DT19:DT48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!DU19:DU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!DV19:DV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!DW19:DW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!DX19:DX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!DY19:DY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!DZ19:DZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!EA19:EA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!EB19:EB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!EC19:EC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!ED19:ED48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!EE19:EE48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!EF19:EF48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!EG19:EG48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!EH19:EH48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!EI19:EI48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!EJ19:EJ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=\",$D$55,MASTER!$D$4,\"*\"),Actual_집계표!EK19:EK48)","v":0}]
[null,"사내매출 원가","외부인력 매출 원가 (사간거래)"]
[null,null,null,"BP_OUTS","CY",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"NT(BI)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NT(CON)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BSGO",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BSGH",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BSGP",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$57,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F57:F62)","v":0},{"$f":"SUM(G57:G62)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_CLD","CY",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"NT(BI)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NT(CON)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BSGO",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BSGH",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BSGP",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$64,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F64:F69)","v":0},{"$f":"SUM(G64:G69)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_BDC","CY",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"NT(BI)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NT(CON)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BSGO",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BSGH",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BSGP",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$71,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F71:F76)","v":0},{"$f":"SUM(G71:G76)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_DT","CY",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"NT(BI)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NT(CON)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BSGO",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BSGH",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BSGP",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$78,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F78:F83)","v":0},{"$f":"SUM(G78:G83)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BYPASS","CY",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"NT(BI)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NT(CON)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BSGO",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BSGH",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BSGP",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$85,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F85:F90)","v":0},{"$f":"SUM(G85:G90)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"DMY4","CY",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$14,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"NT(BI)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"NT(CON)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BSGO",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$15,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BSGH",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$16,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,"BSGP",{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$92,MASTER!$D$4,MASTER!$H$17,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F92:F97)","v":0},{"$f":"SUM(G92:G97)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"외부인력 매출 원가 (사간거래합)"]
[null,null,null,"BP_OUTS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$100,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$101,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$102,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,"CON_DT",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$103,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,"BYPASS",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$104,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]
[null,null,null,"DMY4",null,{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!EM19:EM48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!EN19:EN48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!EO19:EO48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!EP19:EP48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!EQ19:EQ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!ER19:ER48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!ES19:ES48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!ET19:ET48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!EU19:EU48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!EV19:EV48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!EW19:EW48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!EX19:EX48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!EY19:EY48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!EZ19:EZ48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!FA19:FA48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!FB19:FB48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!FC19:FC48)","v":0},{"$f":"SUMIF(Actual_집계표!$DS$19:$DS$48,CONCATENATE(\"=*내부거래: \",$D$105,MASTER!$F$4,\"*\"),Actual_집계표!FD19:FD48)","v":0}]

{"sheet":"Plan_매출액 배부","index":9,"n_rows":726,"n_cols":24,"rows_kept":726,"cut":false,"hidden":false,"merged":[[687,23,689,23],[687,1,689,2],[687,3,689,4],[540,3,552,3],[459,23,461,23],[501,3,513,3],[514,3,526,3],[592,3,604,3],[605,3,617,3],[618,3,630,3],[566,3,578,3],[579,3,591,3],[2,23,4,23],[246,3,258,3],[553,3,565,3],[230,23,232,23],[259,3,271,3],[272,3,284,3],[285,3,297,3],[337,3,349,3],[350,3,362,3],[363,3,375,3],[18,3,29,3],[527,3,539,3],[135,3,147,3],[148,3,160,3],[161,3,173,3],[298,3,310,3],[454,1,454,4],[475,3,487,3],[488,3,500,3],[324,3,336,3],[376,3,388,3],[389,3,401,3],[690,1,701,2],[702,1,713,2],[714,1,725,2],[686,1,686,22],[1,1,1,22],[229,1,229,22],[458,1,458,22],[31,3,43,3],[44,3,56,3],[57,3,69,3],[70,3,82,3],[83,3,95,3],[311,3,323,3],[96,3,108,3],[109,3,121,3],[122,3,134,3]]}
[]
[null,"매출액 배부 (원)"]
[null,null,null,null,null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18","Row Total"]
[null,null,null,null,null,{"$f":"Plan_집계표!BB13","v":2022},{"$f":"Plan_집계표!BC13","v":2022},{"$f":"Plan_집계표!BD13","v":2022},{"$f":"Plan_집계표!BE13","v":2022},{"$f":"Plan_집계표!BF13","v":2023},{"$f":"Plan_집계표!BG13","v":""},{"$f":"Plan_집계표!BH13","v":""},{"$f":"Plan_집계표!BI13","v":""},{"$f":"Plan_집계표!BJ13","v":""},{"$f":"Plan_집계표!BK13","v":""},{"$f":"Plan_집계표!BL13","v":""},{"$f":"Plan_집계표!BM13","v":""},{"$f":"Plan_집계표!BN13","v":""},{"$f":"Plan_집계표!BO13","v":""},{"$f":"Plan_집계표!BP13","v":""},{"$f":"Plan_집계표!BQ13","v":""},{"$f":"Plan_집계표!BR13","v":""},{"$f":"Plan_집계표!BS13","v":""}]
[null,"매출 분류","매출 상세 분류","매출 귀속 SBU",null,{"$f":"Plan_집계표!BB14","v":9},{"$f":"Plan_집계표!BC14","v":10},{"$f":"Plan_집계표!BD14","v":11},{"$f":"Plan_집계표!BE14","v":12},{"$f":"Plan_집계표!BF14","v":1},{"$f":"Plan_집계표!BG14","v":""},{"$f":"Plan_집계표!BH14","v":""},{"$f":"Plan_집계표!BI14","v":""},{"$f":"Plan_집계표!BJ14","v":""},{"$f":"Plan_집계표!BK14","v":""},{"$f":"Plan_집계표!BL14","v":""},{"$f":"Plan_집계표!BM14","v":""},{"$f":"Plan_집계표!BN14","v":""},{"$f":"Plan_집계표!BO14","v":""},{"$f":"Plan_집계표!BP14","v":""},{"$f":"Plan_집계표!BQ14","v":""},{"$f":"Plan_집계표!BR14","v":""},{"$f":"Plan_집계표!BS14","v":""}]
[null,"사외 매출","자체인력 매출","BP_OUTS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DA15:DA44)","v":26150000},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DB15:DB44)","v":43800000},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DC15:DC44)","v":38000000},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DD15:DD44)","v":29000000},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DE15:DE44)","v":15600000},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$6,MASTER!$D$3),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F6:W6)","v":152550000}]
[null,"(고객사대상)",null,"BP_CLD",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$7,MASTER!$D$3),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F7:W7)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$8,MASTER!$D$3),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"CON_DT",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$9,MASTER!$D$3),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"HR_CONS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$10,MASTER!$D$3),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"BP_AWS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$11,MASTER!$D$3),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"EMGT_GB",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$12,MASTER!$D$3),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"EMGT_EE",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$13,MASTER!$D$3),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"ETC1",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$14,MASTER!$D$3),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"ETC2",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$15,MASTER!$D$3),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"ETC3",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$16,MASTER!$D$3),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"ETC4",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$17,MASTER!$D$3),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F17:W17)","v":0}]
[]
[null,null,null,"BP_OUTS","BP_OUTS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F19:W19)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$20,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F20:W20)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$21,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$22,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$23,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$24,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$25,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$26,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$27,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$28,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$29,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$19,\"내부거래: \",$E$30,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,"외부인력 매출 (타 사업부 인력)",null,null,{"$f":"SUM(F19:F30)","v":0},{"$f":"SUM(G19:G30)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X19:X30)","v":0}]
[null,null,null,"BP_CLD","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$32,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F32:W32)","v":0}]
[null,null,null,null,"BP_CLD","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$34,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$35,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$36,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$37,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$38,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$39,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$40,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$41,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$42,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$32,\"내부거래: \",$E$43,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F32:F43)","v":0},{"$f":"SUM(G32:G43)","v":0},{"$f":"SUM(H32:H43)","v":0},{"$f":"SUM(I32:I43)","v":0},{"$f":"SUM(J32:J43)","v":0},{"$f":"SUM(K32:K43)","v":0},{"$f":"SUM(L32:L43)","v":0},{"$f":"SUM(M32:M43)","v":0},{"$f":"SUM(N32:N43)","v":0},{"$f":"SUM(O32:O43)","v":0},{"$f":"SUM(P32:P43)","v":0},{"$f":"SUM(Q32:Q43)","v":0},{"$f":"SUM(R32:R43)","v":0},{"$f":"SUM(S32:S43)","v":0},{"$f":"SUM(T32:T43)","v":0},{"$f":"SUM(U32:U43)","v":0},{"$f":"SUM(V32:V43)","v":0},{"$f":"SUM(W32:W43)","v":0},{"$f":"SUM(X32:X43)","v":0}]
[null,null,null,"CON_BDC","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$45,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F45:W45)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$46,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F46:W46)","v":0}]
[null,null,null,null,"CON_BDC","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$48,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$49,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$50,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$51,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$52,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$53,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$54,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$55,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$45,\"내부거래: \",$E$56,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F45:F56)","v":0},{"$f":"SUM(G45:G56)","v":0},{"$f":"SUM(H45:H56)","v":0},{"$f":"SUM(I45:I56)","v":0},{"$f":"SUM(J45:J56)","v":0},{"$f":"SUM(K45:K56)","v":0},{"$f":"SUM(L45:L56)","v":0},{"$f":"SUM(M45:M56)","v":0},{"$f":"SUM(N45:N56)","v":0},{"$f":"SUM(O45:O56)","v":0},{"$f":"SUM(P45:P56)","v":0},{"$f":"SUM(Q45:Q56)","v":0},{"$f":"SUM(R45:R56)","v":0},{"$f":"SUM(S45:S56)","v":0},{"$f":"SUM(T45:T56)","v":0},{"$f":"SUM(U45:U56)","v":0},{"$f":"SUM(V45:V56)","v":0},{"$f":"SUM(W45:W56)","v":0},{"$f":"SUM(X45:X56)","v":0}]
[null,null,null,"CON_DT","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$58,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F58:W58)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$59,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F59:W59)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$60,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"CON_DT","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$62,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$63,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$64,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$65,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$66,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$67,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$68,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$58,\"내부거래: \",$E$69,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F58:F69)","v":0},{"$f":"SUM(G58:G69)","v":0},{"$f":"SUM(H58:H69)","v":0},{"$f":"SUM(I58:I69)","v":0},{"$f":"SUM(J58:J69)","v":0},{"$f":"SUM(K58:K69)","v":0},{"$f":"SUM(L58:L69)","v":0},{"$f":"SUM(M58:M69)","v":0},{"$f":"SUM(N58:N69)","v":0},{"$f":"SUM(O58:O69)","v":0},{"$f":"SUM(P58:P69)","v":0},{"$f":"SUM(Q58:Q69)","v":0},{"$f":"SUM(R58:R69)","v":0},{"$f":"SUM(S58:S69)","v":0},{"$f":"SUM(T58:T69)","v":0},{"$f":"SUM(U58:U69)","v":0},{"$f":"SUM(V58:V69)","v":0},{"$f":"SUM(W58:W69)","v":0},{"$f":"SUM(X58:X69)","v":0}]
[null,null,null,"HR_CONS","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$71,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F71:W71)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$72,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F72:W72)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$73,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$74,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"HR_CONS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$76,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$77,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$78,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$79,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$80,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$81,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$71,\"내부거래: \",$E$82,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F71:F82)","v":0},{"$f":"SUM(G71:G82)","v":0},{"$f":"SUM(H71:H82)","v":0},{"$f":"SUM(I71:I82)","v":0},{"$f":"SUM(J71:J82)","v":0},{"$f":"SUM(K71:K82)","v":0},{"$f":"SUM(L71:L82)","v":0},{"$f":"SUM(M71:M82)","v":0},{"$f":"SUM(N71:N82)","v":0},{"$f":"SUM(O71:O82)","v":0},{"$f":"SUM(P71:P82)","v":0},{"$f":"SUM(Q71:Q82)","v":0},{"$f":"SUM(R71:R82)","v":0},{"$f":"SUM(S71:S82)","v":0},{"$f":"SUM(T71:T82)","v":0},{"$f":"SUM(U71:U82)","v":0},{"$f":"SUM(V71:V82)","v":0},{"$f":"SUM(W71:W82)","v":0},{"$f":"SUM(X71:X82)","v":0}]
[null,null,null,"BP_AWS","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$84,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F84:W84)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$85,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F85:W85)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$86,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$87,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$88,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"BP_AWS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$90,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$91,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$92,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$93,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$94,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$84,\"내부거래: \",$E$95,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F84:F95)","v":0},{"$f":"SUM(G84:G95)","v":0},{"$f":"SUM(H84:H95)","v":0},{"$f":"SUM(I84:I95)","v":0},{"$f":"SUM(J84:J95)","v":0},{"$f":"SUM(K84:K95)","v":0},{"$f":"SUM(L84:L95)","v":0},{"$f":"SUM(M84:M95)","v":0},{"$f":"SUM(N84:N95)","v":0},{"$f":"SUM(O84:O95)","v":0},{"$f":"SUM(P84:P95)","v":0},{"$f":"SUM(Q84:Q95)","v":0},{"$f":"SUM(R84:R95)","v":0},{"$f":"SUM(S84:S95)","v":0},{"$f":"SUM(T84:T95)","v":0},{"$f":"SUM(U84:U95)","v":0},{"$f":"SUM(V84:V95)","v":0},{"$f":"SUM(W84:W95)","v":0},{"$f":"SUM(X84:X95)","v":0}]
[null,null,null,"EMGT_GB","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$97,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F97:W97)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$98,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F98:W98)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$99,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$100,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$101,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$102,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_GB","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$104,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$105,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$106,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$107,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$97,\"내부거래: \",$E$108,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F97:F108)","v":0},{"$f":"SUM(G97:G108)","v":0},{"$f":"SUM(H97:H108)","v":0},{"$f":"SUM(I97:I108)","v":0},{"$f":"SUM(J97:J108)","v":0},{"$f":"SUM(K97:K108)","v":0},{"$f":"SUM(L97:L108)","v":0},{"$f":"SUM(M97:M108)","v":0},{"$f":"SUM(N97:N108)","v":0},{"$f":"SUM(O97:O108)","v":0},{"$f":"SUM(P97:P108)","v":0},{"$f":"SUM(Q97:Q108)","v":0},{"$f":"SUM(R97:R108)","v":0},{"$f":"SUM(S97:S108)","v":0},{"$f":"SUM(T97:T108)","v":0},{"$f":"SUM(U97:U108)","v":0},{"$f":"SUM(V97:V108)","v":0},{"$f":"SUM(W97:W108)","v":0},{"$f":"SUM(X97:X108)","v":0}]
[null,null,null,"EMGT_EE","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$110,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F110:W110)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$111,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F111:W111)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$112,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$113,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$114,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$115,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$116,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_EE","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$118,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$119,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$120,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$110,\"내부거래: \",$E$121,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F110:F121)","v":0},{"$f":"SUM(G110:G121)","v":0},{"$f":"SUM(H110:H121)","v":0},{"$f":"SUM(I110:I121)","v":0},{"$f":"SUM(J110:J121)","v":0},{"$f":"SUM(K110:K121)","v":0},{"$f":"SUM(L110:L121)","v":0},{"$f":"SUM(M110:M121)","v":0},{"$f":"SUM(N110:N121)","v":0},{"$f":"SUM(O110:O121)","v":0},{"$f":"SUM(P110:P121)","v":0},{"$f":"SUM(Q110:Q121)","v":0},{"$f":"SUM(R110:R121)","v":0},{"$f":"SUM(S110:S121)","v":0},{"$f":"SUM(T110:T121)","v":0},{"$f":"SUM(U110:U121)","v":0},{"$f":"SUM(V110:V121)","v":0},{"$f":"SUM(W110:W121)","v":0},{"$f":"SUM(X110:X121)","v":0}]
[null,null,null,"ETC1","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$123,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F123:W123)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$124,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F124:W124)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$125,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$126,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$127,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$128,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$129,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$130,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC1","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$132,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$133,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$123,\"내부거래: \",$E$134,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F123:F134)","v":0},{"$f":"SUM(G123:G134)","v":0},{"$f":"SUM(H123:H134)","v":0},{"$f":"SUM(I123:I134)","v":0},{"$f":"SUM(J123:J134)","v":0},{"$f":"SUM(K123:K134)","v":0},{"$f":"SUM(L123:L134)","v":0},{"$f":"SUM(M123:M134)","v":0},{"$f":"SUM(N123:N134)","v":0},{"$f":"SUM(O123:O134)","v":0},{"$f":"SUM(P123:P134)","v":0},{"$f":"SUM(Q123:Q134)","v":0},{"$f":"SUM(R123:R134)","v":0},{"$f":"SUM(S123:S134)","v":0},{"$f":"SUM(T123:T134)","v":0},{"$f":"SUM(U123:U134)","v":0},{"$f":"SUM(V123:V134)","v":0},{"$f":"SUM(W123:W134)","v":0},{"$f":"SUM(X123:X134)","v":0}]
[null,null,null,"ETC2","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$136,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F136:W136)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$137,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F137:W137)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$138,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$139,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$140,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$141,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$142,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$143,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$144,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC2","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$146,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$136,\"내부거래: \",$E$147,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F136:F147)","v":0},{"$f":"SUM(G136:G147)","v":0},{"$f":"SUM(H136:H147)","v":0},{"$f":"SUM(I136:I147)","v":0},{"$f":"SUM(J136:J147)","v":0},{"$f":"SUM(K136:K147)","v":0},{"$f":"SUM(L136:L147)","v":0},{"$f":"SUM(M136:M147)","v":0},{"$f":"SUM(N136:N147)","v":0},{"$f":"SUM(O136:O147)","v":0},{"$f":"SUM(P136:P147)","v":0},{"$f":"SUM(Q136:Q147)","v":0},{"$f":"SUM(R136:R147)","v":0},{"$f":"SUM(S136:S147)","v":0},{"$f":"SUM(T136:T147)","v":0},{"$f":"SUM(U136:U147)","v":0},{"$f":"SUM(V136:V147)","v":0},{"$f":"SUM(W136:W147)","v":0},{"$f":"SUM(X136:X147)","v":0}]
[null,null,null,"ETC3","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$149,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F149:W149)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$150,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F150:W150)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$151,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$152,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$153,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$154,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$155,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$156,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$157,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$158,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC3","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$149,\"내부거래: \",$E$160,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F149:F160)","v":0},{"$f":"SUM(G149:G160)","v":0},{"$f":"SUM(H149:H160)","v":0},{"$f":"SUM(I149:I160)","v":0},{"$f":"SUM(J149:J160)","v":0},{"$f":"SUM(K149:K160)","v":0},{"$f":"SUM(L149:L160)","v":0},{"$f":"SUM(M149:M160)","v":0},{"$f":"SUM(N149:N160)","v":0},{"$f":"SUM(O149:O160)","v":0},{"$f":"SUM(P149:P160)","v":0},{"$f":"SUM(Q149:Q160)","v":0},{"$f":"SUM(R149:R160)","v":0},{"$f":"SUM(S149:S160)","v":0},{"$f":"SUM(T149:T160)","v":0},{"$f":"SUM(U149:U160)","v":0},{"$f":"SUM(V149:V160)","v":0},{"$f":"SUM(W149:W160)","v":0},{"$f":"SUM(X149:X160)","v":0}]
[null,null,null,"ETC4","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$162,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F162:W162)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$163,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F163:W163)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$164,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$165,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$166,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$167,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$168,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$169,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$170,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$171,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$162,\"내부거래: \",$E$172,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,null,"ETC4","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,null,{"$f":"SUM(F162:F173)","v":0},{"$f":"SUM(G162:G173)","v":0},{"$f":"SUM(H162:H173)","v":0},{"$f":"SUM(I162:I173)","v":0},{"$f":"SUM(J162:J173)","v":0},{"$f":"SUM(K162:K173)","v":0},{"$f":"SUM(L162:L173)","v":0},{"$f":"SUM(M162:M173)","v":0},{"$f":"SUM(N162:N173)","v":0},{"$f":"SUM(O162:O173)","v":0},{"$f":"SUM(P162:P173)","v":0},{"$f":"SUM(Q162:Q173)","v":0},{"$f":"SUM(R162:R173)","v":0},{"$f":"SUM(S162:S173)","v":0},{"$f":"SUM(T162:T173)","v":0},{"$f":"SUM(U162:U173)","v":0},{"$f":"SUM(V162:V173)","v":0},{"$f":"SUM(W162:W173)","v":0},{"$f":"SUM(X162:X173)","v":0}]
[]
[null,null,"외부인력 매출 (외주 계약 인력)","BP_OUTS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$176,MASTER!$D$4,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F176:W176)","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$177,MASTER!$D$4,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F177:W177)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$178,MASTER!$D$4,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"CON_DT",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$179,MASTER!$D$4,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"HR_CONS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$180,MASTER!$D$4,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"BP_AWS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$181,MASTER!$D$4,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"EMGT_GB",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$182,MASTER!$D$4,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"EMGT_EE",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$183,MASTER!$D$4,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"ETC1",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$184,MASTER!$D$4,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"ETC2",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$185,MASTER!$D$4,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"ETC3",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$186,MASTER!$D$4,\"*\"),Plan_집계표!DR15:DR44)","v":0},0]
[null,null,null,"ETC4",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DA15:DA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DB15:DB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DC15:DC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DD15:DD44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DE15:DE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DF15:DF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DG15:DG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DH15:DH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DI15:DI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DJ15:DJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DK15:DK44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DL15:DL44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DM15:DM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DN15:DN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DO15:DO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DP15:DP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DQ15:DQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",'Plan_매출액 배부'!$D$187,MASTER!$D$4,\"*\"),Plan_집계표!DR15:DR44)","v":0},{"$f":"SUM(F187:W187)","v":0}]
[]
[null,"사내 매출","자체인력 매출","BP_OUTS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!DT15:DT44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!DU15:DU44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!DV15:DV44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!DW15:DW44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!DX15:DX44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!DY15:DY44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!DZ15:DZ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!EA15:EA44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!EB15:EB44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!EC15:EC44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!ED15:ED44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!EE15:EE44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!EF15:EF44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!EG15:EG44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!EH15:EH44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!EI15:EI44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!EJ15:EJ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$189,MASTER!$F$3),Plan_집계표!EK15:EK44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$189),Plan_집계표!FD15:FD44)","v":0},{"$f":"SUM(F189:W189)","v":0}]
[null,"(SBU대상)",null,"BP_CLD",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!DT15:DT44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!DU15:DU44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!DV15:DV44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!DW15:DW44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!DX15:DX44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!DY15:DY44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!DZ15:DZ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!EA15:EA44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!EB15:EB44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!EC15:EC44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!ED15:ED44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!EE15:EE44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!EF15:EF44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!EG15:EG44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!EH15:EH44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!EI15:EI44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!EJ15:EJ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$3),Plan_집계표!EK15:EK44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$190),Plan_집계표!FD15:FD44)","v":0},{"$f":"SUM(F190:W190)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!DT15:DT44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!DU15:DU44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!DV15:DV44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!DW15:DW44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!DX15:DX44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!DY15:DY44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!DZ15:DZ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!EA15:EA44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!EB15:EB44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!EC15:EC44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!ED15:ED44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!EE15:EE44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!EF15:EF44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!EG15:EG44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!EH15:EH44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!EI15:EI44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!EJ15:EJ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$191,MASTER!$F$3),Plan_집계표!EK15:EK44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$191),Plan_집계표!FD15:FD44)","v":0},0]
[null,null,null,"CON_DT",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!DT15:DT44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!DU15:DU44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!DV15:DV44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!DW15:DW44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!DX15:DX44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!DY15:DY44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!DZ15:DZ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!EA15:EA44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!EB15:EB44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!EC15:EC44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!ED15:ED44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!EE15:EE44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!EF15:EF44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!EG15:EG44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!EH15:EH44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!EI15:EI44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!EJ15:EJ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$192,MASTER!$F$3),Plan_집계표!EK15:EK44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$192),Plan_집계표!FD15:FD44)","v":0},0]
[null,null,null,"HR_CONS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!DT15:DT44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!DU15:DU44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!DV15:DV44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!DW15:DW44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!DX15:DX44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!DY15:DY44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!DZ15:DZ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!EA15:EA44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!EB15:EB44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!EC15:EC44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!ED15:ED44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!EE15:EE44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!EF15:EF44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!EG15:EG44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!EH15:EH44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!EI15:EI44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!EJ15:EJ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$193,MASTER!$F$3),Plan_집계표!EK15:EK44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$193),Plan_집계표!FD15:FD44)","v":0},0]
[null,null,null,"BP_AWS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!DT15:DT44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!DU15:DU44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!DV15:DV44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!DW15:DW44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!DX15:DX44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!DY15:DY44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!DZ15:DZ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!EA15:EA44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!EB15:EB44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!EC15:EC44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!ED15:ED44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!EE15:EE44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!EF15:EF44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!EG15:EG44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!EH15:EH44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!EI15:EI44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!EJ15:EJ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$194,MASTER!$F$3),Plan_집계표!EK15:EK44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$194),Plan_집계표!FD15:FD44)","v":0},0]
[null,null,null,"EMGT_GB",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!DT15:DT44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!DU15:DU44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!DV15:DV44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!DW15:DW44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!DX15:DX44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!DY15:DY44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!DZ15:DZ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!EA15:EA44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!EB15:EB44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!EC15:EC44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!ED15:ED44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!EE15:EE44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!EF15:EF44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!EG15:EG44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!EH15:EH44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!EI15:EI44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!EJ15:EJ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$195,MASTER!$F$3),Plan_집계표!EK15:EK44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$195),Plan_집계표!FD15:FD44)","v":0},0]
[null,null,null,"EMGT_EE",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!DT15:DT44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!DU15:DU44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!DV15:DV44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!DW15:DW44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!DX15:DX44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!DY15:DY44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!DZ15:DZ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!EA15:EA44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!EB15:EB44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!EC15:EC44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!ED15:ED44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!EE15:EE44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!EF15:EF44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!EG15:EG44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!EH15:EH44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!EI15:EI44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!EJ15:EJ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$196,MASTER!$F$3),Plan_집계표!EK15:EK44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$196),Plan_집계표!FD15:FD44)","v":0},0]
[null,null,null,"ETC1",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!DT15:DT44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!DU15:DU44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!DV15:DV44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!DW15:DW44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!DX15:DX44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!DY15:DY44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!DZ15:DZ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!EA15:EA44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!EB15:EB44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!EC15:EC44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!ED15:ED44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!EE15:EE44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!EF15:EF44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!EG15:EG44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!EH15:EH44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!EI15:EI44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!EJ15:EJ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$197,MASTER!$F$3),Plan_집계표!EK15:EK44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$197),Plan_집계표!FD15:FD44)","v":0},0]
[null,null,null,"ETC2",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!DT15:DT44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!DU15:DU44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!DV15:DV44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!DW15:DW44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!DX15:DX44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!DY15:DY44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!DZ15:DZ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!EA15:EA44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!EB15:EB44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!EC15:EC44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!ED15:ED44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!EE15:EE44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!EF15:EF44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!EG15:EG44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!EH15:EH44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!EI15:EI44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!EJ15:EJ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$198,MASTER!$F$3),Plan_집계표!EK15:EK44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$198),Plan_집계표!FD15:FD44)","v":0},0]
[null,null,null,"ETC3",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!DT15:DT44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!DU15:DU44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!DV15:DV44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!DW15:DW44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!DX15:DX44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!DY15:DY44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!DZ15:DZ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!EA15:EA44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!EB15:EB44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!EC15:EC44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!ED15:ED44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!EE15:EE44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!EF15:EF44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!EG15:EG44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!EH15:EH44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!EI15:EI44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!EJ15:EJ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$199,MASTER!$F$3),Plan_집계표!EK15:EK44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$199),Plan_집계표!FD15:FD44)","v":0},0]
[null,null,null,"ETC4",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!DT15:DT44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!DU15:DU44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!DV15:DV44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!DW15:DW44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!DX15:DX44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!DY15:DY44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!DZ15:DZ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!EA15:EA44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!EB15:EB44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!EC15:EC44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!ED15:ED44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!EE15:EE44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!EF15:EF44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!EG15:EG44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!EH15:EH44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!EI15:EI44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!EJ15:EJ44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$200,MASTER!$F$3),Plan_집계표!EK15:EK44)+SUMIF(Plan_집계표!$BV$15:$BV$44,CONCATENATE(\"=내부거래: \",'Plan_매출액 배부'!$D$200),Plan_집계표!FD15:FD44)","v":0},0]
[]
[null,null,"외부인력 매출 (타 사업부 인력)","BP_OUTS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$202,\"내부거래*\"),Plan_집계표!EK15:EK44)","v":0},{"$f":"SUM(F202:W202)","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,\"내부거래*\"),Plan_집계표!EK15:EK44)","v":0},{"$f":"SUM(F203:W203)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$204,\"내부거래*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"CON_DT",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$205,\"내부거래*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"HR_CONS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$206,\"내부거래*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"BP_AWS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$207,\"내부거래*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"EMGT_GB",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$208,\"내부거래*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"EMGT_EE",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$209,\"내부거래*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"ETC1",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$210,\"내부거래*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"ETC2",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$211,\"내부거래*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"ETC3",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$212,\"내부거래*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"ETC4",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$213,\"내부거래*\"),Plan_집계표!EK15:EK44)","v":0},0]
[]
[null,null,"외부인력 매출 (외주 계약 인력)","BP_OUTS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$215,MASTER!$F$4,\"*\"),Plan_집계표!EK15:EK44)","v":0},{"$f":"SUM(F215:W215)","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$4,\"*\"),Plan_집계표!EK15:EK44)","v":0},{"$f":"SUM(F216:W216)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$217,MASTER!$F$4,\"*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"CON_DT",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$218,MASTER!$F$4,\"*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"HR_CONS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$219,MASTER!$F$4,\"*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"BP_AWS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$220,MASTER!$F$4,\"*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"EMGT_GB",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$221,MASTER!$F$4,\"*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"EMGT_EE",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$222,MASTER!$F$4,\"*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"ETC1",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$223,MASTER!$F$4,\"*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"ETC2",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$224,MASTER!$F$4,\"*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"ETC3",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$225,MASTER!$F$4,\"*\"),Plan_집계표!EK15:EK44)","v":0},0]
[null,null,null,"ETC4",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$226,MASTER!$F$4,\"*\"),Plan_집계표!EK15:EK44)","v":0},0]
[]
[]
[]
[null,"Special D/C 배부 (원)"]
[null,null,null,null,null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18","Row Total"]
[null,null,null,null,null,{"$f":"F4","v":2022},2022,2022,2022,2023,"","","","","","","","","","","","",""]
[null,"매출 분류","매출 상세 분류","매출 귀속 SBU",null,{"$f":"F5","v":9},10,11,12,1,"","","","","","","","","","","","",""]
[null,"사외 매출","자체인력 매출","BP_OUTS",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":437118.97738446412},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":732153.39233038353},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":635201.5732546706},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":484759.09537856444},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":260766.9616519174},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W6/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F234:W234)","v":2550000}]
[null,"(고객사대상)",null,"BP_CLD",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W7/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F235:W235)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W8/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"CON_DT",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W9/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"HR_CONS",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W10/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"BP_AWS",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W11/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"EMGT_GB",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W12/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"EMGT_EE",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W13/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"ETC1",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W14/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"ETC2",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W15/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"ETC3",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W16/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"ETC4",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W17/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[]
[null,null,null,"BP_OUTS","BP_OUTS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F247:W247)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W20/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F248:W248)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W21/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W22/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W23/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W24/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W25/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W26/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC1",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W27/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC2",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W28/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC3",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W29/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC4",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W30/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,"외부인력 매출 (타 사업부 인력)",null,null,{"$f":"SUM(F247:F258)","v":0},{"$f":"SUM(G247:G258)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X247:X258)","v":0}]
[null,null,null,"BP_CLD","BP_OUTS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W32/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F260:W260)","v":0}]
[null,null,null,null,"BP_CLD","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"CON_BDC",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W34/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F262:W262)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W35/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W36/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W37/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W38/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W39/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC1",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W40/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC2",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W41/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC3",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W42/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC4",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W43/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F260:F271)","v":0},{"$f":"SUM(G260:G271)","v":0},{"$f":"SUM(H260:H271)","v":0},{"$f":"SUM(I260:I271)","v":0},{"$f":"SUM(J260:J271)","v":0},{"$f":"SUM(K260:K271)","v":0},{"$f":"SUM(L260:L271)","v":0},{"$f":"SUM(M260:M271)","v":0},{"$f":"SUM(N260:N271)","v":0},{"$f":"SUM(O260:O271)","v":0},{"$f":"SUM(P260:P271)","v":0},{"$f":"SUM(Q260:Q271)","v":0},{"$f":"SUM(R260:R271)","v":0},{"$f":"SUM(S260:S271)","v":0},{"$f":"SUM(T260:T271)","v":0},{"$f":"SUM(U260:U271)","v":0},{"$f":"SUM(V260:V271)","v":0},{"$f":"SUM(W260:W271)","v":0},{"$f":"SUM(X260:X271)","v":0}]
[null,null,null,"CON_BDC","BP_OUTS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W45/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F273:W273)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W46/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_BDC","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F275:W275)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W48/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W49/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W50/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W51/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W52/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC1",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W53/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC2",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W54/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC3",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W55/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC4",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W56/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F273:F284)","v":0},{"$f":"SUM(G273:G284)","v":0},{"$f":"SUM(H273:H284)","v":0},{"$f":"SUM(I273:I284)","v":0},{"$f":"SUM(J273:J284)","v":0},{"$f":"SUM(K273:K284)","v":0},{"$f":"SUM(L273:L284)","v":0},{"$f":"SUM(M273:M284)","v":0},{"$f":"SUM(N273:N284)","v":0},{"$f":"SUM(O273:O284)","v":0},{"$f":"SUM(P273:P284)","v":0},{"$f":"SUM(Q273:Q284)","v":0},{"$f":"SUM(R273:R284)","v":0},{"$f":"SUM(S273:S284)","v":0},{"$f":"SUM(T273:T284)","v":0},{"$f":"SUM(U273:U284)","v":0},{"$f":"SUM(V273:V284)","v":0},{"$f":"SUM(W273:W284)","v":0},{"$f":"SUM(X273:X284)","v":0}]
[null,null,null,"CON_DT","BP_OUTS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W58/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F286:W286)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W59/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_BDC",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W60/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_DT","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F289:W289)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W62/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W63/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W64/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W65/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC1",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W66/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC2",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W67/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC3",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W68/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC4",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W69/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F286:F297)","v":0},{"$f":"SUM(G286:G297)","v":0},{"$f":"SUM(H286:H297)","v":0},{"$f":"SUM(I286:I297)","v":0},{"$f":"SUM(J286:J297)","v":0},{"$f":"SUM(K286:K297)","v":0},{"$f":"SUM(L286:L297)","v":0},{"$f":"SUM(M286:M297)","v":0},{"$f":"SUM(N286:N297)","v":0},{"$f":"SUM(O286:O297)","v":0},{"$f":"SUM(P286:P297)","v":0},{"$f":"SUM(Q286:Q297)","v":0},{"$f":"SUM(R286:R297)","v":0},{"$f":"SUM(S286:S297)","v":0},{"$f":"SUM(T286:T297)","v":0},{"$f":"SUM(U286:U297)","v":0},{"$f":"SUM(V286:V297)","v":0},{"$f":"SUM(W286:W297)","v":0},{"$f":"SUM(X286:X297)","v":0}]
[null,null,null,"HR_CONS","BP_OUTS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W71/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F299:W299)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W72/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_BDC",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W73/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W74/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"HR_CONS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F303:W303)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W76/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W77/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W78/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC1",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W79/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC2",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W80/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC3",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W81/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC4",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W82/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F299:F310)","v":0},{"$f":"SUM(G299:G310)","v":0},{"$f":"SUM(H299:H310)","v":0},{"$f":"SUM(I299:I310)","v":0},{"$f":"SUM(J299:J310)","v":0},{"$f":"SUM(K299:K310)","v":0},{"$f":"SUM(L299:L310)","v":0},{"$f":"SUM(M299:M310)","v":0},{"$f":"SUM(N299:N310)","v":0},{"$f":"SUM(O299:O310)","v":0},{"$f":"SUM(P299:P310)","v":0},{"$f":"SUM(Q299:Q310)","v":0},{"$f":"SUM(R299:R310)","v":0},{"$f":"SUM(S299:S310)","v":0},{"$f":"SUM(T299:T310)","v":0},{"$f":"SUM(U299:U310)","v":0},{"$f":"SUM(V299:V310)","v":0},{"$f":"SUM(W299:W310)","v":0},{"$f":"SUM(X299:X310)","v":0}]
[null,null,null,"BP_AWS","BP_OUTS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W84/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F312:W312)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W85/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_BDC",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W86/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W87/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W88/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"BP_AWS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F317:W317)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W90/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W91/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC1",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W92/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC2",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W93/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC3",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W94/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC4",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W95/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F312:F323)","v":0},{"$f":"SUM(G312:G323)","v":0},{"$f":"SUM(H312:H323)","v":0},{"$f":"SUM(I312:I323)","v":0},{"$f":"SUM(J312:J323)","v":0},{"$f":"SUM(K312:K323)","v":0},{"$f":"SUM(L312:L323)","v":0},{"$f":"SUM(M312:M323)","v":0},{"$f":"SUM(N312:N323)","v":0},{"$f":"SUM(O312:O323)","v":0},{"$f":"SUM(P312:P323)","v":0},{"$f":"SUM(Q312:Q323)","v":0},{"$f":"SUM(R312:R323)","v":0},{"$f":"SUM(S312:S323)","v":0},{"$f":"SUM(T312:T323)","v":0},{"$f":"SUM(U312:U323)","v":0},{"$f":"SUM(V312:V323)","v":0},{"$f":"SUM(W312:W323)","v":0},{"$f":"SUM(X312:X323)","v":0}]
[null,null,null,"EMGT_GB","BP_OUTS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W97/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F325:W325)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W98/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_BDC",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W99/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W100/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W101/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W102/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_GB","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F331:W331)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W104/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC1",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W105/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC2",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W106/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC3",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W107/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC4",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W108/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F325:F336)","v":0},{"$f":"SUM(G325:G336)","v":0},{"$f":"SUM(H325:H336)","v":0},{"$f":"SUM(I325:I336)","v":0},{"$f":"SUM(J325:J336)","v":0},{"$f":"SUM(K325:K336)","v":0},{"$f":"SUM(L325:L336)","v":0},{"$f":"SUM(M325:M336)","v":0},{"$f":"SUM(N325:N336)","v":0},{"$f":"SUM(O325:O336)","v":0},{"$f":"SUM(P325:P336)","v":0},{"$f":"SUM(Q325:Q336)","v":0},{"$f":"SUM(R325:R336)","v":0},{"$f":"SUM(S325:S336)","v":0},{"$f":"SUM(T325:T336)","v":0},{"$f":"SUM(U325:U336)","v":0},{"$f":"SUM(V325:V336)","v":0},{"$f":"SUM(W325:W336)","v":0},{"$f":"SUM(X325:X336)","v":0}]
[null,null,null,"EMGT_EE","BP_OUTS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W110/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F338:W338)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W111/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_BDC",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W112/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W113/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W114/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W115/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W116/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_EE","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F345:W345)","v":0}]
[null,null,null,null,"ETC1",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W118/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC2",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W119/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC3",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W120/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC4",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W121/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F338:F349)","v":0},{"$f":"SUM(G338:G349)","v":0},{"$f":"SUM(H338:H349)","v":0},{"$f":"SUM(I338:I349)","v":0},{"$f":"SUM(J338:J349)","v":0},{"$f":"SUM(K338:K349)","v":0},{"$f":"SUM(L338:L349)","v":0},{"$f":"SUM(M338:M349)","v":0},{"$f":"SUM(N338:N349)","v":0},{"$f":"SUM(O338:O349)","v":0},{"$f":"SUM(P338:P349)","v":0},{"$f":"SUM(Q338:Q349)","v":0},{"$f":"SUM(R338:R349)","v":0},{"$f":"SUM(S338:S349)","v":0},{"$f":"SUM(T338:T349)","v":0},{"$f":"SUM(U338:U349)","v":0},{"$f":"SUM(V338:V349)","v":0},{"$f":"SUM(W338:W349)","v":0},{"$f":"SUM(X338:X349)","v":0}]
[null,null,null,"ETC1","BP_OUTS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W123/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F351:W351)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W124/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_BDC",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W125/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W126/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W127/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W128/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W129/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W130/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC1","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F359:W359)","v":0}]
[null,null,null,null,"ETC2",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W132/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC3",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W133/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC4",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W134/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F351:F362)","v":0},{"$f":"SUM(G351:G362)","v":0},{"$f":"SUM(H351:H362)","v":0},{"$f":"SUM(I351:I362)","v":0},{"$f":"SUM(J351:J362)","v":0},{"$f":"SUM(K351:K362)","v":0},{"$f":"SUM(L351:L362)","v":0},{"$f":"SUM(M351:M362)","v":0},{"$f":"SUM(N351:N362)","v":0},{"$f":"SUM(O351:O362)","v":0},{"$f":"SUM(P351:P362)","v":0},{"$f":"SUM(Q351:Q362)","v":0},{"$f":"SUM(R351:R362)","v":0},{"$f":"SUM(S351:S362)","v":0},{"$f":"SUM(T351:T362)","v":0},{"$f":"SUM(U351:U362)","v":0},{"$f":"SUM(V351:V362)","v":0},{"$f":"SUM(W351:W362)","v":0},{"$f":"SUM(X351:X362)","v":0}]
[null,null,null,"ETC2","BP_OUTS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W136/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F364:W364)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W137/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_BDC",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W138/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W139/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W140/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W141/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W142/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W143/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC1",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W144/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC2","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F373:W373)","v":0}]
[null,null,null,null,"ETC3",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W146/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC4",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W147/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F364:F375)","v":0},{"$f":"SUM(G364:G375)","v":0},{"$f":"SUM(H364:H375)","v":0},{"$f":"SUM(I364:I375)","v":0},{"$f":"SUM(J364:J375)","v":0},{"$f":"SUM(K364:K375)","v":0},{"$f":"SUM(L364:L375)","v":0},{"$f":"SUM(M364:M375)","v":0},{"$f":"SUM(N364:N375)","v":0},{"$f":"SUM(O364:O375)","v":0},{"$f":"SUM(P364:P375)","v":0},{"$f":"SUM(Q364:Q375)","v":0},{"$f":"SUM(R364:R375)","v":0},{"$f":"SUM(S364:S375)","v":0},{"$f":"SUM(T364:T375)","v":0},{"$f":"SUM(U364:U375)","v":0},{"$f":"SUM(V364:V375)","v":0},{"$f":"SUM(W364:W375)","v":0},{"$f":"SUM(X364:X375)","v":0}]
[null,null,null,"ETC3","BP_OUTS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W149/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F377:W377)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W150/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_BDC",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W151/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W152/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W153/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W154/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W155/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W156/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC1",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W157/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC2",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W158/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC3","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F387:W387)","v":0}]
[null,null,null,null,"ETC4",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W160/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,null,{"$f":"SUM(F377:F388)","v":0},{"$f":"SUM(G377:G388)","v":0},{"$f":"SUM(H377:H388)","v":0},{"$f":"SUM(I377:I388)","v":0},{"$f":"SUM(J377:J388)","v":0},{"$f":"SUM(K377:K388)","v":0},{"$f":"SUM(L377:L388)","v":0},{"$f":"SUM(M377:M388)","v":0},{"$f":"SUM(N377:N388)","v":0},{"$f":"SUM(O377:O388)","v":0},{"$f":"SUM(P377:P388)","v":0},{"$f":"SUM(Q377:Q388)","v":0},{"$f":"SUM(R377:R388)","v":0},{"$f":"SUM(S377:S388)","v":0},{"$f":"SUM(T377:T388)","v":0},{"$f":"SUM(U377:U388)","v":0},{"$f":"SUM(V377:V388)","v":0},{"$f":"SUM(W377:W388)","v":0},{"$f":"SUM(X377:X388)","v":0}]
[null,null,null,"ETC4","BP_OUTS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W162/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F390:W390)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W163/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_BDC",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W164/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"CON_DT",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W165/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"HR_CONS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W166/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"BP_AWS",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W167/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_GB",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W168/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"EMGT_EE",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W169/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC1",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W170/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC2",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W171/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC3",{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W172/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,null,"ETC4","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F401:W401)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F390:F401)","v":0},{"$f":"SUM(G390:G401)","v":0},{"$f":"SUM(H390:H401)","v":0},{"$f":"SUM(I390:I401)","v":0},{"$f":"SUM(J390:J401)","v":0},{"$f":"SUM(K390:K401)","v":0},{"$f":"SUM(L390:L401)","v":0},{"$f":"SUM(M390:M401)","v":0},{"$f":"SUM(N390:N401)","v":0},{"$f":"SUM(O390:O401)","v":0},{"$f":"SUM(P390:P401)","v":0},{"$f":"SUM(Q390:Q401)","v":0},{"$f":"SUM(R390:R401)","v":0},{"$f":"SUM(S390:S401)","v":0},{"$f":"SUM(T390:T401)","v":0},{"$f":"SUM(U390:U401)","v":0},{"$f":"SUM(V390:V401)","v":0},{"$f":"SUM(W390:W401)","v":0},{"$f":"SUM(X390:X401)","v":0}]
[]
[null,null,"외부인력 매출 (외주 계약 인력)","BP_OUTS",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W176/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F404:W404)","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W177/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F405:W405)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W178/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"CON_DT",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W179/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"HR_CONS",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W180/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"BP_AWS",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W181/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"EMGT_GB",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W182/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"EMGT_EE",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W183/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"ETC1",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W184/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"ETC2",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W185/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"ETC3",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W186/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},0]
[null,null,null,"ETC4",null,{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!F187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!G187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!H187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!I187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!J187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!K187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!L187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!M187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!N187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!O187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!P187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!Q187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!R187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!S187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!T187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!U187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!V187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"Plan_집계표!$BA$48*('Plan_매출액 배부'!W187/SUM($X$6:$X$17,$X$31,$X$44,$X$57,$X$70,$X$83,$X$96,$X$109,$X$122,$X$135,$X$148,$X$161,$X$174,$X$176:$X$187))","v":0},{"$f":"SUM(F415:W415)","v":0}]
[]
[null,"사내 매출","자체인력 매출","BP_OUTS"]
[null,"(SBU대상)",null,"BP_CLD"]
[null,null,null,"CON_BDC"]
[null,null,null,"CON_DT"]
[null,null,null,"HR_CONS"]
[null,null,null,"BP_AWS"]
[null,null,null,"EMGT_GB"]
[null,null,null,"EMGT_EE"]
[null,null,null,"ETC1"]
[null,null,null,"ETC2"]
[null,null,null,"ETC3"]
[null,null,null,"ETC4"]
[]
[null,null,"외부인력 매출 (타 사업부 인력)","BP_OUTS"]
[null,null,null,"BP_CLD"]
[null,null,null,"CON_BDC"]
[null,null,null,"CON_DT"]
[null,null,null,"HR_CONS"]
[null,null,null,"BP_AWS"]
[null,null,null,"EMGT_GB"]
[null,null,null,"EMGT_EE"]
[null,null,null,"ETC1"]
[null,null,null,"ETC2"]
[null,null,null,"ETC3"]
[null,null,null,"ETC4"]
[]
[null,null,"외부인력 매출 (외주 계약 인력)","BP_OUTS"]
[null,null,null,"BP_CLD"]
[null,null,null,"CON_BDC"]
[null,null,null,"CON_DT"]
[null,null,null,"HR_CONS"]
[null,null,null,"BP_AWS"]
[null,null,null,"EMGT_GB"]
[null,null,null,"EMGT_EE"]
[null,null,null,"ETC1"]
[null,null,null,"ETC2"]
[null,null,null,"ETC3"]
[null,null,null,"ETC4"]
[null,"Monthly Total (원)",null,null,null,{"$f":"SUM(F234:F245,F259,F272,F285,F298,F311,F324,F337,F350,F363,F376,F389,F402,F404:F415)","v":437118.97738446412},{"$f":"SUM(G234:G245,G259,G272,G285,G298,G311,G324,G337,G350,G363,G376,G389,G402,G404:G415)","v":732153.39233038353},635201.5732546706,484759.09537856444,260766.9616519174,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"최종 매출액 배부 (원)  - Special D/C 반영"]
[null,null,null,null,null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18","Row Total"]
[null,null,null,null,null,{"$f":"F232","v":2022},2022,2022,2022,2023,"","","","","","","","","","","","",""]
[null,"매출 분류","매출 상세 분류","매출 귀속 SBU",null,{"$f":"F233","v":9},10,11,12,1,"","","","","","","","","","","","",""]
[null,"사외 매출","자체인력 매출","BP_OUTS",null,{"$f":"F6-F234","v":25712881.022615537},43067846.607669614,37364798.426745333,28515240.904621437,15339233.038348082,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F463:W463)","v":150000000}]
[null,"(고객사대상)",null,"BP_CLD",null,{"$f":"F7-F235","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F464:W464)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"F8-F236","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_DT",null,{"$f":"F9-F237","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"HR_CONS",null,{"$f":"F10-F238","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_AWS",null,{"$f":"F11-F239","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_GB",null,{"$f":"F12-F240","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_EE",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC3",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC4",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"BP_OUTS","BP_OUTS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F476:W476)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F20-F248","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F477:W477)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F21-F249","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CON_DT",{"$f":"F22-F250","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"HR_CONS",{"$f":"F23-F251","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BP_AWS",{"$f":"F24-F252","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_GB",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_EE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC4",{"$f":"F30-F258","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,"외부인력 매출 (타 사업부 인력)",null,null,{"$f":"SUM(F476:F487)","v":0},{"$f":"SUM(G476:G487)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(X476:X487)","v":0}]
[null,null,null,"BP_CLD","BP_OUTS",{"$f":"F32-F260","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F489:W489)","v":0}]
[null,null,null,null,"BP_CLD","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",{"$f":"SUM(F490:W490)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F34-F262","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CON_DT",{"$f":"F35-F263","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"HR_CONS",{"$f":"F36-F264","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BP_AWS",{"$f":"F37-F265","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_GB",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_EE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC4",{"$f":"F43-F271","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"SUM(F489:F500)","v":0},{"$f":"SUM(G489:G500)","v":0},{"$f":"SUM(H489:H500)","v":0},{"$f":"SUM(I489:I500)","v":0},{"$f":"SUM(J489:J500)","v":0},{"$f":"SUM(K489:K500)","v":0},{"$f":"SUM(L489:L500)","v":0},{"$f":"SUM(M489:M500)","v":0},{"$f":"SUM(N489:N500)","v":0},{"$f":"SUM(O489:O500)","v":0},{"$f":"SUM(P489:P500)","v":0},{"$f":"SUM(Q489:Q500)","v":0},{"$f":"SUM(R489:R500)","v":0},{"$f":"SUM(S489:S500)","v":0},{"$f":"SUM(T489:T500)","v":0},{"$f":"SUM(U489:U500)","v":0},{"$f":"SUM(V489:V500)","v":0},{"$f":"SUM(W489:W500)","v":0},{"$f":"SUM(X489:X500)","v":0}]
[null,null,null,"CON_BDC","BP_OUTS",{"$f":"F45-F273","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F502:W502)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F46-F274","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F503:W503)","v":0}]
[null,null,null,null,"CON_BDC","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"CON_DT",{"$f":"F48-F276","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"HR_CONS",{"$f":"F49-F277","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BP_AWS",{"$f":"F50-F278","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_GB",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_EE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC4",{"$f":"F56-F284","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"SUM(F502:F513)","v":0},{"$f":"SUM(G502:G513)","v":0},{"$f":"SUM(H502:H513)","v":0},{"$f":"SUM(I502:I513)","v":0},{"$f":"SUM(J502:J513)","v":0},{"$f":"SUM(K502:K513)","v":0},{"$f":"SUM(L502:L513)","v":0},{"$f":"SUM(M502:M513)","v":0},{"$f":"SUM(N502:N513)","v":0},{"$f":"SUM(O502:O513)","v":0},{"$f":"SUM(P502:P513)","v":0},{"$f":"SUM(Q502:Q513)","v":0},{"$f":"SUM(R502:R513)","v":0},{"$f":"SUM(S502:S513)","v":0},{"$f":"SUM(T502:T513)","v":0},{"$f":"SUM(U502:U513)","v":0},{"$f":"SUM(V502:V513)","v":0},{"$f":"SUM(W502:W513)","v":0},{"$f":"SUM(X502:X513)","v":0}]
[null,null,null,"CON_DT","BP_OUTS",{"$f":"F58-F286","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F515:W515)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F59-F287","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F516:W516)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F60-F288","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CON_DT","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"HR_CONS",{"$f":"F62-F290","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BP_AWS",{"$f":"F63-F291","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_GB",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_EE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC4",{"$f":"F69-F297","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"SUM(F515:F526)","v":0},{"$f":"SUM(G515:G526)","v":0},{"$f":"SUM(H515:H526)","v":0},{"$f":"SUM(I515:I526)","v":0},{"$f":"SUM(J515:J526)","v":0},{"$f":"SUM(K515:K526)","v":0},{"$f":"SUM(L515:L526)","v":0},{"$f":"SUM(M515:M526)","v":0},{"$f":"SUM(N515:N526)","v":0},{"$f":"SUM(O515:O526)","v":0},{"$f":"SUM(P515:P526)","v":0},{"$f":"SUM(Q515:Q526)","v":0},{"$f":"SUM(R515:R526)","v":0},{"$f":"SUM(S515:S526)","v":0},{"$f":"SUM(T515:T526)","v":0},{"$f":"SUM(U515:U526)","v":0},{"$f":"SUM(V515:V526)","v":0},{"$f":"SUM(W515:W526)","v":0},{"$f":"SUM(X515:X526)","v":0}]
[null,null,null,"HR_CONS","BP_OUTS",{"$f":"F71-F299","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F528:W528)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F72-F300","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F529:W529)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F73-F301","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CON_DT",{"$f":"F74-F302","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"HR_CONS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"BP_AWS",{"$f":"F76-F304","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_GB",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_EE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC4",{"$f":"F82-F310","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"SUM(F528:F539)","v":0},{"$f":"SUM(G528:G539)","v":0},{"$f":"SUM(H528:H539)","v":0},{"$f":"SUM(I528:I539)","v":0},{"$f":"SUM(J528:J539)","v":0},{"$f":"SUM(K528:K539)","v":0},{"$f":"SUM(L528:L539)","v":0},{"$f":"SUM(M528:M539)","v":0},{"$f":"SUM(N528:N539)","v":0},{"$f":"SUM(O528:O539)","v":0},{"$f":"SUM(P528:P539)","v":0},{"$f":"SUM(Q528:Q539)","v":0},{"$f":"SUM(R528:R539)","v":0},{"$f":"SUM(S528:S539)","v":0},{"$f":"SUM(T528:T539)","v":0},{"$f":"SUM(U528:U539)","v":0},{"$f":"SUM(V528:V539)","v":0},{"$f":"SUM(W528:W539)","v":0},{"$f":"SUM(X528:X539)","v":0}]
[null,null,null,"BP_AWS","BP_OUTS",{"$f":"F84-F312","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F541:W541)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F85-F313","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F542:W542)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F86-F314","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CON_DT",{"$f":"F87-F315","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"HR_CONS",{"$f":"F88-F316","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BP_AWS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"EMGT_GB",{"$f":"F90-F318","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_EE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC4",{"$f":"F95-F323","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"SUM(F541:F552)","v":0},{"$f":"SUM(G541:G552)","v":0},{"$f":"SUM(H541:H552)","v":0},{"$f":"SUM(I541:I552)","v":0},{"$f":"SUM(J541:J552)","v":0},{"$f":"SUM(K541:K552)","v":0},{"$f":"SUM(L541:L552)","v":0},{"$f":"SUM(M541:M552)","v":0},{"$f":"SUM(N541:N552)","v":0},{"$f":"SUM(O541:O552)","v":0},{"$f":"SUM(P541:P552)","v":0},{"$f":"SUM(Q541:Q552)","v":0},{"$f":"SUM(R541:R552)","v":0},{"$f":"SUM(S541:S552)","v":0},{"$f":"SUM(T541:T552)","v":0},{"$f":"SUM(U541:U552)","v":0},{"$f":"SUM(V541:V552)","v":0},{"$f":"SUM(W541:W552)","v":0},{"$f":"SUM(X541:X552)","v":0}]
[null,null,null,"EMGT_GB","BP_OUTS",{"$f":"F97-F325","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F554:W554)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F98-F326","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F555:W555)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F99-F327","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CON_DT",{"$f":"F100-F328","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"HR_CONS",{"$f":"F101-F329","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BP_AWS",{"$f":"F102-F330","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_GB","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"EMGT_EE",{"$f":"F104-F332","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC4",{"$f":"F108-F336","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"SUM(F554:F565)","v":0},{"$f":"SUM(G554:G565)","v":0},{"$f":"SUM(H554:H565)","v":0},{"$f":"SUM(I554:I565)","v":0},{"$f":"SUM(J554:J565)","v":0},{"$f":"SUM(K554:K565)","v":0},{"$f":"SUM(L554:L565)","v":0},{"$f":"SUM(M554:M565)","v":0},{"$f":"SUM(N554:N565)","v":0},{"$f":"SUM(O554:O565)","v":0},{"$f":"SUM(P554:P565)","v":0},{"$f":"SUM(Q554:Q565)","v":0},{"$f":"SUM(R554:R565)","v":0},{"$f":"SUM(S554:S565)","v":0},{"$f":"SUM(T554:T565)","v":0},{"$f":"SUM(U554:U565)","v":0},{"$f":"SUM(V554:V565)","v":0},{"$f":"SUM(W554:W565)","v":0},{"$f":"SUM(X554:X565)","v":0}]
[null,null,null,"EMGT_EE","BP_OUTS",{"$f":"F110-F338","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F567:W567)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F111-F339","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F568:W568)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F112-F340","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CON_DT",{"$f":"F113-F341","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"HR_CONS",{"$f":"F114-F342","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BP_AWS",{"$f":"F115-F343","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_GB",{"$f":"F116-F344","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_EE","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"ETC1",{"$f":"F118-F346","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC4",{"$f":"F121-F349","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"SUM(F567:F578)","v":0},{"$f":"SUM(G567:G578)","v":0},{"$f":"SUM(H567:H578)","v":0},{"$f":"SUM(I567:I578)","v":0},{"$f":"SUM(J567:J578)","v":0},{"$f":"SUM(K567:K578)","v":0},{"$f":"SUM(L567:L578)","v":0},{"$f":"SUM(M567:M578)","v":0},{"$f":"SUM(N567:N578)","v":0},{"$f":"SUM(O567:O578)","v":0},{"$f":"SUM(P567:P578)","v":0},{"$f":"SUM(Q567:Q578)","v":0},{"$f":"SUM(R567:R578)","v":0},{"$f":"SUM(S567:S578)","v":0},{"$f":"SUM(T567:T578)","v":0},{"$f":"SUM(U567:U578)","v":0},{"$f":"SUM(V567:V578)","v":0},{"$f":"SUM(W567:W578)","v":0},{"$f":"SUM(X567:X578)","v":0}]
[null,null,null,"ETC1","BP_OUTS",{"$f":"F123-F351","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F580:W580)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F124-F352","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F581:W581)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F125-F353","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CON_DT",{"$f":"F126-F354","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"HR_CONS",{"$f":"F127-F355","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BP_AWS",{"$f":"F128-F356","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_GB",{"$f":"F129-F357","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_EE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC1","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"ETC2",{"$f":"F132-F360","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC4",{"$f":"F134-F362","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"SUM(F580:F591)","v":0},{"$f":"SUM(G580:G591)","v":0},{"$f":"SUM(H580:H591)","v":0},{"$f":"SUM(I580:I591)","v":0},{"$f":"SUM(J580:J591)","v":0},{"$f":"SUM(K580:K591)","v":0},{"$f":"SUM(L580:L591)","v":0},{"$f":"SUM(M580:M591)","v":0},{"$f":"SUM(N580:N591)","v":0},{"$f":"SUM(O580:O591)","v":0},{"$f":"SUM(P580:P591)","v":0},{"$f":"SUM(Q580:Q591)","v":0},{"$f":"SUM(R580:R591)","v":0},{"$f":"SUM(S580:S591)","v":0},{"$f":"SUM(T580:T591)","v":0},{"$f":"SUM(U580:U591)","v":0},{"$f":"SUM(V580:V591)","v":0},{"$f":"SUM(W580:W591)","v":0},{"$f":"SUM(X580:X591)","v":0}]
[null,null,null,"ETC2","BP_OUTS",{"$f":"F136-F364","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F593:W593)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F137-F365","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F594:W594)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F138-F366","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CON_DT",{"$f":"F139-F367","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"HR_CONS",{"$f":"F140-F368","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BP_AWS",{"$f":"F141-F369","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_GB",{"$f":"F142-F370","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_EE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC2","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"ETC3",{"$f":"F146-F374","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC4",{"$f":"F147-F375","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"SUM(F593:F604)","v":0},{"$f":"SUM(G593:G604)","v":0},{"$f":"SUM(H593:H604)","v":0},{"$f":"SUM(I593:I604)","v":0},{"$f":"SUM(J593:J604)","v":0},{"$f":"SUM(K593:K604)","v":0},{"$f":"SUM(L593:L604)","v":0},{"$f":"SUM(M593:M604)","v":0},{"$f":"SUM(N593:N604)","v":0},{"$f":"SUM(O593:O604)","v":0},{"$f":"SUM(P593:P604)","v":0},{"$f":"SUM(Q593:Q604)","v":0},{"$f":"SUM(R593:R604)","v":0},{"$f":"SUM(S593:S604)","v":0},{"$f":"SUM(T593:T604)","v":0},{"$f":"SUM(U593:U604)","v":0},{"$f":"SUM(V593:V604)","v":0},{"$f":"SUM(W593:W604)","v":0},{"$f":"SUM(X593:X604)","v":0}]
[null,null,null,"ETC3","BP_OUTS",{"$f":"F149-F377","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F606:W606)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F150-F378","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F607:W607)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F151-F379","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CON_DT",{"$f":"F152-F380","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"HR_CONS",{"$f":"F153-F381","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BP_AWS",{"$f":"F154-F382","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_GB",{"$f":"F155-F383","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_EE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC3","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,"ETC4",{"$f":"F160-F388","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"SUM(F606:F617)","v":0},{"$f":"SUM(G606:G617)","v":0},{"$f":"SUM(H606:H617)","v":0},{"$f":"SUM(I606:I617)","v":0},{"$f":"SUM(J606:J617)","v":0},{"$f":"SUM(K606:K617)","v":0},{"$f":"SUM(L606:L617)","v":0},{"$f":"SUM(M606:M617)","v":0},{"$f":"SUM(N606:N617)","v":0},{"$f":"SUM(O606:O617)","v":0},{"$f":"SUM(P606:P617)","v":0},{"$f":"SUM(Q606:Q617)","v":0},{"$f":"SUM(R606:R617)","v":0},{"$f":"SUM(S606:S617)","v":0},{"$f":"SUM(T606:T617)","v":0},{"$f":"SUM(U606:U617)","v":0},{"$f":"SUM(V606:V617)","v":0},{"$f":"SUM(W606:W617)","v":0},{"$f":"SUM(X606:X617)","v":0}]
[null,null,null,"ETC4","BP_OUTS",{"$f":"F162-F390","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F619:W619)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"F163-F391","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F620:W620)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"F164-F392","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"CON_DT",{"$f":"F165-F393","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"HR_CONS",{"$f":"F166-F394","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"BP_AWS",{"$f":"F167-F395","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_GB",{"$f":"F168-F396","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"EMGT_EE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC1",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC3",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"ETC4","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a",0]
[null,null,null,null,null,{"$f":"SUM(F619:F630)","v":0},{"$f":"SUM(G619:G630)","v":0},{"$f":"SUM(H619:H630)","v":0},{"$f":"SUM(I619:I630)","v":0},{"$f":"SUM(J619:J630)","v":0},{"$f":"SUM(K619:K630)","v":0},{"$f":"SUM(L619:L630)","v":0},{"$f":"SUM(M619:M630)","v":0},{"$f":"SUM(N619:N630)","v":0},{"$f":"SUM(O619:O630)","v":0},{"$f":"SUM(P619:P630)","v":0},{"$f":"SUM(Q619:Q630)","v":0},{"$f":"SUM(R619:R630)","v":0},{"$f":"SUM(S619:S630)","v":0},{"$f":"SUM(T619:T630)","v":0},{"$f":"SUM(U619:U630)","v":0},{"$f":"SUM(V619:V630)","v":0},{"$f":"SUM(W619:W630)","v":0},{"$f":"SUM(X619:X630)","v":0}]
[]
[null,null,"외부인력 매출 (외주 계약 인력)","BP_OUTS",null,{"$f":"F176-F404","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F633:W633)","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"F177-F405","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F634:W634)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"F178-F406","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_DT",null,{"$f":"F179-F407","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"HR_CONS",null,{"$f":"F180-F408","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_AWS",null,{"$f":"F181-F409","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_GB",null,{"$f":"F182-F410","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_EE",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC3",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC4",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"사내 매출","자체인력 매출","BP_OUTS",null,{"$f":"F189-F417","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F646:W646)","v":0}]
[null,"(SBU대상)",null,"BP_CLD",null,{"$f":"F190-F418","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F647:W647)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"F191-F419","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_DT",null,{"$f":"F192-F420","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"HR_CONS",null,{"$f":"F193-F421","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_AWS",null,{"$f":"F194-F422","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_GB",null,{"$f":"F195-F423","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_EE",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC3",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC4",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"외부인력 매출 (타 사업부 인력)","BP_OUTS",null,{"$f":"F202-F430","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F659:W659)","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"F203-F431","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F660:W660)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"F204-F432","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_DT",null,{"$f":"F205-F433","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"HR_CONS",null,{"$f":"F206-F434","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_AWS",null,{"$f":"F207-F435","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_GB",null,{"$f":"F208-F436","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_EE",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC3",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC4",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,"외부인력 매출 (외주 계약 인력)","BP_OUTS",null,{"$f":"F215-F443","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F672:W672)","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"F216-F444","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F673:W673)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"F217-F445","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_DT",null,{"$f":"F218-F446","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"HR_CONS",null,{"$f":"F219-F447","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_AWS",null,{"$f":"F220-F448","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_GB",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_EE",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC3",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC4",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,"최종 매출액 배부 (원)  - Special D/C 반영 (Summary)"]
[null,"매출 분류",null,"매출 귀속 SBU",null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18","Row Total"]
[null,null,null,null,null,{"$f":"F461","v":2022},2022,2022,2022,2023,"","","","","","","","","","","","",""]
[null,null,null,null,null,{"$f":"F462","v":9},10,11,12,1,"","","","","","","","","","","","",""]
[null,"사외 매출 (고객사대상)",null,"BP_OUTS",null,{"$f":"SUM(F463,F488,F633)","v":25712881.022615537},43067846.607669614,37364798.426745333,28515240.904621437,15339233.038348082,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F691:W691)","v":150000000}]
[null,null,null,"BP_CLD",null,{"$f":"SUM(F464,F501,F634)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F692:W692)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUM(F465,F514,F635)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_DT",null,{"$f":"SUM(F466,F527,F636)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"HR_CONS",null,{"$f":"SUM(F467,F540,F637)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_AWS",null,{"$f":"SUM(F468,F553,F638)","v":0},{"$f":"SUM(G468,G553,G638)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_GB",null,{"$f":"SUM(F469,F566,F639)","v":0},{"$f":"SUM(G469,G566,G639)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_EE",null,{"$f":"SUM(F470,F579,F640)","v":0},{"$f":"SUM(G470,G579,G640)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC1",null,{"$f":"SUM(F471,F592,F641)","v":0},{"$f":"SUM(G471,G592,G641)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC2",null,{"$f":"SUM(F472,F605,F642)","v":0},{"$f":"SUM(G472,G605,G642)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC3",null,{"$f":"SUM(F473,F618,F643)","v":0},{"$f":"SUM(G473,G618,G643)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC4",null,{"$f":"SUM(F474,F631,F644)","v":0},{"$f":"SUM(G474,G631,G644)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"사내 매출 (SBU대상)",null,"BP_OUTS",null,{"$f":"SUM(F646,F659,F672)","v":0},{"$f":"SUM(G646,G659,G672)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F703:W703)","v":0}]
[null,null,null,"BP_CLD",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F704:W704)","v":0}]
[null,null,null,"CON_BDC",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_DT",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"HR_CONS",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_AWS",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_GB",null,{"$f":"SUM(F652,F665,F678)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_EE",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC3",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC4",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total 매출 = (사외 매출 + 사내 매출)",null,"BP_OUTS",null,{"$f":"SUM(F691,F703)","v":25712881.022615537},{"$f":"SUM(G691,G703)","v":43067846.607669614},37364798.426745333,28515240.904621437,15339233.038348082,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F715:W715)","v":150000000}]
[null,null,null,"BP_CLD",null,{"$f":"SUM(F692,F704)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(F716:W716)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUM(F693,F705)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"CON_DT",null,{"$f":"SUM(F694,F706)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"HR_CONS",null,{"$f":"SUM(F695,F707)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_AWS",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_GB",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"EMGT_EE",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC1",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC2",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC3",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"ETC4",null,{"$f":"SUM(F702,F714)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Plan_외주인력 원가 배부","index":10,"n_rows":345,"n_cols":23,"rows_kept":345,"cut":false,"hidden":false,"merged":[[228,3,240,3],[241,3,253,3],[71,3,83,3],[176,3,188,3],[189,3,201,3],[202,3,214,3],[215,3,227,3],[84,3,96,3],[97,3,109,3],[110,3,122,3],[123,3,135,3],[136,3,148,3],[149,3,161,3],[6,3,18,3],[19,3,31,3],[32,3,44,3],[45,3,57,3],[58,3,70,3],[1,1,1,22],[2,3,4,3],[2,4,4,4],[2,2,4,2],[2,1,4,1],[319,3,331,3],[254,3,266,3],[267,3,279,3],[280,3,292,3],[293,3,305,3],[306,3,318,3]]}
[]
[null,"외주인력 용역 매출원가 배부 (원)"]
[null,"용역 매출원가 분류","원가 상세 분류","원가 귀속 SBU\n(내부거래 발주 SBU)",null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18"]
[null,null,null,null,null,{"$f":"'Plan_매출액 배부'!F232","v":2022},{"$f":"'Plan_매출액 배부'!G232","v":2022},{"$f":"'Plan_매출액 배부'!H232","v":2022},{"$f":"'Plan_매출액 배부'!I232","v":2022},{"$f":"'Plan_매출액 배부'!J232","v":2023},{"$f":"'Plan_매출액 배부'!K232","v":""},{"$f":"'Plan_매출액 배부'!L232","v":""},{"$f":"'Plan_매출액 배부'!M232","v":""},{"$f":"'Plan_매출액 배부'!N232","v":""},{"$f":"'Plan_매출액 배부'!O232","v":""},{"$f":"'Plan_매출액 배부'!P232","v":""},{"$f":"'Plan_매출액 배부'!Q232","v":""},{"$f":"'Plan_매출액 배부'!R232","v":""},{"$f":"'Plan_매출액 배부'!S232","v":""},{"$f":"'Plan_매출액 배부'!T232","v":""},{"$f":"'Plan_매출액 배부'!U232","v":""},{"$f":"'Plan_매출액 배부'!V232","v":""},{"$f":"'Plan_매출액 배부'!W232","v":""}]
[null,null,null,null,null,{"$f":"'Plan_매출액 배부'!F233","v":9},{"$f":"'Plan_매출액 배부'!G233","v":10},{"$f":"'Plan_매출액 배부'!H233","v":11},{"$f":"'Plan_매출액 배부'!I233","v":12},{"$f":"'Plan_매출액 배부'!J233","v":1},{"$f":"'Plan_매출액 배부'!K233","v":""},{"$f":"'Plan_매출액 배부'!L233","v":""},{"$f":"'Plan_매출액 배부'!M233","v":""},{"$f":"'Plan_매출액 배부'!N233","v":""},{"$f":"'Plan_매출액 배부'!O233","v":""},{"$f":"'Plan_매출액 배부'!P233","v":""},{"$f":"'Plan_매출액 배부'!Q233","v":""},{"$f":"'Plan_매출액 배부'!R233","v":""},{"$f":"'Plan_매출액 배부'!S233","v":""},{"$f":"'Plan_매출액 배부'!T233","v":""},{"$f":"'Plan_매출액 배부'!U233","v":""},{"$f":"'Plan_매출액 배부'!V233","v":""},{"$f":"'Plan_매출액 배부'!W233","v":""}]
[null,"사외매출 원가","외부인력 매출 원가 (타 사업부 인력)"]
[null,null,null,"BP_OUTS","BP_OUTS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$6,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$7,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$8,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$9,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$10,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$11,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$12,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$13,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$14,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$15,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$7,MASTER!$D$16,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F7:F18)","v":0},{"$f":"SUM(G7:G18)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_CLD","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$5,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_CLD","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$7,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$8,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$9,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$10,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$11,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$12,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$13,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$14,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$15,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$20,MASTER!$D$16,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F20:F31)","v":0},{"$f":"SUM(G20:G31)","v":0},{"$f":"SUM(H20:H31)","v":0},{"$f":"SUM(I20:I31)","v":0},{"$f":"SUM(J20:J31)","v":0},{"$f":"SUM(K20:K31)","v":0},{"$f":"SUM(L20:L31)","v":0},{"$f":"SUM(M20:M31)","v":0},{"$f":"SUM(N20:N31)","v":0},{"$f":"SUM(O20:O31)","v":0},{"$f":"SUM(P20:P31)","v":0},{"$f":"SUM(Q20:Q31)","v":0},{"$f":"SUM(R20:R31)","v":0},{"$f":"SUM(S20:S31)","v":0},{"$f":"SUM(T20:T31)","v":0},{"$f":"SUM(U20:U31)","v":0},{"$f":"SUM(V20:V31)","v":0},{"$f":"SUM(W20:W31)","v":0}]
[null,null,null,"CON_BDC","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$5,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$6,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_BDC","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$8,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$9,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$10,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$11,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$12,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$13,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$14,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$15,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$33,MASTER!$D$16,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F33:F44)","v":0},{"$f":"SUM(G33:G44)","v":0},{"$f":"SUM(H33:H44)","v":0},{"$f":"SUM(I33:I44)","v":0},{"$f":"SUM(J33:J44)","v":0},{"$f":"SUM(K33:K44)","v":0},{"$f":"SUM(L33:L44)","v":0},{"$f":"SUM(M33:M44)","v":0},{"$f":"SUM(N33:N44)","v":0},{"$f":"SUM(O33:O44)","v":0},{"$f":"SUM(P33:P44)","v":0},{"$f":"SUM(Q33:Q44)","v":0},{"$f":"SUM(R33:R44)","v":0},{"$f":"SUM(S33:S44)","v":0},{"$f":"SUM(T33:T44)","v":0},{"$f":"SUM(U33:U44)","v":0},{"$f":"SUM(V33:V44)","v":0},{"$f":"SUM(W33:W44)","v":0}]
[null,null,null,"CON_DT","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$5,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$6,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$7,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_DT","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$9,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$10,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$11,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$12,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$13,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$14,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$15,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$46,MASTER!$D$16,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F46:F57)","v":0},{"$f":"SUM(G46:G57)","v":0},{"$f":"SUM(H46:H57)","v":0},{"$f":"SUM(I46:I57)","v":0},{"$f":"SUM(J46:J57)","v":0},{"$f":"SUM(K46:K57)","v":0},{"$f":"SUM(L46:L57)","v":0},{"$f":"SUM(M46:M57)","v":0},{"$f":"SUM(N46:N57)","v":0},{"$f":"SUM(O46:O57)","v":0},{"$f":"SUM(P46:P57)","v":0},{"$f":"SUM(Q46:Q57)","v":0},{"$f":"SUM(R46:R57)","v":0},{"$f":"SUM(S46:S57)","v":0},{"$f":"SUM(T46:T57)","v":0},{"$f":"SUM(U46:U57)","v":0},{"$f":"SUM(V46:V57)","v":0},{"$f":"SUM(W46:W57)","v":0}]
[null,null,null,"HR_CONS","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$5,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$6,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$7,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$8,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"HR_CONS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$10,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$11,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$12,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$13,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$14,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$15,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$59,MASTER!$D$16,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F59:F70)","v":0},{"$f":"SUM(G59:G70)","v":0},{"$f":"SUM(H59:H70)","v":0},{"$f":"SUM(I59:I70)","v":0},{"$f":"SUM(J59:J70)","v":0},{"$f":"SUM(K59:K70)","v":0},{"$f":"SUM(L59:L70)","v":0},{"$f":"SUM(M59:M70)","v":0},{"$f":"SUM(N59:N70)","v":0},{"$f":"SUM(O59:O70)","v":0},{"$f":"SUM(P59:P70)","v":0},{"$f":"SUM(Q59:Q70)","v":0},{"$f":"SUM(R59:R70)","v":0},{"$f":"SUM(S59:S70)","v":0},{"$f":"SUM(T59:T70)","v":0},{"$f":"SUM(U59:U70)","v":0},{"$f":"SUM(V59:V70)","v":0},{"$f":"SUM(W59:W70)","v":0}]
[null,null,null,"BP_AWS","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$5,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$6,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$7,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$8,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$9,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_AWS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$11,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$12,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$13,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$14,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$15,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$72,MASTER!$D$16,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F72:F83)","v":0},{"$f":"SUM(G72:G83)","v":0},{"$f":"SUM(H72:H83)","v":0},{"$f":"SUM(I72:I83)","v":0},{"$f":"SUM(J72:J83)","v":0},{"$f":"SUM(K72:K83)","v":0},{"$f":"SUM(L72:L83)","v":0},{"$f":"SUM(M72:M83)","v":0},{"$f":"SUM(N72:N83)","v":0},{"$f":"SUM(O72:O83)","v":0},{"$f":"SUM(P72:P83)","v":0},{"$f":"SUM(Q72:Q83)","v":0},{"$f":"SUM(R72:R83)","v":0},{"$f":"SUM(S72:S83)","v":0},{"$f":"SUM(T72:T83)","v":0},{"$f":"SUM(U72:U83)","v":0},{"$f":"SUM(V72:V83)","v":0},{"$f":"SUM(W72:W83)","v":0}]
[null,null,null,"EMGT_GB","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$5,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$6,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$7,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$8,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$9,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$10,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_GB","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$12,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$13,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$14,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$15,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$85,MASTER!$D$16,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F85:F96)","v":0},{"$f":"SUM(G85:G96)","v":0},{"$f":"SUM(H85:H96)","v":0},{"$f":"SUM(I85:I96)","v":0},{"$f":"SUM(J85:J96)","v":0},{"$f":"SUM(K85:K96)","v":0},{"$f":"SUM(L85:L96)","v":0},{"$f":"SUM(M85:M96)","v":0},{"$f":"SUM(N85:N96)","v":0},{"$f":"SUM(O85:O96)","v":0},{"$f":"SUM(P85:P96)","v":0},{"$f":"SUM(Q85:Q96)","v":0},{"$f":"SUM(R85:R96)","v":0},{"$f":"SUM(S85:S96)","v":0},{"$f":"SUM(T85:T96)","v":0},{"$f":"SUM(U85:U96)","v":0},{"$f":"SUM(V85:V96)","v":0},{"$f":"SUM(W85:W96)","v":0}]
[null,null,null,"EMGT_EE","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$5,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$6,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$7,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$8,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$9,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$10,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$11,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_EE","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$13,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$14,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$15,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$98,MASTER!$D$16,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F98:F109)","v":0},{"$f":"SUM(G98:G109)","v":0},{"$f":"SUM(H98:H109)","v":0},{"$f":"SUM(I98:I109)","v":0},{"$f":"SUM(J98:J109)","v":0},{"$f":"SUM(K98:K109)","v":0},{"$f":"SUM(L98:L109)","v":0},{"$f":"SUM(M98:M109)","v":0},{"$f":"SUM(N98:N109)","v":0},{"$f":"SUM(O98:O109)","v":0},{"$f":"SUM(P98:P109)","v":0},{"$f":"SUM(Q98:Q109)","v":0},{"$f":"SUM(R98:R109)","v":0},{"$f":"SUM(S98:S109)","v":0},{"$f":"SUM(T98:T109)","v":0},{"$f":"SUM(U98:U109)","v":0},{"$f":"SUM(V98:V109)","v":0},{"$f":"SUM(W98:W109)","v":0}]
[null,null,null,"ETC1","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$5,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$6,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$7,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$8,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$9,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$10,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$11,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$12,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC1","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$14,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$15,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$111,MASTER!$D$16,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F111:F122)","v":0},{"$f":"SUM(G111:G122)","v":0},{"$f":"SUM(H111:H122)","v":0},{"$f":"SUM(I111:I122)","v":0},{"$f":"SUM(J111:J122)","v":0},{"$f":"SUM(K111:K122)","v":0},{"$f":"SUM(L111:L122)","v":0},{"$f":"SUM(M111:M122)","v":0},{"$f":"SUM(N111:N122)","v":0},{"$f":"SUM(O111:O122)","v":0},{"$f":"SUM(P111:P122)","v":0},{"$f":"SUM(Q111:Q122)","v":0},{"$f":"SUM(R111:R122)","v":0},{"$f":"SUM(S111:S122)","v":0},{"$f":"SUM(T111:T122)","v":0},{"$f":"SUM(U111:U122)","v":0},{"$f":"SUM(V111:V122)","v":0},{"$f":"SUM(W111:W122)","v":0}]
[null,null,null,"ETC2","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$5,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$6,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$7,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$8,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$9,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$10,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$11,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$12,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$13,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC2","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$15,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$124,MASTER!$D$16,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F124:F135)","v":0},{"$f":"SUM(G124:G135)","v":0},{"$f":"SUM(H124:H135)","v":0},{"$f":"SUM(I124:I135)","v":0},{"$f":"SUM(J124:J135)","v":0},{"$f":"SUM(K124:K135)","v":0},{"$f":"SUM(L124:L135)","v":0},{"$f":"SUM(M124:M135)","v":0},{"$f":"SUM(N124:N135)","v":0},{"$f":"SUM(O124:O135)","v":0},{"$f":"SUM(P124:P135)","v":0},{"$f":"SUM(Q124:Q135)","v":0},{"$f":"SUM(R124:R135)","v":0},{"$f":"SUM(S124:S135)","v":0},{"$f":"SUM(T124:T135)","v":0},{"$f":"SUM(U124:U135)","v":0},{"$f":"SUM(V124:V135)","v":0},{"$f":"SUM(W124:W135)","v":0}]
[null,null,null,"ETC3","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$5,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$6,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$7,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$8,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$9,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$10,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$11,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$12,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$13,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$14,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC3","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$137,MASTER!$D$16,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F137:F148)","v":0},{"$f":"SUM(G137:G148)","v":0},{"$f":"SUM(H137:H148)","v":0},{"$f":"SUM(I137:I148)","v":0},{"$f":"SUM(J137:J148)","v":0},{"$f":"SUM(K137:K148)","v":0},{"$f":"SUM(L137:L148)","v":0},{"$f":"SUM(M137:M148)","v":0},{"$f":"SUM(N137:N148)","v":0},{"$f":"SUM(O137:O148)","v":0},{"$f":"SUM(P137:P148)","v":0},{"$f":"SUM(Q137:Q148)","v":0},{"$f":"SUM(R137:R148)","v":0},{"$f":"SUM(S137:S148)","v":0},{"$f":"SUM(T137:T148)","v":0},{"$f":"SUM(U137:U148)","v":0},{"$f":"SUM(V137:V148)","v":0},{"$f":"SUM(W137:W148)","v":0}]
[null,null,null,"ETC4","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$5,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$6,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$7,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$8,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$9,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$10,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$11,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$12,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$13,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$14,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$150,MASTER!$D$15,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,null,"ETC4","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,null,{"$f":"SUM(F150:F161)","v":0},{"$f":"SUM(G150:G161)","v":0},{"$f":"SUM(H150:H161)","v":0},{"$f":"SUM(I150:I161)","v":0},{"$f":"SUM(J150:J161)","v":0},{"$f":"SUM(K150:K161)","v":0},{"$f":"SUM(L150:L161)","v":0},{"$f":"SUM(M150:M161)","v":0},{"$f":"SUM(N150:N161)","v":0},{"$f":"SUM(O150:O161)","v":0},{"$f":"SUM(P150:P161)","v":0},{"$f":"SUM(Q150:Q161)","v":0},{"$f":"SUM(R150:R161)","v":0},{"$f":"SUM(S150:S161)","v":0},{"$f":"SUM(T150:T161)","v":0},{"$f":"SUM(U150:U161)","v":0},{"$f":"SUM(V150:V161)","v":0},{"$f":"SUM(W150:W161)","v":0}]
[null,null,"외부인력 매출 원가 (외주 계약 인력)"]
[null,null,null,"BP_OUTS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$164,MASTER!$D$4,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$165,MASTER!$D$4,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$166,MASTER!$D$4,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,"CON_DT",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$167,MASTER!$D$4,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,"HR_CONS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$168,MASTER!$D$4,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,"BP_AWS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$169,MASTER!$D$4,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,"EMGT_GB",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$170,MASTER!$D$4,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,"EMGT_EE",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$171,MASTER!$D$4,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,"ETC1",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$172,MASTER!$D$4,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,"ETC2",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$173,MASTER!$D$4,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,"ETC3",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$174,MASTER!$D$4,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,null,null,"ETC4",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$D$175,MASTER!$D$4,\"*\"),Plan_집계표!EK15:EK44)","v":0}]
[null,"사내매출 원가","외부인력 매출 원가 (타 사업부 인력)"]
[null,null,null,"BP_OUTS","BP_OUTS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$6),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$7),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$8),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$9),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$10),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$11),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$12),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$13),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$14),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$15),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$177,MASTER!$F$16),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F177:F188)","v":0},{"$f":"SUM(G177:G188)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"BP_CLD","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$5),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_CLD","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$7),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$8),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$9),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$10),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$11),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$12),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$13),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$14),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$15),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$190,MASTER!$F$16),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F190:F201)","v":0},{"$f":"SUM(G190:G201)","v":0},{"$f":"SUM(H190:H201)","v":0},{"$f":"SUM(I190:I201)","v":0},{"$f":"SUM(J190:J201)","v":0},{"$f":"SUM(K190:K201)","v":0},{"$f":"SUM(L190:L201)","v":0},{"$f":"SUM(M190:M201)","v":0},{"$f":"SUM(N190:N201)","v":0},{"$f":"SUM(O190:O201)","v":0},{"$f":"SUM(P190:P201)","v":0},{"$f":"SUM(Q190:Q201)","v":0},{"$f":"SUM(R190:R201)","v":0},{"$f":"SUM(S190:S201)","v":0},{"$f":"SUM(T190:T201)","v":0},{"$f":"SUM(U190:U201)","v":0},{"$f":"SUM(V190:V201)","v":0},{"$f":"SUM(W190:W201)","v":0}]
[null,null,null,"CON_BDC","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$5),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$6),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_BDC","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$8),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$9),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$10),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$11),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$12),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$13),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$14),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$15),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$203,MASTER!$F$16),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F203:F214)","v":0},{"$f":"SUM(G203:G214)","v":0},{"$f":"SUM(H203:H214)","v":0},{"$f":"SUM(I203:I214)","v":0},{"$f":"SUM(J203:J214)","v":0},{"$f":"SUM(K203:K214)","v":0},{"$f":"SUM(L203:L214)","v":0},{"$f":"SUM(M203:M214)","v":0},{"$f":"SUM(N203:N214)","v":0},{"$f":"SUM(O203:O214)","v":0},{"$f":"SUM(P203:P214)","v":0},{"$f":"SUM(Q203:Q214)","v":0},{"$f":"SUM(R203:R214)","v":0},{"$f":"SUM(S203:S214)","v":0},{"$f":"SUM(T203:T214)","v":0},{"$f":"SUM(U203:U214)","v":0},{"$f":"SUM(V203:V214)","v":0},{"$f":"SUM(W203:W214)","v":0}]
[null,null,null,"CON_DT","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$5),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$6),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$7),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_DT","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$9),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$10),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$11),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$12),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$13),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$14),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$15),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$216,MASTER!$F$16),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F216:F227)","v":0},{"$f":"SUM(G216:G227)","v":0},{"$f":"SUM(H216:H227)","v":0},{"$f":"SUM(I216:I227)","v":0},{"$f":"SUM(J216:J227)","v":0},{"$f":"SUM(K216:K227)","v":0},{"$f":"SUM(L216:L227)","v":0},{"$f":"SUM(M216:M227)","v":0},{"$f":"SUM(N216:N227)","v":0},{"$f":"SUM(O216:O227)","v":0},{"$f":"SUM(P216:P227)","v":0},{"$f":"SUM(Q216:Q227)","v":0},{"$f":"SUM(R216:R227)","v":0},{"$f":"SUM(S216:S227)","v":0},{"$f":"SUM(T216:T227)","v":0},{"$f":"SUM(U216:U227)","v":0},{"$f":"SUM(V216:V227)","v":0},{"$f":"SUM(W216:W227)","v":0}]
[null,null,null,"HR_CONS","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$5),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$6),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$7),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$8),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"HR_CONS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$10),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$11),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$12),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$13),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$14),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$15),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$229,MASTER!$F$16),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F229:F240)","v":0},{"$f":"SUM(G229:G240)","v":0},{"$f":"SUM(H229:H240)","v":0},{"$f":"SUM(I229:I240)","v":0},{"$f":"SUM(J229:J240)","v":0},{"$f":"SUM(K229:K240)","v":0},{"$f":"SUM(L229:L240)","v":0},{"$f":"SUM(M229:M240)","v":0},{"$f":"SUM(N229:N240)","v":0},{"$f":"SUM(O229:O240)","v":0},{"$f":"SUM(P229:P240)","v":0},{"$f":"SUM(Q229:Q240)","v":0},{"$f":"SUM(R229:R240)","v":0},{"$f":"SUM(S229:S240)","v":0},{"$f":"SUM(T229:T240)","v":0},{"$f":"SUM(U229:U240)","v":0},{"$f":"SUM(V229:V240)","v":0},{"$f":"SUM(W229:W240)","v":0}]
[null,null,null,"BP_AWS","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$5),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$6),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$7),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$8),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$9),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_AWS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$11),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$12),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$13),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$14),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$15),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$242,MASTER!$F$16),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F242:F253)","v":0},{"$f":"SUM(G242:G253)","v":0},{"$f":"SUM(H242:H253)","v":0},{"$f":"SUM(I242:I253)","v":0},{"$f":"SUM(J242:J253)","v":0},{"$f":"SUM(K242:K253)","v":0},{"$f":"SUM(L242:L253)","v":0},{"$f":"SUM(M242:M253)","v":0},{"$f":"SUM(N242:N253)","v":0},{"$f":"SUM(O242:O253)","v":0},{"$f":"SUM(P242:P253)","v":0},{"$f":"SUM(Q242:Q253)","v":0},{"$f":"SUM(R242:R253)","v":0},{"$f":"SUM(S242:S253)","v":0},{"$f":"SUM(T242:T253)","v":0},{"$f":"SUM(U242:U253)","v":0},{"$f":"SUM(V242:V253)","v":0},{"$f":"SUM(W242:W253)","v":0}]
[null,null,null,"EMGT_GB","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$5),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$6),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$7),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$8),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$9),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$10),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_GB","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$12),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$13),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$14),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$15),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$255,MASTER!$F$16),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F255:F266)","v":0},{"$f":"SUM(G255:G266)","v":0},{"$f":"SUM(H255:H266)","v":0},{"$f":"SUM(I255:I266)","v":0},{"$f":"SUM(J255:J266)","v":0},{"$f":"SUM(K255:K266)","v":0},{"$f":"SUM(L255:L266)","v":0},{"$f":"SUM(M255:M266)","v":0},{"$f":"SUM(N255:N266)","v":0},{"$f":"SUM(O255:O266)","v":0},{"$f":"SUM(P255:P266)","v":0},{"$f":"SUM(Q255:Q266)","v":0},{"$f":"SUM(R255:R266)","v":0},{"$f":"SUM(S255:S266)","v":0},{"$f":"SUM(T255:T266)","v":0},{"$f":"SUM(U255:U266)","v":0},{"$f":"SUM(V255:V266)","v":0},{"$f":"SUM(W255:W266)","v":0}]
[null,null,null,"EMGT_EE","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$5),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$6),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$7),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$8),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$9),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$10),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$11),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_EE","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$13),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$14),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$15),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$268,MASTER!$F$16),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F268:F279)","v":0},{"$f":"SUM(G268:G279)","v":0},{"$f":"SUM(H268:H279)","v":0},{"$f":"SUM(I268:I279)","v":0},{"$f":"SUM(J268:J279)","v":0},{"$f":"SUM(K268:K279)","v":0},{"$f":"SUM(L268:L279)","v":0},{"$f":"SUM(M268:M279)","v":0},{"$f":"SUM(N268:N279)","v":0},{"$f":"SUM(O268:O279)","v":0},{"$f":"SUM(P268:P279)","v":0},{"$f":"SUM(Q268:Q279)","v":0},{"$f":"SUM(R268:R279)","v":0},{"$f":"SUM(S268:S279)","v":0},{"$f":"SUM(T268:T279)","v":0},{"$f":"SUM(U268:U279)","v":0},{"$f":"SUM(V268:V279)","v":0},{"$f":"SUM(W268:W279)","v":0}]
[null,null,null,"ETC1","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$5),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$6),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$7),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$8),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$9),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$10),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$11),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$12),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC1","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$14),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$15),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$281,MASTER!$F$16),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F281:F292)","v":0},{"$f":"SUM(G281:G292)","v":0},{"$f":"SUM(H281:H292)","v":0},{"$f":"SUM(I281:I292)","v":0},{"$f":"SUM(J281:J292)","v":0},{"$f":"SUM(K281:K292)","v":0},{"$f":"SUM(L281:L292)","v":0},{"$f":"SUM(M281:M292)","v":0},{"$f":"SUM(N281:N292)","v":0},{"$f":"SUM(O281:O292)","v":0},{"$f":"SUM(P281:P292)","v":0},{"$f":"SUM(Q281:Q292)","v":0},{"$f":"SUM(R281:R292)","v":0},{"$f":"SUM(S281:S292)","v":0},{"$f":"SUM(T281:T292)","v":0},{"$f":"SUM(U281:U292)","v":0},{"$f":"SUM(V281:V292)","v":0},{"$f":"SUM(W281:W292)","v":0}]
[null,null,null,"ETC2","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$5),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$6),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$7),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$8),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$9),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$10),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$11),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$12),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$13),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC2","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$15),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$294,MASTER!$F$16),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F294:F305)","v":0},{"$f":"SUM(G294:G305)","v":0},{"$f":"SUM(H294:H305)","v":0},{"$f":"SUM(I294:I305)","v":0},{"$f":"SUM(J294:J305)","v":0},{"$f":"SUM(K294:K305)","v":0},{"$f":"SUM(L294:L305)","v":0},{"$f":"SUM(M294:M305)","v":0},{"$f":"SUM(N294:N305)","v":0},{"$f":"SUM(O294:O305)","v":0},{"$f":"SUM(P294:P305)","v":0},{"$f":"SUM(Q294:Q305)","v":0},{"$f":"SUM(R294:R305)","v":0},{"$f":"SUM(S294:S305)","v":0},{"$f":"SUM(T294:T305)","v":0},{"$f":"SUM(U294:U305)","v":0},{"$f":"SUM(V294:V305)","v":0},{"$f":"SUM(W294:W305)","v":0}]
[null,null,null,"ETC3","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$5),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$6),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$7),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$8),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$9),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$10),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$11),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$12),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$13),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$14),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC3","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,"ETC4",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$307,MASTER!$F$16),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,null,{"$f":"SUM(F307:F318)","v":0},{"$f":"SUM(G307:G318)","v":0},{"$f":"SUM(H307:H318)","v":0},{"$f":"SUM(I307:I318)","v":0},{"$f":"SUM(J307:J318)","v":0},{"$f":"SUM(K307:K318)","v":0},{"$f":"SUM(L307:L318)","v":0},{"$f":"SUM(M307:M318)","v":0},{"$f":"SUM(N307:N318)","v":0},{"$f":"SUM(O307:O318)","v":0},{"$f":"SUM(P307:P318)","v":0},{"$f":"SUM(Q307:Q318)","v":0},{"$f":"SUM(R307:R318)","v":0},{"$f":"SUM(S307:S318)","v":0},{"$f":"SUM(T307:T318)","v":0},{"$f":"SUM(U307:U318)","v":0},{"$f":"SUM(V307:V318)","v":0},{"$f":"SUM(W307:W318)","v":0}]
[null,null,null,"ETC4","BP_OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$5),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_CLD",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$6),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_BDC",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$7),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"CON_DT",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$8),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"HR_CONS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$9),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"BP_AWS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$10),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_GB",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$11),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"EMGT_EE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$12),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC1",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$13),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC2",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$14),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC3",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$320,MASTER!$F$15),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,null,"ETC4","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,null,null,null,{"$f":"SUM(F320:F331)","v":0},{"$f":"SUM(G320:G331)","v":0},{"$f":"SUM(H320:H331)","v":0},{"$f":"SUM(I320:I331)","v":0},{"$f":"SUM(J320:J331)","v":0},{"$f":"SUM(K320:K331)","v":0},{"$f":"SUM(L320:L331)","v":0},{"$f":"SUM(M320:M331)","v":0},{"$f":"SUM(N320:N331)","v":0},{"$f":"SUM(O320:O331)","v":0},{"$f":"SUM(P320:P331)","v":0},{"$f":"SUM(Q320:Q331)","v":0},{"$f":"SUM(R320:R331)","v":0},{"$f":"SUM(S320:S331)","v":0},{"$f":"SUM(T320:T331)","v":0},{"$f":"SUM(U320:U331)","v":0},{"$f":"SUM(V320:V331)","v":0},{"$f":"SUM(W320:W331)","v":0}]
[null,null,"외부인력 매출 원가 (외주 계약 인력)"]
[null,null,null,"BP_OUTS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$334,MASTER!$F$4,\"*\"),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,"BP_CLD",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$335,MASTER!$F$4,\"*\"),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,"CON_BDC",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$336,MASTER!$F$4,\"*\"),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,"CON_DT",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$337,MASTER!$F$4,\"*\"),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,"HR_CONS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$338,MASTER!$F$4,\"*\"),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,"BP_AWS",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$339,MASTER!$F$4,\"*\"),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,"EMGT_GB",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$340,MASTER!$F$4,\"*\"),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,"EMGT_EE",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$341,MASTER!$F$4,\"*\"),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,"ETC1",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$342,MASTER!$F$4,\"*\"),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,"ETC2",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$343,MASTER!$F$4,\"*\"),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,"ETC3",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$344,MASTER!$F$4,\"*\"),Plan_집계표!FD15:FD44)","v":0}]
[null,null,null,"ETC4",null,{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!EM15:EM44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!EN15:EN44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!EO15:EO44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!EP15:EP44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!EQ15:EQ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!ER15:ER44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!ES15:ES44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!ET15:ET44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!EU15:EU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!EV15:EV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!EW15:EW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!EX15:EX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!EY15:EY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!EZ15:EZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!FA15:FA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!FB15:FB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!FC15:FC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=*내부거래: \",$D$345,MASTER!$F$4,\"*\"),Plan_집계표!FD15:FD44)","v":0}]

{"sheet":"MASTER","index":11,"n_rows":41,"n_cols":14,"rows_kept":41,"cut":false,"hidden":true,"merged":[]}
[]
[null,"SBU",null,"MAIN 채널",null,"SUB 채널",null,"Service Domain 1",null,"Service Domain 2 (High-value)",null,"Service Domain 3 (N/W & IT Infra)",null,"Solution Domain"]
[null,"BP_OUTS",null,"매출 귀속 SBU 자체 인력",null,"MAIN 채널 자체 인력",null,"New Implementation Project",null,"ISP",null,"PON",null,"SAP A1 (ERP)"]
[null,"BP_CLD",null,"외주계약 인력",null,"외주계약 인력",null,"System Improvement",null,"PI / BPR",null,"FTTH",null,"SAP B1 (ERP)"]
[null,"BP_AWS",null,"내부거래: BP_OUTS",null,"내부거래: BP_OUTS",null,"System Roll-out",null,"BSC",null,"Metro Ethernet",null,"SAP By-D (ERP)"]
[null,"CON_BDC",null,"내부거래: BP_CLD",null,"내부거래: BP_CLD",null,"Application Version Upgrade",null,"6 sigma",null,"VPN",null,"SAP S4HANA Public Cloud (ERP)"]
[null,"CON_DT",null,"내부거래: CON_BDC",null,"내부거래: CON_BDC",null,"Problem Resolution",null,"ESA / SOA",null,"IPS",null,"SAP HR"]
[null,"HR_CONS",null,"내부거래: CON_DT",null,"내부거래: CON_DT",null,"Perfomance Check / Tuning",null,"e-Business Strategy",null,"ESM",null,"SAP 수출입"]
[null,"EMGT_GB",null,"내부거래: HR_CONS",null,"내부거래: HR_CONS",null,"H/W Upgrade",null,"BI / SEM",null,"CTI",null,"SMARTfit ERP (Industry Solution)"]
[null,"EMGT_EE",null,"내부거래: BP_AWS",null,"내부거래: BP_AWS",null,null,null,"IT Governance",null,"SAN, NAS, DAS",null,"SMARTfit_HR"]
[null,"ETC1",null,"내부거래: EMGT_GB",null,"내부거래: EMGT_GB",null,null,null,"CRM",null,"DB Security",null,"SMARTfit_EIS"]
[null,"ETC2",null,"내부거래: EMGT_EE",null,"내부거래: EMGT_EE",null,null,null,"SCM",null,"Wireless N/W Solution",null,"G-HR"]
[null,"ETC3",null,"내부거래: ETC1",null,"내부거래: ETC1",null,"외주계약 인력",null,"PLM",null,"e-Learning",null,"AWS"]
[null,"ETC4",null,"내부거래: ETC2",null,"내부거래: ETC2",null,"CY",null,"SRM",null,"VoIP",null,"SAP Extended ERP"]
[null,null,null,"내부거래: ETC3",null,"내부거래: ETC3",null,"BO",null,null,null,"NMS",null,"SAP Industry Solution"]
[null,null,null,"내부거래: ETC4",null,"내부거래: ETC4",null,"BH",null,null,null,"Video Conference",null,"SAP Best Practice"]
[null,"문서분류",null,null,null,null,null,"BT",null,null,null,"Network Integration",null,"BI (DynaSight)"]
[null,"Plan",null,null,null,null,null,"BC",null,null,null,"Perfomance Check / Tuning",null,"BI (Hyperion)"]
[null,"Actual Result",null,"계약서반영",null,"Month",null,null,null,null,null,"Server Hosting & Mgmt.",null,"BI (SAP SEM)"]
[null,null,null,"반영완료",null,1,null,null,null,null,null,null,null,"BI (SAP BW)"]
[null,"투입여부",null,"미반영",null,2,null,null,null,null,null,null,null,"BI (DW)"]
[null,"Plan",null,"계약서없음",null,3,null,null,null,null,null,null,null,"BI (Flex)"]
[null,"추가투입",null,null,null,4,null,null,null,null,null,null,null,"NetWeaver (XI)"]
[null,null,null,null,null,5,null,null,null,null,null,null,null,"NetWeaver (EP)"]
[null,null,null,null,null,6,null,null,null,null,null,null,null,"NetWeaver (MDM)"]
[null,null,null,null,null,7,null,null,null,null,null,null,null,"NetWeaver (KM)"]
[null,null,null,null,null,8,null,null,null,null,null,null,null,"NetWeaver (Collaboration)"]
[null,null,null,null,null,9,null,null,null,null,null,null,null,"MES"]
[null,null,null,null,null,10,null,null,null,null,null,null,null,"POS"]
[null,null,null,null,null,11,null,null,null,null,null,null,null,"Billing"]
[null,null,null,null,null,12,null,null,null,null,null,null,null,"EAI (webMethods)"]
[null,null,null,null,null,13,null,null,null,null,null,null,null,"Groupware"]
[null,null,null,null,null,14,null,null,null,null,null,null,null,"CRM"]
[null,null,null,null,null,15,null,null,null,null,null,null,null,"SCM"]
[null,null,null,null,null,16,null,null,null,null,null,null,null,"PLM"]
[null,null,null,null,null,17,null,null,null,null,null,null,null,"SRM"]
[null,null,null,null,null,18,null,null,null,null,null,null,null,"Mobile (PDA) Integration"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"e-business"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Bar Code System"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Data Quality Mgmt."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"GIS"]

{"sheet":"영업대표실적할당","index":12,"n_rows":27,"n_cols":10,"rows_kept":27,"cut":false,"hidden":true,"merged":[[1,2,1,3],[3,5,3,7],[10,5,10,7],[10,1,15,1],[3,8,3,9],[10,8,10,9]]}
[]
[null,"문서분류",{"$f":"'Project 관련 정보'!G10","v":"YES"}]
[]
[null,"프로젝트 용역 매출액 - 사외거래 (원)",null,{"$f":"IFERROR(Plan_집계표!BA49,0)","v":150000000},null,"사외거래",null,null,"용역 매출 영업실적 Allocation"]
[null,null,null,null,null,"영업대표 명","사원번호","소속 SBU","영업 기여도 (%)","용역 매출 Share (원)"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(F6),\"\",$D$4*I6)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(F7),\"\",$D$4*I7)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(F8),\"\",$D$4*I8)","v":""}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(F9),\"\",$D$4*I9)","v":""}]
[]
[null,"프로젝트 용역 매출액 - 사내거래 (원)","LME",{"$f":"SUM('Plan_매출액 배부'!F646:W646,'Plan_매출액 배부'!F659:W659,'Plan_매출액 배부'!F672:W672)","v":0},null,"사내거래",null,null,"용역 매출 영업실적 Allocation"]
[null,null,"NWV",{"$f":"SUM('Plan_매출액 배부'!F647:W647,'Plan_매출액 배부'!F660:W660,'Plan_매출액 배부'!F673:W673)","v":0},null,"영업대표 명","사원번호","소속 SBU","영업 기여도 (%)","용역 매출 Share (원)"]
[null,null,"SE",{"$f":"SUM('Plan_매출액 배부'!F648:W648,'Plan_매출액 배부'!F661:W661,'Plan_매출액 배부'!F674:W674)","v":0},null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(H13,$C$11:$D$16,2,FALSE)*I13,\"\")","v":""}]
[null,null,"BI",{"$f":"SUM('Plan_매출액 배부'!F649:W649,'Plan_매출액 배부'!F662:W662,'Plan_매출액 배부'!F675:W675)","v":0},null,null,null,null,null,""]
[null,null,"OUTS",{"$f":"SUM('Plan_매출액 배부'!F650:W650,'Plan_매출액 배부'!F663:W663,'Plan_매출액 배부'!F676:W676)","v":0},null,null,null,null,null,""]
[null,null,"NET",{"$f":"SUM('Plan_매출액 배부'!F651:W651,'Plan_매출액 배부'!F664:W664,'Plan_매출액 배부'!F683:W683)","v":0},null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,""]

{"sheet":"영업대표실적할당 (2)","index":13,"n_rows":59,"n_cols":9,"rows_kept":59,"cut":false,"hidden":true,"merged":[]}
[]
[null,"문서분류",{"$f":"'Project 관련 정보'!G10","v":"YES"},null,null,"비용 = 투입 MD * 계정단가","비용 점유율","프로젝트 매출대비 경비 비율","프로젝트 수익률"]
[]
[null,"프로젝트 용역 매출액 - 사외거래 (원)",{"$f":"IFERROR(Plan_집계표!BA49,0)","v":150000000},null,"사외거래",null,null,"용역 매출 영업실적 Allocation"]
[null,null,null,null,"영업대표 명","사원번호","소속 SBU","영업 기여도 (%)","용역 매출 Share (원)"]
[null,null,null,null,"복리후생비",null,null,null,{"$f":"IF(ISBLANK(E6),\"\",$H$4*H6)","v":{"$error":"#VALUE!"}}]
[null,null,null,null,null,"식대"]
[null,"각종 기준들 확인 - 정과장 협의 내용",null,null,null,"회식대"]
[null,null,null,null,null,"조직관리비"]
[null,null,null,null,null,"기타 (회의비 등)"]
[null,null,null,null,"출장비"]
[null,null,null,null,null,"국내출장비"]
[null,null,null,null,null,"해외출장비"]
[null,null,null,null,"여비교통비"]
[null,null,null,null,null,"야근교통비"]
[null,null,null,null,null,"시내대중교통비"]
[null,null,null,null,null,"시내주행유류대"]
[null,null,null,null,null,"시내주차비"]
[null,null,null,null,null,"시내톨비"]
[null,null,null,null,null,"정기 주차비"]
[null,null,null,null,"소모품비"]
[null,null,null,null,"접대비"]
[null,null,null,null,null,"Sales팀원 고객 접대비"]
[null,null,null,null,null,"Account Manager 접대비"]
[null,null,null,null,null,"F&A, P&M 접대비"]
[null,null,null,null,null,"기타 접대비"]
[null,null,null,null,"행사비"]
[null,null,null,null,null,"내부 Workshop/Outing 비"]
[null,null,null,null,null,"고객 Workshop/Outing 비"]
[null,null,null,null,null,"외부 행사 참가비 / 후원금"]
[null,null,null,null,null,"FORUS 행사비"]
[null,null,null,null,null,"기타 행사비"]
[null,null,null,null,"인쇄비"]
[null,null,null,null,"보험료"]
[null,null,null,null,"통신비"]
[null,null,null,null,null,"Sales원, 본부장 통신비"]
[null,null,null,null,null,"GLB TFT 통신비"]
[null,null,null,null,null,"일반(국내)전화요금"]
[null,null,null,null,null,"국제전화요금"]
[null,null,null,null,null,"인터넷사용요금"]
[null,null,null,null,null,"우편요금"]
[null,null,null,null,null,"별정통신요금"]
[null,null,null,null,null,"기타 통신서비스 이용요금"]
[null,null,null,null,"도서자료비"]
[null,null,null,null,"관리비"]
[null,null,null,null,"지급수수료"]
[null,null,null,null,"잡비"]
[null,null,null,null,"차량유지비"]
[null,null,null,null,"운반비"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(E57),\"\",$H$4*H57)","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(E58),\"\",$H$4*H58)","v":""}]
[null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(E59),\"\",$H$4*H59)","v":""}]

{"sheet":"Project 경비계획","index":14,"n_rows":59,"n_cols":6,"rows_kept":59,"cut":false,"hidden":true,"merged":[[1,2,1,3]]}
[]
[null,"문서분류",{"$f":"'Project 관련 정보'!G10","v":"YES"}]
[]
[null,"사외거래",null,null,"용역 매출 영업실적 Allocation"]
[null,"영업대표 명","사원번호","소속 SBU","영업 기여도 (%)","용역 매출 Share (원)"]
[null,"복리후생비",null,null,null,{"$f":"IF(ISBLANK(B6),\"\",$I$4*E6)","v":0}]
[null,null,"식대"]
[null,null,"회식대"]
[null,null,"조직관리비"]
[null,null,"기타 (회의비 등)"]
[null,"출장비"]
[null,null,"국내출장비"]
[null,null,"해외출장비"]
[null,"여비교통비"]
[null,null,"야근교통비"]
[null,null,"시내대중교통비"]
[null,null,"시내주행유류대"]
[null,null,"시내주차비"]
[null,null,"시내톨비"]
[null,null,"정기 주차비"]
[null,"소모품비"]
[null,"접대비"]
[null,null,"Sales팀원 고객 접대비"]
[null,null,"Account Manager 접대비"]
[null,null,"F&A, P&M 접대비"]
[null,null,"기타 접대비"]
[null,"행사비"]
[null,null,"내부 Workshop/Outing 비"]
[null,null,"고객 Workshop/Outing 비"]
[null,null,"외부 행사 참가비 / 후원금"]
[null,null,"FORUS 행사비"]
[null,null,"기타 행사비"]
[null,"인쇄비"]
[null,"보험료"]
[null,"통신비"]
[null,null,"Sales원, 본부장 통신비"]
[null,null,"GLB TFT 통신비"]
[null,null,"일반(국내)전화요금"]
[null,null,"국제전화요금"]
[null,null,"인터넷사용요금"]
[null,null,"우편요금"]
[null,null,"별정통신요금"]
[null,null,"기타 통신서비스 이용요금"]
[null,"도서자료비"]
[null,"관리비"]
[null,"지급수수료"]
[null,"잡비"]
[null,"차량유지비"]
[null,"운반비"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF(ISBLANK(B57),\"\",$I$4*E57)","v":""}]
[null,null,null,null,null,{"$f":"IF(ISBLANK(B58),\"\",$I$4*E58)","v":""}]
[null,null,null,null,null,{"$f":"IF(ISBLANK(B59),\"\",$I$4*E59)","v":""}]

{"sheet":"Sheet1","index":15,"n_rows":46,"n_cols":4,"rows_kept":46,"cut":false,"hidden":true,"merged":[]}
[]
[null,"용역경비 매출원가"]
[null,null,"복리후생비"]
[null,null,null,"식대"]
[null,null,null,"회식대"]
[null,null,null,"조직관리비"]
[null,null,null,"기타 (회의비 등)"]
[null,null,"출장비"]
[null,null,null,"국내출장비"]
[null,null,null,"해외출장비"]
[null,null,"여비교통비"]
[null,null,null,"야근교통비"]
[null,null,null,"시내대중교통비"]
[null,null,null,"시내주행유류대"]
[null,null,null,"시내주차비"]
[null,null,null,"시내톨비"]
[null,null,null,"정기 주차비"]
[null,null,"소모품비"]
[null,null,"접대비"]
[null,null,null,"Sales팀원 고객 접대비"]
[null,null,null,"Account Manager 접대비"]
[null,null,null,"F&A, P&M 접대비"]
[null,null,null,"기타 접대비"]
[null,null,"행사비"]
[null,null,null,"내부 Workshop/Outing 비"]
[null,null,null,"고객 Workshop/Outing 비"]
[null,null,null,"외부 행사 참가비 / 후원금"]
[null,null,null,"FORUS 행사비"]
[null,null,null,"기타 행사비"]
[null,null,"인쇄비"]
[null,null,"보험료"]
[null,null,"통신비"]
[null,null,null,"Sales원, 본부장 통신비"]
[null,null,null,"GLB TFT 통신비"]
[null,null,null,"일반(국내)전화요금"]
[null,null,null,"국제전화요금"]
[null,null,null,"인터넷사용요금"]
[null,null,null,"우편요금"]
[null,null,null,"별정통신요금"]
[null,null,null,"기타 통신서비스 이용요금"]
[null,null,"도서자료비"]
[null,null,"관리비"]
[null,null,"지급수수료"]
[null,null,"잡비"]
[null,null,"차량유지비"]
[null,null,"운반비"]

{"sheet":"Sheet2","index":16,"n_rows":46,"n_cols":21,"rows_kept":46,"cut":false,"hidden":true,"merged":[[1,1,1,20]]}
[]
[null,"내부거래 상세내역"]
[null,null,null,"M1","M2","M3","M4","M5","M6","M7","M8","M9","M10","M11","M12","M13","M14","M15","M16","M17","M18"]
[null,null,null,{"$f":"'Plan_매출액 배부'!F232","v":2022},{"$f":"'Plan_매출액 배부'!G232","v":2022},{"$f":"'Plan_매출액 배부'!H232","v":2022},{"$f":"'Plan_매출액 배부'!I232","v":2022},{"$f":"'Plan_매출액 배부'!J232","v":2023},{"$f":"'Plan_매출액 배부'!K232","v":""},{"$f":"'Plan_매출액 배부'!L232","v":""},{"$f":"'Plan_매출액 배부'!M232","v":""},{"$f":"'Plan_매출액 배부'!N232","v":""},{"$f":"'Plan_매출액 배부'!O232","v":""},{"$f":"'Plan_매출액 배부'!P232","v":""},{"$f":"'Plan_매출액 배부'!Q232","v":""},{"$f":"'Plan_매출액 배부'!R232","v":""},{"$f":"'Plan_매출액 배부'!S232","v":""},{"$f":"'Plan_매출액 배부'!T232","v":""},{"$f":"'Plan_매출액 배부'!U232","v":""},{"$f":"'Plan_매출액 배부'!V232","v":""},{"$f":"'Plan_매출액 배부'!W232","v":""}]
[null,"내부거래 발주 SBU","내부거래 용역 제공 SBU",{"$f":"'Plan_매출액 배부'!F233","v":9},{"$f":"'Plan_매출액 배부'!G233","v":10},{"$f":"'Plan_매출액 배부'!H233","v":11},{"$f":"'Plan_매출액 배부'!I233","v":12},{"$f":"'Plan_매출액 배부'!J233","v":1},{"$f":"'Plan_매출액 배부'!K233","v":""},{"$f":"'Plan_매출액 배부'!L233","v":""},{"$f":"'Plan_매출액 배부'!M233","v":""},{"$f":"'Plan_매출액 배부'!N233","v":""},{"$f":"'Plan_매출액 배부'!O233","v":""},{"$f":"'Plan_매출액 배부'!P233","v":""},{"$f":"'Plan_매출액 배부'!Q233","v":""},{"$f":"'Plan_매출액 배부'!R233","v":""},{"$f":"'Plan_매출액 배부'!S233","v":""},{"$f":"'Plan_매출액 배부'!T233","v":""},{"$f":"'Plan_매출액 배부'!U233","v":""},{"$f":"'Plan_매출액 배부'!V233","v":""},{"$f":"'Plan_매출액 배부'!W233","v":""}]
[null,"LME","LME","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,"NWV",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"SE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"BI",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!$D$7),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"NET",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$6,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[]
[null,"NWV","LME",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$5),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"NWV","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,"SE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"BI",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!$D$7),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"NET",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$13,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[]
[null,"SE","LME",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$5),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"NWV",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"SE","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,"BI",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!$D$7),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"NET",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$20,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[]
[null,"BI","LME",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!$D$5),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"NWV",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"SE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"BI","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,"OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"NET",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$27,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[]
[null,"OUTS","LME",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$5),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"NWV",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"SE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"BI",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!$D$7),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"OUTS","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,null,"NET",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$34,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[]
[null,"NET","LME",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$5),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"NWV",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"SE",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"BI",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!$D$7),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"OUTS",{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DT15:DT44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DU15:DU44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DV15:DV44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DW15:DW44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DX15:DX44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DY15:DY44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!DZ15:DZ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EA15:EA44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EB15:EB44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EC15:EC44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!ED15:ED44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EE15:EE44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EF15:EF44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EG15:EG44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EH15:EH44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EI15:EI44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EJ15:EJ44)","v":0},{"$f":"SUMIF(Plan_집계표!$DS$15:$DS$44,CONCATENATE(\"=\",$B$41,MASTER!#REF!),Plan_집계표!EK15:EK44)","v":0}]
[null,null,"NET","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]